ATOM
$3.72
+$0.07(+1.92%)
39
Overall
--
Value
36
Tech
42
Quality
Market Cap
$108.93M
Volume
515.72K
52W Range
-- - --
Target Price
$6.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | -- | $110.0K | $246.0K | $533.0K | $62.0K | $400.0K | $382.0K | $550.0K | $135.0K | ||
| Total Revenue | -- | $110.0K | $246.0K | $533.0K | $62.0K | $400.0K | $382.0K | $550.0K | $135.0K | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | -- | $-39.0K | $-148.0K | $-253.0K | $13.0K | -- | $81.0K | $28.0K | $123.0K | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | -- | $71.0K | $98.0K | $280.0K | $49.0K | $400.0K | $301.0K | $522.0K | $12.0K | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $-10.0M | $-13.3M | $-13.2M | $-13.9M | $15.0M | $15.9M | $17.8M | $21.2M | $19.3M | ||
| Research & Development | $4.0M | $5.8M | $7.3M | $7.7M | $8.4M | $8.8M | $10.0M | $12.5M | $11.0M | ||
| Research Expense | $4.0M | $5.8M | $7.3M | $7.7M | $8.4M | $8.8M | $10.0M | $12.5M | $11.0M | ||
| Selling, General & Administrative | $6.0M | $7.5M | $5.9M | $6.2M | $6.5M | $7.2M | $7.8M | $8.7M | $8.3M | ||
| Selling & Marketing Expenses | $901.0K | $1.7M | $957.0K | $954.0K | $921.0K | $986.0K | $1.3M | $1.6M | $1.1M | ||
| General & Administrative Expenses | $5.1M | $5.8M | $5.0M | $5.2M | $5.6M | $6.2M | $6.4M | $7.1M | $7.3M | ||
| Salaries & Wages | $-2.5M | $-4.0M | $-2.4M | $-2.9M | $3.0M | $3.0M | $3.4M | $4.0M | $3.9M | ||
| Depreciation & Amortization | $-15.0K | $-19.0K | $-33.0K | $-44.0K | $41.0K | -- | -- | $77.0K | $54.0K | ||
| Depreciation & Amortization | $-15.0K | $-19.0K | $-33.0K | $-44.0K | $41.0K | -- | -- | $77.0K | $54.0K | ||
| Amortization | -- | -- | -- | -- | -- | $532.0K | $1.2M | $1.1M | $1.1M | ||
| Other Operating Expenses | $-47.0K | $6.0K | $-122.0K | $-133.0K | $-205.0K | $-306.0K | $-151.0K | $-163.0K | $-151.0K | ||
| OPERATING INCOME | |||||||||||
| Operating income | $-10.0M | $-13.2M | $-13.1M | $-13.6M | $-14.9M | $-15.5M | $-17.5M | $-20.7M | $-19.3M | ||
| EBITDA | $-8.4M | $-13.0M | $-12.9M | $-13.1M | $-14.7M | $-14.7M | $-15.7M | $-18.4M | $-17.1M | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | $2.6M | -- | -- | -- | $-42.0K | $128.0K | $255.0K | $194.0K | $129.0K | ||
| Intinc | $29.0K | $148.0K | -- | -- | $42.0K | $9.0K | $340.0K | $723.0K | $779.0K | ||
| Net Non-Operating Interest Income/Expense | $-2.6M | $148.0K | -- | -- | $42.0K | $-119.0K | $85.0K | $723.0K | $779.0K | ||
| Other Income/Expense | -- | $6.0K | -- | $-55.0K | $-37.0K | -- | -- | $-75.0K | $-73.0K | ||
| Other Special Charges | -- | $-6.0K | -- | $55.0K | $37.0K | -- | -- | $75.0K | $73.0K | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $-10.0M | $-13.1M | $-12.9M | $-13.3M | $-14.9M | $-15.5M | $-17.2M | $-19.6M | $-18.3M | ||
| Pre-Tax Income | $-12.6M | $-13.1M | $-12.9M | $-13.3M | $-14.9M | $-15.6M | $-17.4M | $-19.9M | $-18.4M | ||
| INCOME TAX | |||||||||||
| Tax Provision | -- | -- | -- | -- | -- | $66.0K | -- | -- | -- | ||
| NET INCOME | |||||||||||
| Net Income | $-12.6M | $-13.1M | $-12.9M | $-13.3M | $-14.9M | $-15.7M | $-17.4M | $-19.8M | $-18.4M | ||
| Net Income (Continuing Operations) | $-12.6M | $-13.1M | $-12.9M | $-13.3M | $-14.9M | $-15.7M | $-17.4M | $-19.8M | $-18.4M | ||
| Net Income (Discontinued Operations) | $-12.6M | $-13.1M | $-12.9M | $-13.3M | $-14.9M | $-15.7M | $-17.4M | $-19.8M | $-18.4M | ||
| Net Income (Common Stockholders) | $-12.6M | $-13.1M | $-12.9M | $-13.3M | $-14.9M | $-15.7M | $-17.4M | $-19.8M | $-18.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | $-18.3M | ||
| TOTALS | |||||||||||
| Total Expenses | $-10.0M | $-13.3M | $-13.4M | $-14.2M | $15.0M | $15.9M | $17.9M | $21.2M | $19.5M | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $5.7M | $11.8M | $12.7M | $15.9M | $18.8M | $22.5M | $23.2M | $24.8M | $27.2M | ||
| Average Shares Outstanding (Diluted) | $5.7M | $11.8M | $12.6M | $15.8M | $18.8M | $22.5M | $23.2M | $24.8M | $27.2M | ||
| Shares Outstanding | $12.1M | $12.4M | $15.3M | $17.3M | $22.6M | $23.2M | $31.5M | $26.6M | $30.7M | ||
| Basic EPS | -- | -- | -- | -- | $-0.79 | $-0.70 | $-0.75 | $-0.80 | $-0.68 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $-0.79 | $-0.70 | $-0.75 | $-0.80 | $-0.68 | ||
| Diluted EPS | $-2.22 | $-1.11 | $-1.02 | $-0.84 | $-0.79 | $-0.70 | $-0.75 | $-0.80 | $-0.68 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $-0.75 | $-0.80 | $-0.68 | ||
| OTHER METRICS | |||||||||||
| Net Income Discontinuous Operations | -- | $21.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | -- | $148.0K | $236.0K | $325.0K | -- | -- | -- | -- | -- | ||
| Other Gand A | $5.1M | $5.8M | $5.0M | $5.2M | $5.6M | $6.2M | $6.4M | $7.1M | $7.3M | ||
| Provision For Gain Loss On Disposal | -- | $21.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $5.1M | $5.8M | $5.0M | $5.2M | -- | -- | -- | -- | -- | ||
| Selling Expense | $901.0K | $1.7M | $957.0K | $954.0K | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ATOM | $3.72 | +1.9% | 515.72K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |