ATNI
ATN International Inc.
$17.00
+$0.99(+6.18%)
40
Overall
--
Value
36
Tech
44
Quality
Market Cap
$246.86M
Volume
57.95K
52W Range
$13.76 - $33.72
Target Price
$28.50
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $355.4M | $457.0M | $481.2M | $451.2M | $438.7M | $455.4M | $602.7M | $725.7M | $762.2M | $729.1M | ||
| Total Revenue | $355.4M | $457.0M | $481.2M | $451.2M | $438.7M | $455.4M | $602.7M | $725.7M | $762.2M | $729.1M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | -- | -- | -- | -- | $195.7M | $285.4M | -- | -- | $316.1M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $355.4M | $457.0M | $481.2M | $451.2M | $438.7M | $259.7M | $317.3M | $725.7M | $762.2M | $413.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-276.8M | $-407.2M | $-425.9M | $-390.2M | $425.3M | $446.3M | $617.7M | $380.0M | $749.0M | $729.9M | ||
| Selling, General & Administrative | $83.3M | $122.2M | $137.5M | $139.5M | $139.3M | $139.0M | $188.3M | $224.4M | $242.7M | $228.9M | ||
| Selling & Marketing Expenses | $23.9M | $30.3M | $35.2M | $35.2M | $38.7M | $37.6M | -- | -- | -- | -- | ||
| General & Administrative Expenses | $59.4M | $91.9M | $102.3M | $104.3M | $100.5M | $139.0M | $188.3M | $224.4M | $242.7M | $228.9M | ||
| Salaries & Wages | $-5.0M | $-6.4M | $-7.0M | $-6.4M | $6.4M | $5.9M | $6.6M | $7.4M | $8.5M | $8.2M | ||
| Depreciation & Amortization | $56.9M | $76.0M | $86.9M | $85.7M | $89.1M | $88.3M | $110.5M | $148.2M | $154.3M | $146.2M | ||
| Depreciation & Amortization | $56.9M | $76.0M | $86.9M | $85.7M | $89.1M | $88.3M | $110.5M | $148.2M | $154.3M | $146.2M | ||
| Amortization | -- | -- | -- | $-1.6M | $63.0M | $1.8M | $7.8M | $13.0M | $12.6M | $7.9M | ||
| Other Operating Expenses | $132.2M | $186.9M | $199.2M | $188.3M | $-190.6M | $-3.0M | $-3.9M | $-5.1M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $83.0M | $72.0M | $57.6M | $37.8M | $13.4M | $9.2M | $-15.0M | $7.9M | $13.2M | $-795.0K | ||
| EBITDA | $116.7M | $127.2M | $144.0M | $148.2M | $100.7M | $93.8M | $97.4M | $162.5M | $171.8M | $147.5M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $3.2M | $5.4M | $8.8M | $8.0M | $5.0M | $5.3M | $9.6M | $20.4M | $42.7M | $49.5M | ||
| Interest Income Operating | $588.0K | $1.2M | $1.6M | $1.8M | $2.3M | -- | -- | -- | -- | -- | ||
| Intinc | $-22.4M | $-4.4M | $-7.8M | $1.0M | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-3.2M | $-5.4M | $-8.8M | $-8.0M | $-5.0M | $-5.3M | $-9.6M | $20.2M | $-372.0K | $-390.0K | ||
| Gain on Sale of Securities | $-19.9M | -- | $-529.0K | -- | $2.3M | $421.0K | $132.0K | $174.0K | $476.0K | $1.2M | ||
| Other Income/Expense | $24.2M | $9.3M | $1.6M | $-22.7M | $5.1M | $25.3M | $806.0K | $-4.9M | $-273.0K | $-12.6M | ||
| Other Special Charges | $135.0K | $-300.0K | $-1.0K | $-1.1M | $-4.6M | $-4.2M | $1.8M | $4.2M | $1.5M | $-1.8M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $1.8M | $1.2M | $515.0K | -- | $40.2M | $20.0M | -- | $11.2M | $3.5M | ||
| Special Income Charges | -- | $-13.2M | $-1.2M | $-515.0K | $-3.3M | $-40.2M | $-20.6M | -- | $-11.2M | $-38.8M | ||
| Impairment of Capital Assets | -- | $11.4M | -- | -- | $3.3M | -- | $20.6M | -- | -- | $35.3M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $59.4M | $50.7M | $56.4M | $61.7M | $11.1M | $5.4M | $-13.1M | $12.4M | $15.1M | $-1.4M | ||
| Pre-Tax Income | $56.2M | $45.4M | $47.6M | $53.7M | $6.1M | $93.0K | $-22.7M | $-8.1M | $-27.5M | $-51.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $24.1M | $21.2M | $-1.3M | $18.9M | $4.1M | $801.0K | $-1.9M | $-473.0K | $-8.8M | $-19.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $16.9M | $12.1M | $31.5M | $19.8M | $-10.8M | $-14.1M | $-22.1M | $-5.6M | $-14.5M | $-26.4M | ||
| Net Income (Continuing Operations) | $16.9M | $12.1M | $31.5M | $19.8M | $-10.8M | $-14.1M | $-22.1M | $-7.6M | $-18.8M | $-31.9M | ||
| Net Income (Discontinued Operations) | $16.9M | $12.1M | $31.5M | $19.8M | $-10.8M | $-14.1M | $-22.1M | $-5.6M | $-14.5M | $-26.4M | ||
| Net Income (Common Stockholders) | $16.9M | $12.1M | $31.5M | $19.8M | $-10.8M | $-14.1M | $-22.1M | $-5.6M | $-14.5M | $-26.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-276.8M | $-407.2M | $-425.9M | $-390.2M | $425.3M | $642.0M | $903.1M | $380.0M | $749.0M | $1.0B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $16.0M | $16.1M | $16.1M | $16.0M | $16.0M | $15.9M | $15.9M | $15.8M | $15.6M | $15.2M | ||
| Average Shares Outstanding (Diluted) | $16.1M | $16.2M | $16.2M | $16.0M | $16.0M | $15.9M | $15.9M | $15.8M | $15.6M | $15.2M | ||
| Shares Outstanding | $16.1M | $16.1M | $16.0M | $16.0M | $16.0M | $15.9M | $15.7M | $15.7M | $15.5M | $15.5M | ||
| Basic EPS | $1.06 | $0.75 | $1.95 | $1.24 | $-0.68 | $-0.89 | $-1.52 | $-0.67 | $-1.25 | $-2.1 | ||
| Basic EPS (Continuing Operations) | $0.99 | $0.75 | $1.95 | -- | $-0.68 | $-0.89 | $-1.52 | $-0.67 | $-1.25 | $-2.1 | ||
| Diluted EPS | $1.05 | $0.75 | $1.94 | $1.24 | $-0.68 | $-0.89 | $-1.52 | $-0.67 | $-1.25 | $-2.1 | ||
| Diluted EPS (Continuing Operations) | $0.98 | $0.75 | $1.94 | -- | $-0.68 | $-0.89 | $-1.52 | $-0.67 | $-1.25 | $-2.1 | ||
| Dividend Per Share | $1.22 | $1.32 | $1.02 | $0.68 | $0.68 | $0.68 | $0.68 | $0.72 | $0.87 | $0.96 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | $-2.0M | $-4.9M | -- | -- | ||
| Acquisition Expense | -- | -- | -- | -- | $244.0K | $1.6M | $10.2M | $4.8M | $551.0K | $4.8M | ||
| Basic Discontinuous Operations | $0.07 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $0.07 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | $-4.7M | $-3.4M | $-86.0K | $2.5M | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | $-4.7M | $-3.4M | $-86.0K | $2.5M | -- | -- | ||
| Gain On Sale Of P P E | $2.8M | $-27.0K | $-101.0K | $26.4M | $-2.8M | $-21.6M | $-2.8M | $-4.4M | $-1.7M | $13.3M | ||
| Gains Loss On Disposal Of Discontinued Operations | $1.1M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-16.2M | $-12.1M | $-17.4M | $-15.1M | $-12.8M | $-13.4M | $-1.3M | $1.9M | $4.2M | $5.4M | ||
| Net Income Discontinuous Operations | $1.1M | $1.3M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $59.4M | $91.9M | $102.3M | $104.3M | $100.5M | $139.0M | $188.3M | $224.4M | $242.7M | $228.9M | ||
| Other Impairment Of Capital Assets | -- | $-3.6M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | $-738.0K | $-431.0K | $-109.0K | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | -- | -- | $-2.0M | $-4.9M | $-4.9M | $-5.6M | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | $-2.0M | $-4.9M | $-4.9M | $-5.6M | ||
| Rent And Landing Fees | $59.4M | $91.9M | $102.3M | $104.3M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $23.9M | $30.3M | $35.2M | $35.2M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | $1.8M | $1.2M | $515.0K | -- | $40.2M | $20.0M | -- | $11.2M | $3.5M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ATNI | $17.00 | +6.2% | 57.95K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |