AIN
Albany International Corporation
$56.33
-$1.27(-2.20%)
66
Overall
100
Value
41
Tech
57
Quality
Market Cap
$1.66B
Volume
648.46K
52W Range
$50.60 - $89.25
Target Price
$64.50
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $709.9M | $779.8M | $863.7M | $982.5M | $1.1B | $900.6M | $929.2M | $1.0B | $1.1B | $1.2B | ||
| Total Revenue | $709.9M | $779.8M | $863.7M | $982.5M | $1.1B | $900.6M | $929.2M | $1.0B | $1.1B | $1.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-431.2M | $-479.3M | $-567.4M | $-632.7M | $656.4M | $529.5M | $550.8M | $645.1M | $724.2M | $828.8M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $278.7M | $301.3M | $296.3M | $349.7M | $397.7M | $371.1M | $378.4M | $389.8M | $423.7M | $401.8M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $190.9M | $200.4M | $204.1M | $196.8M | $126.1M | $128.6M | $121.2M | $208.7M | $214.9M | $210.9M | ||
| Research & Development | $-31.7M | $-28.8M | $-30.7M | $-29.8M | $26.9M | $25.8M | $29.6M | $39.9M | $40.6M | -- | ||
| Research Expense | -- | -- | -- | -- | $26.9M | $25.8M | $29.6M | $39.9M | $40.6M | -- | ||
| Selling, General & Administrative | $146.2M | $160.1M | $162.9M | $156.2M | $163.7M | $163.9M | $160.1M | $168.7M | $214.9M | $210.9M | ||
| Selling & Marketing Expenses | $146.2M | $160.1M | $162.9M | $156.2M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-3.5M | $-5.2M | $-4.9M | $-8.4M | $163.7M | $163.9M | $160.1M | $168.7M | $214.9M | $210.9M | ||
| Salaries & Wages | $44.8M | $40.3M | $41.2M | $40.6M | $-37.6M | $-35.3M | $-38.9M | $49.1M | $-100.0K | -- | ||
| Depreciation & Amortization | $-60.1M | $-67.5M | $-72.0M | $-79.0M | $70.8M | $72.7M | $74.3M | $69.0M | $76.7M | $89.3M | ||
| Depreciation & Amortization | $-60.1M | $-67.5M | $-72.0M | $-79.0M | $70.8M | $72.7M | $74.3M | $69.0M | $76.7M | $89.3M | ||
| Amortization | $-6.5M | $-5.3M | $-17.3M | $-6.2M | $181.9M | $188.6M | $183.1M | $178.6M | $180.2M | $176.3M | ||
| Other Operating Expenses | $-79.0K | $-585.0K | -- | -- | $8.9M | $-2.6M | -- | $-37.0K | $-196.0K | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $87.7M | $100.2M | $92.2M | $153.0M | $193.6M | $166.1M | $178.0M | $181.0M | $167.9M | $131.4M | ||
| EBITDA | $110.8M | $147.6M | $129.3M | $195.7M | $268.7M | $228.1M | $257.6M | $218.9M | $237.2M | $206.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $11.8M | $15.5M | $18.6M | $20.2M | $19.6M | $16.3M | $17.4M | $17.8M | $20.2M | -- | ||
| Intinc | $1.9M | $2.1M | $1.5M | $2.1M | $2.7M | $2.7M | $2.5M | $3.8M | $6.6M | $4.1M | ||
| Net Non-Operating Interest Income/Expense | $-10.0M | $-13.5M | $-17.1M | $-18.1M | $-16.9M | $-13.6M | $-14.9M | $14.3M | $6.6M | $4.1M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | -- | -- | -- | $400.0K | $-3.5M | ||
| Other Income/Expense | $2.4M | $46.0K | $6.9M | $4.0M | $-1.6M | $13.4M | $3.0M | $-34.8M | $-6.2M | $1.7M | ||
| Other Special Charges | $-2.4M | $-46.0K | $-6.9M | $-4.0M | $1.6M | $-13.4M | $-3.0M | $14.1M | $6.2M | $-1.7M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $23.8M | $8.4M | $13.5M | $15.6M | $2.9M | $5.7M | $1.3M | $106.0K | $282.0K | $13.4M | ||
| Special Income Charges | $-23.8M | $-8.4M | $-13.5M | $-15.6M | $-2.9M | $-5.7M | $-1.3M | $-106.0K | $-282.0K | $-13.4M | ||
| Impairment of Capital Assets | $-1.3M | $-4.0M | $-3.6M | $-3.2M | $2.4M | $2.1M | $1.9M | $1.7M | $1.9M | $1.9M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $50.7M | $80.1M | $57.3M | $116.7M | $197.9M | $155.4M | $183.3M | $149.8M | $160.5M | $117.1M | ||
| Pre-Tax Income | $51.5M | $78.3M | $54.7M | $115.2M | $178.2M | $139.1M | $165.9M | $132.0M | $160.5M | $117.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-5.8M | $25.5M | $22.1M | $32.2M | $44.8M | $41.8M | $47.2M | $35.5M | $48.8M | $29.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $57.3M | $52.7M | $33.1M | $82.9M | $132.4M | $98.6M | $118.5M | $95.8M | $111.1M | $87.6M | ||
| Net Income (Continuing Operations) | $57.3M | $52.7M | $33.1M | $82.9M | $132.4M | $98.6M | $118.5M | $96.5M | $111.6M | $88.1M | ||
| Net Income (Discontinued Operations) | $57.3M | $52.7M | $33.1M | $82.9M | $132.4M | $98.6M | $118.5M | $95.8M | $111.1M | $87.6M | ||
| Net Income (Common Stockholders) | $57.3M | $52.7M | $33.1M | $82.9M | $207.5M | $98.6M | $118.5M | $95.8M | $111.1M | $87.6M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $131.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-240.2M | $-278.9M | $-363.3M | $-436.0M | $782.5M | $658.1M | $672.1M | $853.8M | $939.1M | $1.0B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $32.0M | $32.1M | $32.2M | $32.3M | $32.3M | $32.3M | $32.3M | $31.3M | $31.2M | $31.2M | ||
| Average Shares Outstanding (Diluted) | $32.1M | $32.2M | $32.2M | $32.3M | $32.3M | $32.4M | $32.5M | $31.5M | $31.3M | $31.3M | ||
| Shares Outstanding | $32.0M | $32.1M | $32.2M | $32.3M | $32.3M | $32.3M | $31.9M | $31.1M | $31.2M | $30.9M | ||
| Basic EPS | $1.79 | $1.64 | $1.03 | $2.57 | $4.1 | $3.05 | $3.66 | $3.06 | $3.56 | $2.81 | ||
| Basic EPS (Continuing Operations) | $1.79 | -- | -- | -- | $4.1 | $3.05 | $3.66 | $3.06 | $3.56 | $2.81 | ||
| Diluted EPS | $1.79 | $1.64 | $1.03 | $2.57 | $4.1 | $3.05 | $3.65 | $3.04 | $3.55 | $2.8 | ||
| Diluted EPS (Continuing Operations) | $1.79 | -- | -- | -- | $4.1 | $3.05 | $3.65 | $3.04 | $3.55 | $2.8 | ||
| Dividend Per Share | $0.67 | $0.68 | $0.68 | $0.69 | $0.73 | $0.77 | $0.81 | $0.88 | $1.01 | $1.05 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | $872.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $872.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-12.6M | $-13.7M | $-16.0M | $-18.8M | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $14.0K | $-79.0K | $526.0K | $-128.0K | $-985.0K | $1.3M | $-290.0K | $-746.0K | $-490.0K | $-432.0K | ||
| Other Gand A | $-3.5M | $-5.2M | $-4.9M | $-8.4M | $163.7M | $163.9M | $160.1M | $168.7M | $214.9M | $210.9M | ||
| Other Impairment Of Capital Assets | $-3.2M | -- | $-2.9M | $-3.7M | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | $-83.0K | $-421.0K | -- | -- | -- | ||
| Realized Capital Gain | -- | -- | $-4.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-3.5M | $-5.2M | $-4.9M | $-5.5M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $146.2M | $160.1M | $162.9M | $156.2M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | $-660.0K | $-459.0K | -- | -- | -- | -- | -- | -- | ||
| Restruct | $23.8M | $8.4M | $13.5M | $15.6M | $2.9M | $5.7M | $1.3M | $106.0K | $282.0K | $13.4M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AIN | $56.33 | -2.2% | 648.46K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Albany International Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW