ADV
Advantage Solutions Inc.
$35.89
+$1.02(+2.93%)
65
Overall
60
Value
90
Tech
47
Quality
Market Cap
$378.48M
Volume
86.89K
52W Range
$12.23 - $53.63
Target Price
$42.50
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $3.8B | $3.2B | $3.6B | $4.0B | $3.9B | $3.6B | ||
| Total Revenue | $3.8B | $3.2B | $3.6B | $4.0B | $3.9B | $3.6B | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $3.2B | $2.6B | $3.0B | $3.5B | $3.4B | $3.1B | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $621.6M | $604.2M | $638.2M | $556.6M | $485.1M | $507.3M | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $175.4M | $306.3M | $168.1M | $420.6M | $250.2M | $529.1M | ||
| Selling, General & Administrative | $175.4M | $306.3M | $168.1M | $420.6M | $250.2M | $529.1M | ||
| Selling & Marketing Expenses | -- | -- | -- | $233.1M | -- | $204.6M | ||
| General & Administrative Expenses | $175.4M | $306.3M | $168.1M | $420.6M | $250.2M | $324.6M | ||
| Salaries & Wages | -- | -- | -- | -- | $2.3B | $2.0B | ||
| Other Operating Expenses | -- | -- | -- | -- | $3.9B | $3.9B | ||
| OPERATING INCOME | ||||||||
| Operating income | $213.7M | $67.0M | $230.0M | $-1.4B | $46.6M | $-295.0M | ||
| EBITDA | $446.2M | $467.3M | $478.4M | $-1.2B | $255.7M | $-89.8M | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | $232.1M | $234.0M | $137.9M | $104.5M | $165.7M | $146.8M | ||
| Net Non-Operating Interest Income/Expense | $-232.1M | $-234.0M | $-137.9M | $-104.5M | $-165.7M | $-146.8M | ||
| Other Income/Expense | -- | $13.4M | $241.0M | $-18.4M | $-59.2M | $-584.0K | ||
| Other Special Charges | -- | $-13.4M | $-955.0K | $21.2M | $286.0K | $584.0K | ||
| SPECIAL ITEMS | ||||||||
| Special Income Charges | $-232.6M | $-238.6M | -- | -- | $-208.9M | -- | ||
| Impairment of Capital Assets | $232.6M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $213.7M | $228.7M | $229.1M | $-1.4B | $46.9M | $-294.4M | ||
| Pre-Tax Income | $-18.4M | $-180.4M | $91.2M | $-1.5B | $-118.9M | $-441.2M | ||
| INCOME TAX | ||||||||
| Tax Provision | $1.4M | $169.7M | $33.6M | $-145.3M | $-37.6M | $-62.8M | ||
| NET INCOME | ||||||||
| Net Income | $-21.2M | $-175.8M | $54.5M | $-1.4B | $-63.3M | $-327.0M | ||
| Net Income (Continuing Operations) | $-19.8M | $-175.1M | $57.5M | $-1.4B | $-81.2M | $-378.4M | ||
| Net Income (Discontinued Operations) | $-21.2M | $-175.8M | $54.5M | $-1.4B | $-63.3M | $-327.0M | ||
| Net Income (Common Stockholders) | $-21.2M | $-175.8M | $54.5M | $-1.4B | $-63.3M | $-327.0M | ||
| Normalized Income | $218.0M | $96.1M | $72.0M | $-1.7B | -- | -- | ||
| TOTALS | ||||||||
| Total Expenses | $3.3B | $2.9B | $3.1B | $3.9B | $3.7B | $3.6B | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $203.8M | $8.9M | $12.7M | $12.7M | $12.9M | $12.9M | ||
| Average Shares Outstanding (Diluted) | $203.8M | $8.9M | $12.8M | $12.7M | $12.9M | $12.9M | ||
| Shares Outstanding | $1.8M | $12.7M | $12.7M | $12.9M | $12.8M | $12.9M | ||
| Basic EPS | $-0.10 | $-18.25 | $4.25 | $-108.25 | $-5 | -- | ||
| Basic EPS (Continuing Operations) | $-0.10 | $-18.25 | $4.25 | $-108.25 | $-5 | -- | ||
| Diluted EPS | $-0.10 | $-18.25 | $4.25 | $-108.25 | $-5 | -- | ||
| Diluted EPS (Continuing Operations) | -- | -- | $4.25 | $-108.25 | $-5 | -- | ||
| OTHER METRICS | ||||||||
| Allowances For Construction | -- | -- | $240.0M | -- | -- | -- | ||
| Commission Expenses | -- | -- | -- | $233.1M | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | $2.1M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | $2.1M | ||
| Fees | -- | -- | $-240.0M | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | $58.9M | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | $-2.9M | $-19.1M | -- | ||
| Minority Interests | $-1.4M | $-736.0K | $-3.1M | $-3.2M | $-2.9M | $-2.2M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | $20.8M | $53.6M | ||
| Non Recurring Operation Expense | -- | $238.6M | -- | -- | $208.9M | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | $20.8M | $53.6M | ||
| Other Gand A | $175.4M | $306.3M | $168.1M | $420.6M | $250.2M | $324.6M | ||
| Other Taxes | -- | -- | -- | -- | $224.7M | -- | ||
| Other Write Off | -- | $238.6M | -- | -- | -- | -- | ||
| Selling Expense | -- | -- | -- | -- | -- | $204.6M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ADV | $35.89 | +2.9% | 86.89K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Advantage Solutions Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW