AMH
American Homes 4 Rent of Beneficial Interest
$33.34
-$0.09(-0.27%)
67
Overall
95
Value
40
Tech
--
Quality
Market Cap
$12.37B
Volume
2.94M
52W Range
$31.68 - $40.29
Target Price
$40.11
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $559.7M | $783.6M | $960.4M | $3.2B | $2.3B | $1.2B | $1.3B | $1.5B | $1.6B | $1.7B | ||
| Total Revenue | $559.7M | $783.6M | $960.4M | $1.1B | $1.1B | $1.2B | $1.3B | $1.5B | $1.6B | $1.7B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $292.2M | $317.3M | $355.1M | $412.9M | $433.9M | $540.2M | $587.1M | $664.8M | $722.8M | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $267.6M | $466.3M | $605.3M | $660.0M | $709.5M | $632.4M | $716.8M | $825.7M | $1.6B | $1.7B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $675.8M | $874.0M | $887.0M | $978.1M | $1.0B | $1.1B | $1.1B | $494.6M | $1.4B | $1.5B | ||
| Selling, General & Administrative | $24.9M | $33.1M | $34.7M | $36.6M | $43.2M | $48.5M | $56.4M | $68.1M | $74.6M | $248.9M | ||
| Selling & Marketing Expenses | -- | -- | $69.7M | -- | -- | -- | -- | -- | -- | $165.4M | ||
| General & Administrative Expenses | $24.9M | $33.1M | $34.7M | $36.6M | $43.2M | $48.5M | $56.4M | $68.1M | $74.6M | $83.6M | ||
| Salaries & Wages | $3.1M | $3.6M | $4.2M | $3.4M | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $242.8M | $298.7M | $297.3M | $318.7M | $329.3M | $343.2M | $372.8M | $426.5M | $456.6M | $477.0M | ||
| Depreciation & Amortization | $242.8M | $298.7M | $297.3M | $318.7M | $329.3M | $343.2M | $372.8M | $426.5M | $456.6M | $477.0M | ||
| Amortization | $129.0M | $10.1M | $128.5M | $130.8M | $127.7M | $127.7M | $129.1M | $132.0M | $132.6M | $131.8M | ||
| Other Operating Expenses | $-19.6M | $59.3M | $-4.6M | $-5.2M | $-3.2M | $1.1B | $-15.7M | $1.3B | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $16.3M | $75.3M | $-216.6M | $1.9B | $853.5M | $-817.5M | $303.3M | $331.2M | $1.1B | $1.0B | ||
| EBITDA | $415.6M | $655.2M | $684.3M | $2.9B | $1.9B | $615.0M | $698.3M | $1.8B | $887.0M | $1.1B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $89.4M | $130.8M | $112.6M | $122.9M | $127.1M | $117.0M | $114.9M | $134.9M | $140.2M | $165.4M | ||
| Net Non-Operating Interest Income/Expense | $-89.4M | $-130.8M | $-112.6M | $-122.9M | $-127.1M | $-117.0M | $-114.9M | $-134.9M | $-140.2M | $-165.4M | ||
| Gain on Sale of Securities | $-4.8M | $-7.0M | $2.8M | $1.2M | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-50.0M | $-77.4M | $9.9M | $-10.4M | $-36.5M | $-40.5M | $-53.7M | $113.7M | $-219.6M | $-241.7M | ||
| Other Special Charges | $52.8M | $69.9M | $-19.5M | $-8.7M | $-7.4M | $1.7M | $4.0M | $6.9M | $9.8M | $15.9M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-44.4M | -- | -- | $-8.4M | $-13.1M | -- | -- | -- | -- | -- | ||
| Special Income Charges | $44.4M | -- | -- | $12.4M | $22.5M | $20.6M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $164.4M | $36.9M | $-232.1M | $1.9B | $901.3M | $271.9M | $325.5M | $444.9M | $418.2M | $633.5M | ||
| Pre-Tax Income | $-23.1M | $21.9M | $-339.0M | $1.8B | $785.3M | $-894.0M | $242.1M | $310.0M | $1.3B | $1.2B | ||
| NET INCOME | ||||||||||||
| Net Income | $-84.6M | $-33.5M | $-26.8M | $27.9M | $101.1M | $140.4M | $189.1M | $273.1M | $366.2M | $398.5M | ||
| Net Income (Continuing Operations) | $-84.6M | $-33.5M | $-26.8M | $27.9M | $101.1M | $85.2M | $135.3M | $310.0M | $418.2M | $468.1M | ||
| Net Income (Discontinued Operations) | $-84.6M | $-33.5M | $-26.8M | $27.9M | $101.1M | $140.4M | $189.1M | $273.1M | $366.2M | $398.5M | ||
| Net Income (Common Stockholders) | $-84.6M | $-33.5M | $-26.8M | $27.9M | $101.1M | $85.0M | $134.9M | $250.0M | $366.2M | $398.5M | ||
| Normalized Income | $-59.4M | $-354.1K | $-227.2M | $1.4B | $554.1M | -- | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $967.9M | $1.2B | $1.2B | $1.4B | $1.5B | $1.5B | $1.6B | $1.2B | $1.4B | $1.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $210.6M | $234.0M | $584.0M | $642.6M | $651.9M | $665.2M | $324.2M | $349.3M | $362.0M | $367.5M | ||
| Average Shares Outstanding (Diluted) | $210.6M | $234.0M | -- | $294.3M | $299.9M | $307.1M | $325.5M | $349.8M | $362.5M | $368.0M | ||
| Shares Outstanding | $206.6M | $243.6M | $286.8M | $296.7M | $300.8M | $316.8M | $348.3M | $361.8M | $366.1M | $370.1M | ||
| Basic EPS | $-0.40 | $-0.14 | $-0.16 | $0.16 | $0.58 | $0.56 | $0.42 | $0.72 | $1.01 | $1.08 | ||
| Basic EPS (Continuing Operations) | $-0.40 | $-0.14 | $-0.16 | $0.16 | $0.58 | $0.56 | $0.42 | $0.72 | $1.01 | $1.08 | ||
| Diluted EPS | $-0.40 | $-0.14 | $-0.16 | $0.08 | $0.29 | $0.28 | $0.41 | $0.71 | $1.01 | $1.08 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $0.08 | $0.29 | $0.28 | $0.41 | $0.71 | $1.01 | $1.08 | ||
| Dividend Per Share | -- | $0.20 | $0.20 | -- | -- | -- | -- | $0.72 | $0.88 | $1.04 | ||
| OTHER METRICS | ||||||||||||
| Accretion On Preferred Stock | -- | -- | $42.4M | $32.2M | -- | -- | $15.9M | $5.3M | -- | -- | ||
| Accrued Preferred Stock Dividends | $22.3M | $29.5M | $60.7M | $52.6M | $55.1M | $55.1M | $37.9M | $17.1M | $13.9M | $13.9M | ||
| Acquisition Expense | $19.6M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | $-8.3M | $-9.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | $-8.3M | $-9.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | $14.6M | $6.8M | $17.9M | $43.9M | $38.8M | $49.7M | $136.5M | $209.8M | $225.8M | ||
| Interest Expense Operating | $98.1M | $-115.8M | $-5.7M | $-6.7M | $-11.1M | $-20.0M | $-33.8M | $-52.1M | $-55.2M | $-53.1M | ||
| Marketing Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | $165.4M | ||
| Minority Interests | $-14.4M | $-3.8M | $4.5M | $-4.2M | $-15.2M | $-14.5M | $-21.5M | $-36.9M | $-52.0M | $-55.7M | ||
| Net Income Extraordinary | -- | -- | -- | -- | -- | $154.8M | $210.6M | $310.0M | -- | -- | ||
| Other Gand A | $24.9M | $33.1M | $34.7M | $36.6M | $43.2M | $48.5M | $56.4M | $68.1M | $74.6M | $83.6M | ||
| Otherunder Preferred Stock Dividend | $22.3M | $29.5M | $103.1M | $84.8M | $55.1M | $55.1M | $53.8M | $22.4M | $13.9M | $13.9M | ||
| Preferred Stock Dividends | $22.3M | $29.5M | $103.1M | $84.8M | $55.1M | $55.1M | $53.8M | $22.4M | $13.9M | $13.9M | ||
| Rent And Landing Fees | $-9.0K | $-187.0K | $-418.0K | $-347.0K | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | -- | -- | $69.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | $-12.4M | $-22.5M | $-20.6M | -- | -- | -- | -- | ||
| Restruct | $-44.4M | -- | -- | $-8.4M | $-13.1M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AMH | $33.34 | -0.3% | 2.94M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get American Homes 4 Rent of Beneficial Interest Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW