AISP
Airship AI Holdings Inc
$4.75
+$0.14(+3.04%)
30
Overall
40
Value
20
Tech
31
Quality
Market Cap
$161.78M
Volume
599.70K
52W Range
$1.90 - $7.66
Target Price
$11.00
Order:
Income Statement
| Metric | Trend | Chart | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|
| REVENUE | |||||
| Total Revenue | $5.0M | $12.3M | $23.1M | ||
| Total Revenue | $14.5M | $12.3M | $23.1M | ||
| COST OF GOODS SOLD | |||||
| Cost of Revenue | $6.1M | $4.8M | $12.5M | ||
| GROSS PROFIT | |||||
| Gross Profit | $8.4M | $5.8M | $10.5M | ||
| OPERATING EXPENSES | |||||
| Operating Expenses | $11.2M | $12.4M | $14.0M | ||
| Research & Development | $3.6M | $2.7M | $2.8M | ||
| Research Expense | $3.6M | $2.7M | $2.8M | ||
| Selling, General & Administrative | $7.7M | $9.7M | $11.2M | ||
| Selling & Marketing Expenses | $70.0K | $94.3K | $8.5K | ||
| General & Administrative Expenses | $7.7M | $9.7M | $11.2M | ||
| Salaries & Wages | $546.5K | $-715.7K | $1.1M | ||
| Depreciation & Amortization | $14.9K | $14.9K | -- | ||
| Depreciation & Amortization | $14.9K | $14.9K | -- | ||
| Amortization | -- | $265.1K | -- | ||
| Other Operating Expenses | $9.4M | $591.4K | $430.1K | ||
| OPERATING INCOME | |||||
| Operating income | $-2.8M | $-6.6M | $-3.5M | ||
| EBITDA | $129.9K | $17.2M | $-57.2M | ||
| NON-OPERATING ITEMS | |||||
| Interest Expense (Non-Operating) | $75.3K | $55.7K | -- | ||
| Intinc | $42.6K | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $32.7K | $-55.7K | -- | ||
| Gain on Sale of Securities | -- | $4.2M | $4.0M | ||
| Other Income/Expense | $2.4M | $9.5K | $-13.6K | ||
| Other Special Charges | $1.1M | $-9.5K | $13.6K | ||
| SPECIAL ITEMS | |||||
| Special Income Charges | $-5.0M | -- | -- | ||
| Impairment of Capital Assets | $5.0M | -- | -- | ||
| PRE-TAX INCOME | |||||
| EBIT | $-402.2K | $16.4M | $-57.5M | ||
| Pre-Tax Income | $-477.5K | $16.4M | $-57.5M | ||
| INCOME TAX | |||||
| Tax Provision | $10.0K | -- | -- | ||
| NET INCOME | |||||
| Net Income | $-487.5K | $16.4M | $-57.5M | ||
| Net Income (Continuing Operations) | $-487.5K | $16.4M | $-57.5M | ||
| Net Income (Discontinued Operations) | $-487.5K | $16.4M | $-57.5M | ||
| Net Income (Common Stockholders) | $-487.5K | $16.4M | $-57.5M | ||
| Normalized Income | -- | -- | $-56.9M | ||
| TOTALS | |||||
| Total Expenses | $17.4M | $17.2M | $24.9M | ||
| SHARE & EPS DATA | |||||
| Average Shares Outstanding | $9.1M | $13.6M | $24.6M | ||
| Average Shares Outstanding (Diluted) | -- | $20.5M | $24.6M | ||
| Shares Outstanding | $11.5M | $22.9M | $31.7M | ||
| Basic EPS | $0.26 | $1.2 | $-2.34 | ||
| Basic EPS (Continuing Operations) | $0.26 | -- | $-2.34 | ||
| Diluted EPS | $0.26 | $0.80 | $-2.34 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-2.34 | ||
| OTHER METRICS | |||||
| Earnings from equity interest | $4.5M | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $4.5M | -- | -- | ||
| Insurance And Claims | $250.0K | -- | -- | ||
| Marketing Expense | $70.0K | $94.3K | $8.5K | ||
| Other Gand A | $7.7M | $9.7M | $11.2M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AISP | $4.75 | +3.0% | 599.70K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |