AEIS
NA
$202.73
-$2.88(-1.40%)
52
Overall
30
Value
63
Tech
63
Quality
Market Cap
$6.55B
Volume
419.74K
52W Range
$75.01 - $213.64
Target Price
$163.90
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $414.8M | $483.7M | $671.0M | $718.9M | $788.9M | $1.4B | $1.5B | $1.8B | $1.7B | $1.5B | ||
| Total Revenue | $350.8M | $410.6M | $578.6M | $718.9M | $788.9M | $1.4B | $1.5B | $1.8B | $1.7B | $1.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-33.1M | $-37.9M | $-47.0M | $-353.3M | $473.3M | $874.0M | $923.6M | $1.2B | $1.1B | $952.7M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $216.9M | $253.1M | $356.4M | $365.6M | $315.7M | $541.9M | $532.3M | $675.5M | $592.4M | $529.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-110.2M | $-126.3M | $-155.6M | $-194.1M | $261.3M | $365.8M | $380.6M | $435.6M | $478.7M | $492.7M | ||
| Research & Development | $39.6M | $44.4M | $58.0M | $76.0M | $101.5M | $144.0M | $161.8M | $191.0M | $202.4M | $211.8M | ||
| Research Expense | $39.6M | $44.4M | $58.0M | $76.0M | $101.5M | $144.0M | $161.8M | $191.0M | $202.4M | $211.8M | ||
| Selling, General & Administrative | $66.1M | $77.7M | $93.3M | $108.0M | $142.6M | $188.6M | $192.0M | $218.5M | $221.0M | $224.5M | ||
| Selling & Marketing Expenses | $66.1M | $77.7M | $93.3M | $108.0M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-5.3M | $-6.4M | $-6.5M | $-6.5M | $142.6M | $188.6M | $192.0M | $218.5M | $221.0M | $224.5M | ||
| Salaries & Wages | $-2.8M | $-6.3M | $-12.5M | $-9.7M | $1.3M | $2.6M | $2.9M | $19.8M | $31.0M | $45.9M | ||
| Depreciation & Amortization | $4.4M | $4.2M | $4.3M | $5.8M | $12.2M | $20.1M | $22.1M | $26.1M | $28.3M | $26.0M | ||
| Depreciation & Amortization | $4.4M | $4.2M | $4.3M | $5.8M | $12.2M | $20.1M | $22.1M | $26.1M | $28.3M | $26.0M | ||
| Amortization | $4.4M | $4.2M | $4.3M | $5.8M | $12.2M | $20.1M | $22.1M | $26.1M | $28.3M | $26.0M | ||
| Other Operating Expenses | $-7.8M | $-2.3M | $-4.4M | $-109.0K | $15.8M | $-7.6M | $-566.0K | $-836.0K | $-4.8M | $-536.0K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $106.9M | $126.9M | $200.8M | $175.8M | $54.4M | $176.0M | $151.7M | $233.1M | $113.7M | $36.6M | ||
| EBITDA | $114.3M | $135.9M | $207.6M | $185.7M | $96.8M | $237.0M | $205.2M | $249.1M | $204.4M | $147.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | $-228.0K | $3.4M | $5.8M | $3.6M | $7.3M | $16.6M | $25.1M | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | $4.1M | $27.1M | $42.9M | ||
| Net Non-Operating Interest Income/Expense | $-880.0K | -- | -- | $228.0K | $-3.4M | $-5.8M | $-5.0M | $3.2M | $10.5M | $17.8M | ||
| Other Income/Expense | $1.2M | $-1.2M | $2.6M | $-823.0K | $-12.8M | $17.9M | $3.0M | $5.0M | $1.8M | $2.0M | ||
| Other Special Charges | $-1.2M | $1.2M | $-2.6M | $823.0K | $12.8M | $-17.9M | $-3.0M | $11.8M | $-1.8M | $-2.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $198.0K | -- | -- | $4.2M | $5.0M | $13.2M | $4.8M | $6.8M | $27.0M | $30.3M | ||
| Special Income Charges | $-198.0K | -- | -- | $-4.2M | $-5.0M | $-13.2M | $-4.8M | $-6.8M | $-27.0M | $-30.3M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | $1.4M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $105.4M | $128.1M | $198.2M | $172.1M | $70.6M | $189.2M | $152.3M | $249.1M | $136.6M | $75.4M | ||
| Pre-Tax Income | $105.4M | $128.1M | $198.2M | $172.4M | $67.2M | $158.1M | $148.7M | $241.7M | $122.5M | $52.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $22.0M | $11.1M | $62.1M | $25.2M | $10.7M | $23.0M | $14.0M | $39.9M | $-8.3M | $-3.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $-158.5M | $127.5M | $137.9M | $294.1M | $64.9M | $134.7M | $134.7M | $199.7M | $128.3M | $54.2M | ||
| Net Income (Continuing Operations) | $-158.5M | $127.5M | $137.9M | $294.1M | $64.9M | $134.7M | $134.7M | $201.9M | $128.3M | $54.2M | ||
| Net Income (Discontinued Operations) | $-158.5M | $127.5M | $137.9M | $294.1M | $64.9M | $134.7M | $134.7M | $199.7M | $128.3M | $54.2M | ||
| Net Income (Common Stockholders) | $-158.5M | $127.5M | $137.9M | $294.1M | $64.9M | $134.7M | $134.7M | $199.7M | $128.3M | $54.2M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $74.2M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-143.3M | $-164.2M | $-202.7M | $-547.3M | $734.6M | $1.2B | $1.3B | $1.6B | $1.5B | $1.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $40.7M | $39.7M | $39.8M | $39.1M | $38.3M | $38.3M | $38.1M | $37.5M | $37.5M | $37.5M | ||
| Average Shares Outstanding (Diluted) | $41.1M | $40.0M | $40.2M | $39.4M | $38.5M | $38.5M | $38.4M | $37.7M | $37.8M | $37.8M | ||
| Shares Outstanding | $39.9M | $39.7M | $39.6M | $38.2M | $38.4M | $38.3M | $37.6M | $37.5M | $37.3M | $37.7M | ||
| Basic EPS | $-3.89 | $3.21 | $3.47 | $3.76 | $3.39 | $7.04 | $7.06 | $10.66 | $3.42 | $2.89 | ||
| Basic EPS (Continuing Operations) | $2.05 | $2.94 | $3.42 | $3.76 | $3.17 | $7.05 | $7.06 | $10.72 | $6.91 | $2.95 | ||
| Diluted EPS | $-3.89 | $3.18 | $3.43 | $3.74 | $3.38 | $7 | $7.02 | $10.58 | $3.4 | $2.86 | ||
| Diluted EPS (Continuing Operations) | $2.03 | $2.92 | $3.39 | $3.74 | $3.16 | $7.01 | $7.02 | $10.64 | $6.86 | $2.92 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | -- | $0.10 | $0.40 | $0.40 | $0.10 | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D Income | -- | -- | -- | $-2.0M | -- | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | $-5.94 | $0.26 | $0.04 | -- | $0.22 | $-0.01 | -- | $-0.06 | $-0.07 | $-0.06 | ||
| Diluted Discontinuous Operations | $-5.94 | $0.26 | $0.04 | -- | $0.22 | $-0.01 | -- | $-0.06 | $-0.07 | $-0.06 | ||
| Gains Loss On Disposal Of Discontinued Operations | $-242.0M | $10.5M | $1.8M | $-38.0K | $10.9M | $65.0K | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | -- | -- | $-14.4M | $-17.3M | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | -- | -- | $-368.0K | $-135.0K | $-441.0K | -- | -- | ||
| Minority Interests | -- | -- | -- | $-86.0K | $-34.0K | $-55.0K | $-44.0K | $-16.0K | -- | -- | ||
| Net Income Discontinuous Operations | $-242.0M | $10.5M | $1.8M | $-38.0K | $8.5M | $-421.0K | $73.0K | $-2.2M | $-2.5M | -- | ||
| Net Income Extraordinary | -- | -- | -- | $147.1M | $65.0M | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | $8.5M | $-421.0K | $73.0K | $-2.2M | $-2.5M | -- | ||
| Other Gand A | $-5.3M | $-6.4M | $-6.5M | $-6.5M | $142.6M | $188.6M | $192.0M | $218.5M | $221.0M | $224.5M | ||
| Other Write Off | $-150.0K | $-8.1M | $-195.0K | $-417.0K | $-4.2M | $511.0K | $687.0K | $-441.0K | $-220.0K | $-94.0K | ||
| Rent And Landing Fees | $-5.3M | $-6.4M | $-6.5M | $-6.5M | $7.4M | -- | -- | -- | -- | -- | ||
| Selling Expense | $66.1M | $77.7M | $93.3M | $108.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $198.0K | -- | -- | $4.2M | $5.0M | $13.2M | $4.8M | $6.8M | $27.0M | $30.3M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AEIS | $202.73 | -1.4% | 419.74K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |