ANY
Sphere 3D Corp.
$0.68
-$0.01(-0.77%)
10
Overall
--
Value
10
Tech
--
Quality
Market Cap
$19.97M
Volume
375.69K
52W Range
$0.36 - $1.90
Target Price
$3.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $76.2M | $76.4M | $12.6M | $9.0M | $5.6M | $4.8M | $3.7M | $6.1M | $21.9M | $16.6M | ||
| Total Revenue | $65.5M | $68.1M | $12.6M | $9.0M | $5.6M | $4.8M | $3.7M | $6.1M | $21.9M | $16.6M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-4.7M | $-3.6M | $-1.2M | $-7.4M | $1.9M | $2.6M | $1.7M | $3.4M | $15.9M | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $22.6M | $22.3M | $3.1M | $1.7M | $3.7M | $2.2M | $2.0M | $2.7M | $21.9M | $16.6M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-67.5M | $-86.2M | $-21.2M | $-14.3M | $7.8M | $7.9M | $23.4M | $70.1M | $51.9M | $38.0M | ||
| Research & Development | $9.9M | $8.8M | $5.9M | $3.4M | $2.1M | $1.2M | $971.0K | $605.0K | $1.0M | -- | ||
| Research Expense | $9.9M | $8.8M | $5.9M | $3.4M | $2.1M | $1.2M | $971.0K | $605.0K | $1.0M | -- | ||
| Selling, General & Administrative | $46.8M | $43.0M | $13.1M | $10.9M | $5.8M | $6.7M | $14.2M | $25.1M | $16.8M | $12.4M | ||
| Selling & Marketing Expenses | $23.6M | $22.2M | $3.4M | $3.4M | $1.8M | $1.3M | $1.3M | $1.0M | $948.0K | -- | ||
| General & Administrative Expenses | $23.3M | $20.7M | $9.7M | $7.5M | $3.9M | $5.5M | $12.9M | $24.1M | $15.8M | $12.4M | ||
| Promotion & Advertising | $-1.6M | $-2.5M | $-100.0K | $-134.0K | $-16.0K | $-140.0K | $104.0K | -- | -- | -- | ||
| Salaries & Wages | $-7.2M | $-9.1M | $-7.8M | $-1.6M | $-637.0K | $-5.0K | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-1.3M | $-1.1M | $-110.0K | $-13.0K | $-4.0K | $-2.0K | $5.7M | $28.3M | $6.2M | $7.1M | ||
| Depreciation & Amortization | $-1.3M | $-1.1M | $-110.0K | $-13.0K | $-4.0K | $-2.0K | $5.7M | $28.3M | $6.2M | $7.1M | ||
| Amortization | $-6.1M | $-5.1M | $-3.3M | $-1.7M | $-1.0M | $-1.0M | $63.0M | $26.6M | $4.6M | $3.1M | ||
| Other Operating Expenses | $-1.4M | $-1.0M | -- | $-800.0K | $-525.0K | $-230.0K | -- | $14.0K | $-1.1M | $-3.1M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-34.1M | $-29.4M | $-12.6M | $-10.9M | $-4.1M | $-5.7M | $-19.7M | $-157.7M | $-30.0M | $-21.4M | ||
| EBITDA | $-38.0M | $-55.9M | $-7.9M | $-6.3M | $-1.1M | $-4.1M | $-11.1M | $-164.5M | $-16.6M | $-2.2M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $3.1M | $5.1M | $5.9M | $76.0K | $353.0K | $728.0K | $516.0K | -- | $1.2M | -- | ||
| Net Non-Operating Interest Income/Expense | $-3.1M | $-5.1M | $-5.9M | $-76.0K | $-353.0K | $-728.0K | $-516.0K | $-2.6M | $-1.2M | -- | ||
| Gain on Sale of Securities | -- | -- | -- | $-4.3M | -- | -- | -- | -- | -- | $9.0M | ||
| Other Income/Expense | $689.0K | $-1.3M | $-1.8M | $-10.0K | $-2.1M | $-918.0K | $-2.9M | $-127.9M | $-5.2M | $-3.2M | ||
| Other Special Charges | $-689.0K | $1.3M | $1.8M | $10.0K | $2.1M | $918.0K | $2.9M | $2.6M | $1.1M | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $-157.9K | $-19.7K | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-10.7M | $-34.4M | $-2.3M | -- | $-70.0K | $-286.0K | $-820.0K | $-13.2M | $-3.0M | -- | ||
| Impairment of Capital Assets | $10.7M | $34.4M | $2.3M | -- | $70.0K | $286.0K | $820.0K | $13.2M | $3.0M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-46.2M | $-63.5M | $-16.3M | $-11.7M | $-2.1M | $-5.0M | $-16.8M | $-192.7M | $-22.8M | $-9.3M | ||
| Pre-Tax Income | $-48.6M | $-67.6M | $-16.3M | $-11.0M | $-2.4M | $-5.8M | $-17.3M | $-192.7M | $24.0K | $3.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-1.4M | $825.0K | $-852.0K | $-1.9M | -- | $4.0K | $-15.0K | $166.0K | $13.0K | $150.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $-47.2M | $-68.5M | $-12.3M | $-11.0M | $-2.4M | $-5.8M | $-17.3M | $-192.8M | $-23.4M | $-9.5M | ||
| Net Income (Continuing Operations) | $-47.2M | $-68.5M | $-12.3M | $-11.0M | $-2.4M | $-5.8M | $-17.3M | $-192.9M | $-24.0M | $-9.5M | ||
| Net Income (Discontinued Operations) | $-47.2M | $-68.5M | $-12.3M | $-11.0M | $-2.4M | $-5.8M | $-17.3M | $-192.8M | $-23.4M | $-9.5M | ||
| Net Income (Common Stockholders) | $-47.2M | $-68.5M | $-12.3M | $-11.0M | $-2.4M | $-5.8M | $-17.8M | $-192.8M | $-23.4M | $-9.5M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | $-63.2M | $-2.2M | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $-72.2M | $-89.8M | $-22.4M | $-21.6M | $9.7M | $10.5M | $25.2M | $73.5M | $51.9M | $38.0M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $5.4M | $7.1M | $88.9K | $237.0K | $384.6K | $840.6K | $4.4M | $9.5M | $12.1M | $19.8M | ||
| Average Shares Outstanding (Diluted) | $5.4M | $7.1M | $88.9K | $65.7K | $384.6K | $840.6K | $4.4M | $9.5M | $12.1M | $19.8M | ||
| Shares Outstanding | $28.3M | $28.3M | $161.6K | $28.3M | $656.8K | $1.1M | $9.1M | $10.6M | $17.8M | $26.2M | ||
| Basic EPS | -- | -- | -- | -- | -- | -- | $-4.06 | $-20.37 | $-1.93 | $-0.48 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $-4.06 | $-20.37 | $-1.93 | $-0.48 | ||
| Diluted EPS | $-8.68 | $-9.66 | $-294.56 | $-167.65 | $-11.13 | $-6.86 | $-4.06 | $-20.37 | $-1.93 | $-0.48 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $-11.13 | $-6.86 | -- | $-20.37 | $-1.93 | $-0.48 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | $-344.0K | -- | $531.0K | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | $71.0K | $292.0K | $142.0K | $-329.0K | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | $71.0K | $292.0K | $142.0K | $-329.0K | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | -- | -- | $6.1M | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | -- | -- | $-960.0K | $-3.5M | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | -- | -- | $5.0M | -- | $663.0K | -- | ||
| Interest Expense Operating | $-647.0K | $-946.0K | -- | $-762.0K | $-39.0K | $-33.0K | $-34.0K | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | -- | -- | $227.3M | $111.0K | $-76.0K | -- | ||
| Net Income Discontinuous Operations | -- | -- | $68.9M | $54.7M | -- | -- | $5.0M | -- | $663.0K | -- | ||
| Other Gand A | $23.3M | $20.7M | $9.7M | $7.5M | $3.9M | $5.5M | $12.9M | $24.1M | $15.8M | $12.4M | ||
| Other Impairment Of Capital Assets | -- | $-1.2M | -- | -- | -- | -- | -- | $75.9M | -- | $2.2M | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | $-344.0K | -- | $531.0K | -- | -- | -- | ||
| Preferred Stock Dividends | -- | -- | -- | -- | $-344.0K | -- | $531.0K | -- | -- | -- | ||
| Rent And Landing Fees | $23.3M | $20.7M | $9.7M | $7.5M | $-200.0K | -- | -- | -- | -- | -- | ||
| Selling Expense | $23.6M | $22.2M | $3.4M | $3.4M | $1.8M | $1.3M | -- | -- | -- | -- | ||
| Othspecchg | $-1.6M | $-1.9M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | $-157.9K | $-19.7K | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ANY | $0.68 | -0.8% | 375.69K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |