ADV
Advantage Solutions Inc.
$1.28
-$0.01(-1.16%)
43
Overall
40
Value
45
Tech
44
Quality
Market Cap
$576.93M
Volume
683.36K
52W Range
$1.04 - $4.04
Target Price
$2.83
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $3.8B | $3.2B | $3.6B | $4.0B | $3.9B | $3.6B | ||
| Total Revenue | $3.8B | $3.2B | $3.6B | $4.0B | $3.9B | $3.6B | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $3.2B | $2.6B | $3.0B | $3.5B | $3.4B | $3.1B | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $621.6M | $604.2M | $638.2M | $556.6M | $485.1M | $507.3M | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $407.9M | $544.9M | $408.1M | $420.6M | $459.1M | $529.1M | ||
| Selling, General & Administrative | $175.4M | $306.3M | $168.1M | $187.5M | $250.2M | $324.6M | ||
| General & Administrative Expenses | $175.4M | $306.3M | $168.1M | $187.5M | $250.2M | $324.6M | ||
| Salaries & Wages | $5.5M | $1.4M | $-6.6M | -- | $2.3B | $2.0B | ||
| Depreciation & Amortization | $232.6M | $238.6M | $240.0M | $233.1M | $208.9M | $204.6M | ||
| Depreciation & Amortization | $232.6M | $238.6M | $240.0M | $233.1M | $208.9M | $204.6M | ||
| Amortization | $2.1B | $2.2B | $2.2B | $887.9M | $710.2M | $477.0M | ||
| Other Operating Expenses | $53.5M | $921.3M | $28.7M | -- | $3.9B | $3.9B | ||
| OPERATING INCOME | ||||||||
| Operating income | $213.7M | $67.0M | $230.0M | $-1.4B | $46.6M | $-295.0M | ||
| EBITDA | $446.2M | $292.2M | $478.4M | $-1.2B | $264.0M | $-83.1M | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | $232.1M | $234.0M | $137.9M | $104.5M | $165.7M | $146.8M | ||
| Net Non-Operating Interest Income/Expense | $-232.1M | $-234.0M | $-137.9M | $-104.5M | $-165.7M | $-146.8M | ||
| Other Income/Expense | $-3.9B | $13.4M | $955.0K | $-1.6B | $-59.2M | $-2.6M | ||
| Other Special Charges | $33.2M | $-13.4M | $-955.0K | $21.2M | $286.0K | $584.0K | ||
| SPECIAL ITEMS | ||||||||
| Restructring And Mn A Income | $-5.4M | $-5.4M | $-60.0M | -- | -- | -- | ||
| Special Income Charges | $5.4M | $5.4M | $60.0M | $-1.6B | $-43.5M | $-263.2M | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $213.7M | $53.6M | $229.1M | $-1.4B | $46.9M | $-294.4M | ||
| Pre-Tax Income | $-18.4M | $-180.4M | $91.2M | $-1.5B | $-118.9M | $-441.2M | ||
| INCOME TAX | ||||||||
| Tax Provision | $1.4M | $169.7M | $33.6M | $-145.3M | $-37.6M | $-62.8M | ||
| NET INCOME | ||||||||
| Net Income | $-21.2M | $-175.8M | $54.5M | $-1.4B | $-63.3M | $-327.0M | ||
| Net Income (Continuing Operations) | $-21.2M | $-175.8M | $54.5M | $-1.4B | $-81.2M | $-378.4M | ||
| Net Income (Discontinued Operations) | $-21.2M | $-175.8M | $54.5M | $-1.4B | $-63.3M | $-327.0M | ||
| Net Income (Common Stockholders) | $-21.2M | $-175.8M | $54.5M | $-1.4B | $-63.3M | $-327.0M | ||
| TOTALS | ||||||||
| Total Expenses | $3.6B | $3.1B | $3.4B | $3.9B | $3.9B | $3.6B | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $203.8M | $223.2M | $318.2M | $318.7M | $323.7M | $321.5M | ||
| Average Shares Outstanding (Diluted) | $203.8M | -- | $321.0M | $318.7M | $323.7M | $321.5M | ||
| Shares Outstanding | $56.3M | $318.4M | $318.1M | $322.1M | $320.4M | $321.4M | ||
| Basic EPS | $-0.10 | $-0.73 | $0.17 | $-4.33 | $-0.20 | -- | ||
| Basic EPS (Continuing Operations) | $-0.10 | $-0.73 | $0.17 | $-4.33 | $-0.20 | -- | ||
| Diluted EPS | $-0.10 | $-0.73 | $0.17 | $-4.33 | $-0.20 | -- | ||
| Diluted EPS (Continuing Operations) | -- | -- | $0.17 | $-4.33 | $-0.20 | -- | ||
| OTHER METRICS | ||||||||
| Earnings from equity interest | -- | -- | -- | -- | -- | $2.1M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | $2.1M | ||
| Gain On Sale Of Business | -- | -- | -- | -- | $58.9M | -- | ||
| Gain On Sale Of P P E | -- | $-21.1M | $-7.2M | $-2.9M | $-19.1M | -- | ||
| Minority Interests | $-1.4M | $-736.0K | $-3.1M | $-3.2M | $-2.9M | $-2.2M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | $20.8M | $53.6M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | $20.8M | $53.6M | ||
| Other Gand A | $175.4M | $306.3M | $168.1M | $187.5M | $250.2M | $324.6M | ||
| Restruct | $-5.4M | $-5.4M | $-60.0M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ADV | $1.28 | -1.2% | 683.36K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Advantage Solutions Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW