Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

AOS Stock Annual Income Statement. Download in Excel

A.O. Smith Corporation logo

A.O. Smith Corporation

Sector: Industrials   

Industry: Diversified Industrials

65.30
 
USD
  
1.49
  
(2.34%)
Previous close: 63.81  Open: 64.24  Bid: 62.0  Ask: 67.2
52 week range    
58.83   
   92.45
Mkt Cap: 9,208 M  Avg Vol (90 Days): 1,530,596
Last updated: Friday 25th April 2025

Stock Rankings

61
MarketXLS Rank
95
Value
25
Technical
65
Quality
How are these ranks calculated?
Search for a stock

Financials

AOS Income Statement

Annual
Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23Dec-24
Amortization of intangibles421 M492 M517 M513 M546 M547 M628 M620 M633 M762 M
Basic EPS from continuing operations1.61.871.722.62.242.133.051.523.713.65
Basic EPS total1.61.871.722.62.242.133.051.523.713.65
Basic weighted shares outstanding178 M175 M173 M171 M165 M162 M160 M155 M150 M146 M
Cost of sales1,527 M1,567 M1,764 M1,882 M1,812 M1,787 M2,228 M2,424 M2,368 M2,362 M
Depreciation63 M65 M70 M72 M78 M80 M78 M77 M78 M79 M
DepreciationAndAmortization63 M65 M70 M72 M78 M80 M78 M77 M78 M79 M
Diluted EPS total1.581.851.72.582.222.123.021.513.693.63
Diluted normalized net income/share1.581.851.72.582.222.123.021.513.693.63
Diluted weighted shares outstanding179 M177 M175 M172 M167 M163 M161 M156 M151 M147 M
Dividends paid per share0.380.480.560.760.90.981.061.141.221.3
GainOnSaleOfSecurity6 M200000.01000000.0600000.0-2 M
GeneralAndAdministrativeExpense611 M659 M723 M754 M716 M660 M701 M671 M727 M739 M
Gross operating profit1,010 M1,119 M1,232 M1,306 M1,181 M1,108 M1,311 M1,330 M1,485 M1,456 M
Income before tax403 M463 M521 M558 M472 M444 M626 M224 M734 M701 M
Income restructuring and M&A-73 M-81 M-94 M7 M-64 M8 M-75 M-70 M19 M18 M
Income taxes120 M136 M224 M114 M102 M99 M139 M-12 M177 M167 M
InterestExpenseNonOperating7 M7 M10 M8 M11 M7 M4 M9 M12 M7 M
InterestExpenseOperating-4 M-9 M-12 M-7 M
MinorityInterests1,442 M
MiscOtherSpecialCharges11 M9 M21 M21 M18 M11 M20 M-426 M7 M9 M
Net income from total operations283 M327 M297 M444 M370 M345 M487 M236 M557 M534 M
NetIncomeCommonStockholders283 M327 M297 M444 M370 M345 M487 M236 M557 M534 M
NetIncomeContinuousOperations283 M327 M297 M444 M370 M345 M487 M236 M557 M534 M
NetNonOperatingInterestIncomeExpense-7 M-7 M-10 M-8 M-11 M-7 M-4 M-9 M-12 M-7 M
Normalized income189 M220 M244 M447 M309 M358 M712 M
Operating income399 M460 M510 M552 M465 M448 M610 M659 M757 M717 M
Operating income before depreciation (EBITDA)473 M535 M601 M638 M561 M531 M704 M310 M824 M796 M
OperatingExpense611 M659 M723 M754 M716 M660 M701 M671 M727 M739 M
Other income net-11 M-9 M-21 M-21 M-18 M-11 M-20 M-426 M-7 M-8 M
OtherGandA611 M659 M723 M754 M716 M660 M701 M671 M727 M739 M
OtherOperatingExpenses2 M2 M3 M2 M2 M2 M
PromotionAndAdvertising102 M114 M127 M132 M111 M97 M107 M100 M94 M100 M
RentAndLandingFees29 M30 M24 M24 M
Research & development expense74 M80 M86 M94 M88 M81 M94 M89 M98 M102 M
ResearchExpense74 M80 M86 M94 M88 M81 M94 M89 M98 M102 M
RestructringAndMnAIncome-73 M-81 M-94 M7 M-64 M8 M-75 M-70 M19 M18 M
Revenue per share421 M492 M517 M513 M546 M547 M628 M620 M633 M762 M
SalariesAndWages4 M5 M5 M4 M-2 M-4 M-6 M-1 M-3 M-4 M
Selling Gen & administrative expense611 M659 M723 M754 M716 M660 M701 M671 M727 M739 M
SellingAndMarketingExpense102 M114 M127 M132 M111 M97 M107 M100 M94 M100 M
Special income/charges73 M81 M94 M-7 M64 M-8 M75 M70 M-19 M-18 M
Total Income available for interest expense (EBIT)410 M470 M531 M566 M483 M451 M626 M233 M746 M717 M
Total common shares outstanding176 M173 M172 M168 M162 M162 M157 M151 M147 M144 M
Total net income283 M327 M297 M444 M370 M345 M487 M236 M557 M534 M
Total ordinary shares118 M118 M118 M118 M118 M118 M118 M118 M118 M118 M
Total revenues2,537 M2,686 M2,997 M3,188 M2,993 M2,895 M3,539 M3,754 M3,853 M3,818 M
TotalExpenses2,137 M2,226 M2,487 M2,636 M2,528 M2,447 M2,929 M3,095 M3,095 M3,101 M
TotalRevenue2,537 M2,686 M2,997 M3,188 M2,993 M2,895 M3,539 M3,754 M3,853 M3,818 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader