MSFT Stock Annual Income Statement. Download in Excel

	Jun-15	Jun-16	Jun-17	Jun-18	Jun-19	Jun-20	Jun-21	Jun-22	Jun-23	Jun-24
Amortization of intangibles	16,939 M	17,872 M	35,122 M	35,683 M	42,026 M	43,351 M	49,711 M	67,524 M	67,886 M	119,220 M
Basic EPS from continuing operations	1.49	2.12	2.74	2.15	5.11	5.82	8.12	9.7	9.72	11.86
Basic EPS total	1.49	2.12	2.74	2.15	5.11	5.82	8.12	9.7	9.72	11.86
Basic weighted shares outstanding	8,177 M	7,925 M	7,746 M	7,700 M	7,673 M	7,610 M	7,547 M	7,496 M	7,446 M	7,431 M
Cost of sales	33,038 M	32,780 M	34,261 M	38,353 M	42,910 M	46,078 M	52,232 M	62,650 M	65,863 M	74,114 M
Depreciation	4,100 M	4,900 M	6,100 M	7,700 M	9,700 M	10,700 M	9,300 M	12,600 M	11,000 M	15,200 M
DepreciationAndAmortization	4,100 M	4,900 M	6,100 M	7,700 M	9,700 M	10,700 M	9,300 M	12,600 M	11,000 M	15,200 M
Diluted EPS total	1.48	2.1	2.71	2.13	5.06	5.76	8.05	9.65	9.68	11.8
Diluted normalized net income/share	1.48	2.1	2.71	2.13	5.06	5.76	8.05	9.65	9.68	11.8
Diluted weighted shares outstanding	8,254 M	8,013 M	7,832 M	7,794 M	7,753 M	7,683 M	7,608 M	7,540 M	7,472 M	7,469 M
Dividends paid per share	1.24	1.44	1.56	1.68	1.84	2.04	2.24	2.48	2.72	3.0
GainOnSaleOfSecurity	1,176 M	1,376 M	3,064 M	3,406 M	2,762 M	2,680 M	2,131 M	2,094 M	2,994 M	3,157 M
GeneralAndAdministrativeExpense	4,611 M	4,563 M	4,481 M	4,754 M	4,885 M	5,111 M	5,107 M	5,900 M	7,575 M	7,609 M
Gross operating profit	60,542 M	52,540 M	62,310 M	72,007 M	82,933 M	96,937 M	115,856 M	135,620 M	146,052 M	171,008 M
ImpairmentOfCapitalAssets	7,498 M	630 M	55 M	54 M
Income before tax	18,507 M	19,751 M	29,901 M	36,474 M	43,688 M	53,036 M	71,102 M	83,716 M	89,311 M	107,787 M
Income restructuring and M&A	2,078 M	-21 M	306 M
Income taxes	6,314 M	2,953 M	4,412 M	19,903 M	4,448 M	8,755 M	9,831 M	10,978 M	16,950 M	19,651 M
InterestExpenseNonOperating	781 M	1,243 M	2,222 M	2,733 M	2,686 M	2,591 M	2,346 M	2,063 M	1,968 M	2,935 M
MiscOtherSpecialCharges	346 M	-431 M	876 M	1,416 M	729 M	77 M	1,186 M	333 M	788 M	-1,646 M
Net income from total operations	12,193 M	16,798 M	25,489 M	16,571 M	39,240 M	44,281 M	61,271 M	72,738 M	72,361 M	88,136 M
NetIncomeCommonStockholders	43,843 M	33,918 M	26,101 M	16,571 M	39,240 M	44,281 M	61,271 M	72,738 M	72,361 M	88,136 M
NetIncomeContinuousOperations	12,193 M	16,798 M	25,489 M	16,571 M	39,240 M	44,281 M	61,271 M	72,738 M	72,361 M	88,136 M
NetNonOperatingInterestIncomeExpense	-781 M	-1,243 M	-2,222 M	-2,733 M	-2,686 M	-2,591 M	-2,346 M	-31 M	-1,968 M	-2,935 M
NonRecurringOperationExpense	33,038 M
Normalized income										106,709 M
Operating income	18,161 M	20,182 M	29,025 M	35,058 M	42,959 M	52,959 M	69,916 M	83,383 M	88,523 M	109,433 M
Operating income before depreciation (EBITDA)	25,245 M	27,616 M	40,901 M	49,468 M	58,056 M	68,423 M	85,134 M	100,239 M	105,140 M	133,009 M
OperatingExpense	22,359 M	30,138 M	32,673 M	36,949 M	39,974 M	43,978 M	45,940 M	52,237 M	57,529 M	61,575 M
Other income net	-346 M	431 M	-876 M	-1,416 M	-729 M	-77 M	-1,186 M	302 M	-788 M	1,646 M
OtherGandA	4,611 M	4,563 M	4,481 M	4,754 M	4,885 M	5,111 M	5,107 M	5,900 M	7,575 M	7,609 M
OtherImpairmentOfCapitalAssets			55 M	47 M		161 M
OtherOperatingExpenses	-1,091 M	-1,086 M	-1,277 M	-1,445 M	-2,106 M	-647 M	-790 M	-1,145 M	-1,051 M	-1,903 M
PromotionAndAdvertising	1,900 M	1,600 M	1,500 M	1,600 M	1,600 M	1,600 M	1,500 M	1,500 M	904 M	1,700 M
Research & development expense	12,046 M	11,988 M	13,037 M	14,726 M	16,876 M	19,269 M	20,716 M	24,512 M	27,195 M	29,510 M
ResearchExpense	12,046 M	11,988 M	13,037 M	14,726 M	16,876 M	19,269 M	20,716 M	24,512 M	27,195 M	29,510 M
RestructringAndMnAIncome	2,078 M	-21 M	306 M
Revenue per share	16,939 M	17,872 M	35,226 M	35,926 M	42,396 M	43,962 M	50,632 M	68,504 M	69,238 M	121,020 M
SalariesAndWages	-10,011 M	-1,110 M	-306 M	-823 M	-816 M	-938 M	-1,065 M	-1,293 M	-1,651 M	-1,826 M
Selling Gen & administrative expense	20,324 M	19,260 M	19,942 M	22,223 M	23,098 M	24,709 M	25,224 M	27,725 M	30,334 M	32,065 M
SellingAndMarketingExpense	15,713 M	14,697 M	15,461 M	17,469 M	18,213 M	19,598 M	20,117 M	21,825 M	22,759 M	24,456 M
Special income/charges	-7,498 M	-630 M	-55 M	-54 M
Total Income available for interest expense (EBIT)	19,288 M	20,994 M	32,123 M	39,207 M	46,374 M	55,627 M	73,448 M	85,779 M	91,279 M	110,722 M
Total common shares outstanding	7,998 M	7,793 M	7,702 M	7,668 M	7,635 M	7,568 M	7,515 M	7,458 M	7,430 M	7,433 M
Total net income	12,193 M	16,798 M	25,489 M	16,571 M	39,240 M	44,281 M	61,271 M	72,738 M	72,361 M	88,136 M
Total ordinary shares	7,435 M	7,435 M	7,435 M	7,435 M	7,435 M	7,435 M	7,435 M	7,435 M	7,435 M	7,435 M
Total revenues	93,580 M	85,320 M	96,571 M	110,360 M	125,843 M	143,015 M	168,088 M	198,270 M	211,915 M	245,122 M
TotalExpenses	55,397 M	62,918 M	66,934 M	75,302 M	82,884 M	90,056 M	98,172 M	114,887 M	123,392 M	135,689 M
TotalRevenue	93,580 M	85,320 M	96,571 M	110,360 M	125,843 M	143,015 M	168,088 M	198,270 M	211,915 M	245,122 M

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University