ATEN
A10 Networks Inc.
$18.18
+$0.11(+0.61%)
53
Overall
80
Value
20
Tech
60
Quality
Market Cap
$1.26B
Volume
2.27M
52W Range
$13.68 - $21.90
Target Price
$21.75
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $199.0M | $227.3M | $235.4M | $232.2M | $212.6M | $225.5M | $250.0M | $280.3M | $251.7M | $261.7M | ||
| Total Revenue | $138.3M | $152.3M | $235.4M | $232.2M | $212.6M | $225.5M | $250.0M | $280.3M | $251.7M | $261.7M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-15.7M | $-16.9M | $-53.3M | $-51.9M | $48.9M | $50.1M | $53.5M | $56.8M | $48.0M | $51.4M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $150.2M | $172.9M | $182.1M | $180.3M | $163.7M | $175.4M | $196.5M | $223.5M | $203.7M | $210.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-188.6M | $-193.5M | $-192.5M | $-208.0M | $180.8M | $157.6M | $163.1M | $170.4M | $165.1M | $166.3M | ||
| Research & Development | $54.8M | $60.7M | $63.0M | $65.2M | $61.8M | $58.1M | $54.1M | $58.4M | $55.2M | $57.7M | ||
| Research Expense | $54.8M | $60.7M | $63.0M | $65.2M | $61.8M | $58.1M | $54.1M | $58.4M | $55.2M | $57.7M | ||
| Selling, General & Administrative | $131.6M | $130.7M | $129.5M | $142.8M | $116.5M | $99.6M | $109.1M | $112.0M | $109.9M | $108.6M | ||
| Selling & Marketing Expenses | $104.5M | $104.4M | $101.4M | $103.2M | $92.8M | $77.7M | $85.7M | $88.5M | $86.0M | $83.3M | ||
| General & Administrative Expenses | $27.1M | $26.3M | $28.1M | $39.6M | $23.7M | $21.9M | $23.4M | $23.5M | $23.9M | $25.3M | ||
| Promotion & Advertising | -- | -- | $-600.0K | $-700.0K | $500.0K | $400.0K | $300.0K | -- | -- | -- | ||
| Salaries & Wages | $-16.9M | $-16.9M | $-17.2M | $-17.0M | $16.5M | $12.3M | $14.4M | -- | -- | -- | ||
| Depreciation & Amortization | $-8.6M | $-7.6M | $-7.1M | $-6.4M | $5.0M | $4.2M | $2.6M | -- | -- | -- | ||
| Depreciation & Amortization | $-8.6M | $-7.6M | $-7.1M | $-6.4M | $5.0M | $4.2M | $2.6M | -- | -- | -- | ||
| Amortization | $-100.0K | $-700.0K | $-1.4M | $-1.4M | $1.4M | $1.4M | $900.0K | -- | -- | -- | ||
| Other Operating Expenses | $2.2M | $-193.5M | $-192.5M | $-208.0M | $-530.0K | $-412.0K | $-463.0K | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-38.4M | $-18.5M | $-10.4M | $-27.7M | $-17.1M | $17.7M | $33.4M | $53.1M | $38.6M | $44.0M | ||
| EBITDA | $-31.9M | $-12.9M | $-872.0K | $-18.5M | $-6.1M | $30.5M | $42.7M | $60.1M | $53.1M | $69.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $509.0K | $424.0K | $162.0K | $129.0K | $237.0K | $107.0K | $2.2M | -- | -- | -- | ||
| Intinc | $-332.0K | $-640.0K | $989.0K | $1.3M | -- | -- | $409.0K | $1.3M | $5.1M | $6.7M | ||
| Net Non-Operating Interest Income/Expense | $-841.0K | $-1.1M | $827.0K | $1.1M | $-237.0K | $-1.0K | $409.0K | $1.3M | $5.1M | $6.7M | ||
| Other Income/Expense | -- | -- | $-49.9M | $-60.2M | $-919.0K | $-61.8M | $-65.0M | -- | -- | -- | ||
| Other Special Charges | -- | -- | $49.9M | $60.2M | $919.0K | $61.8M | $65.0M | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | $2.5M | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-2.2M | $-2.1M | -- | -- | $-2.5M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-40.6M | $-21.2M | $-9.4M | $-26.4M | $-16.2M | $19.2M | $33.8M | $52.7M | $43.8M | $58.1M | ||
| Pre-Tax Income | $-41.1M | $-21.6M | $-9.5M | $-26.5M | $-16.4M | $19.1M | $31.6M | $52.7M | $43.8M | $58.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $747.0K | $757.0K | $1.2M | $1.1M | $1.4M | $1.3M | $-63.2M | $5.8M | $3.8M | $8.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $-40.0M | $-22.4M | $-10.8M | $-27.6M | $-17.8M | $17.8M | $94.9M | $46.9M | $40.0M | $50.1M | ||
| Net Income (Continuing Operations) | $-40.0M | $-22.4M | $-10.8M | $-27.6M | $-17.8M | $17.8M | $94.9M | $46.9M | $40.0M | $50.1M | ||
| Net Income (Discontinued Operations) | $-40.0M | $-22.4M | $-10.8M | $-27.6M | $-17.8M | $17.8M | $94.9M | $46.9M | $40.0M | $50.1M | ||
| Net Income (Common Stockholders) | $-40.0M | $-22.4M | $-10.8M | $-27.6M | $-17.8M | $17.8M | $94.9M | $46.9M | $40.0M | $50.1M | ||
| Normalized Income | -- | -- | -- | -- | -- | $15.1M | $-31.6M | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $-204.3M | $-210.3M | $-245.8M | $-259.9M | $229.7M | $207.8M | $216.7M | $227.3M | $213.1M | $217.7M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $62.4M | $65.7M | $70.1M | $72.9M | $76.1M | $77.8M | $77.0M | $75.5M | $74.2M | $74.1M | ||
| Average Shares Outstanding (Diluted) | $62.6M | $65.9M | $71.7M | $72.7M | $76.1M | $80.0M | $80.0M | $77.8M | $75.5M | $75.3M | ||
| Shares Outstanding | $64.3M | $68.3M | $72.7M | $75.1M | $78.3M | $76.9M | $76.4M | $74.1M | $74.5M | $74.0M | ||
| Basic EPS | -- | -- | $0.01 | $-0.02 | $-0.23 | $0.23 | $1.23 | $0.62 | $0.54 | $0.68 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $-0.23 | $0.23 | $1.23 | $0.62 | $0.54 | $0.68 | ||
| Diluted EPS | $-0.64 | $-0.34 | $-0.15 | $-0.38 | $-0.23 | $0.22 | $1.19 | $0.60 | $0.53 | $0.67 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $0.22 | $1.19 | $0.60 | $0.53 | $0.67 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | -- | $0.20 | $0.24 | $0.24 | $0.24 | ||
| OTHER METRICS | ||||||||||||
| Non Recurring Operation Expense | $2.2M | $2.1M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $27.1M | $26.3M | $28.1M | $39.6M | $23.7M | $21.9M | $23.4M | $23.5M | $23.9M | $25.3M | ||
| Rent And Landing Fees | $27.1M | $26.3M | $28.1M | $39.6M | $4.8M | -- | -- | -- | -- | -- | ||
| Selling Expense | $104.5M | $104.4M | $101.4M | $103.2M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | $2.5M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ATEN | $18.18 | +0.6% | 2.27M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |