AXTI
AXT Inc
$7.95
+$0.63(+8.61%)
77
Overall
60
Value
100
Tech
73
Quality
Market Cap
$200.18M
Volume
10.67M
52W Range
$1.13 - $9.84
Target Price
$4.45
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $77.5M | $81.3M | $98.7M | $102.4M | $83.3M | $95.4M | $137.4M | $141.1M | $75.8M | $99.4M | ||
| Total Revenue | $77.5M | $81.3M | $98.7M | $102.4M | $83.3M | $95.4M | $137.4M | $141.1M | $75.8M | $99.4M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-60.7M | $-55.0M | $-64.2M | $-65.3M | $58.4M | $65.1M | $90.0M | $89.0M | $62.5M | $75.5M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $16.8M | $26.4M | $34.5M | $37.0M | $24.8M | $30.3M | $47.4M | $52.1M | $13.3M | $23.8M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-21.7M | $-20.0M | $-21.8M | $-24.9M | $25.1M | $26.3M | $34.5M | $37.9M | $34.9M | $38.6M | ||
| Research & Development | $5.7M | $5.8M | $4.8M | $5.9M | $5.8M | $7.1M | $10.3M | $13.9M | $12.1M | $14.5M | ||
| Research Expense | $5.7M | $5.8M | $4.8M | $5.9M | $5.8M | $7.1M | $10.3M | $13.9M | $12.1M | $14.5M | ||
| Selling, General & Administrative | $16.1M | $13.9M | $17.0M | $19.0M | $77.7M | $19.2M | $24.2M | $25.7M | $22.8M | $24.1M | ||
| Selling & Marketing Expenses | $16.1M | $13.9M | $17.0M | $19.0M | $58.4M | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-313.0K | $-331.0K | $-302.0K | $-319.0K | $19.3M | $19.2M | $24.2M | $25.7M | $22.8M | $24.1M | ||
| Promotion & Advertising | $-10.0K | $-10.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $-1.3M | $-1.1M | $-1.4M | $-1.9M | $2.3M | $2.6M | $4.5M | $4.0M | $3.5M | $3.1M | ||
| Depreciation & Amortization | $-5.5M | $-4.9M | $-4.4M | -- | $5.5M | $4.3M | $90.0M | $8.1M | $8.7M | $9.0M | ||
| Depreciation & Amortization | $-5.5M | $-4.9M | $-4.4M | -- | $5.5M | $4.3M | $90.0M | $8.1M | $8.7M | $9.0M | ||
| Amortization | -- | -- | -- | -- | -- | -- | $90.0M | -- | -- | -- | ||
| Other Operating Expenses | $-583.0K | $-447.0K | $-526.0K | $-565.0K | $418.0K | $65.1M | $652.0K | $667.0K | $691.0K | $785.0K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-4.9M | $6.7M | $12.6M | $12.1M | $-314.0K | $3.9M | $12.9M | $12.6M | $-21.6M | $-14.8M | ||
| EBITDA | $3.7M | $10.7M | $15.4M | $17.0M | $4.5M | $11.6M | $24.9M | $30.1M | $-10.3M | $-1.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | $179.0K | $213.0K | $1.1M | $1.5M | -- | ||
| Net Non-Operating Interest Income/Expense | $412.0K | $409.0K | $461.0K | $528.0K | -- | -- | -- | $1.1M | $1.5M | -- | ||
| Gain on Sale of Securities | $859.0K | $429.0K | $77.0K | -- | $217.0K | $-179.0K | $-213.0K | $-1.1M | $-1.5M | $-1.3M | ||
| Other Income/Expense | $-2.5M | $1.1M | $2.2M | $728.0K | $712.0K | $-3.1M | $-4.7M | $7.7M | $-2.5M | $-4.1M | ||
| Other Special Charges | $2.0M | $860.0K | $-553.0K | $352.0K | $947.0K | $3.2M | $509.0K | $3.5M | $2.2M | $2.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $226.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | -- | $-226.0K | -- | -- | $-1.1M | -- | -- | -- | $-1.9M | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $1.1M | -- | -- | -- | $1.9M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-2.0M | $5.7M | $10.9M | $11.9M | $-1.0M | $7.3M | $17.8M | $22.0M | $-19.0M | $-10.7M | ||
| Pre-Tax Income | $-2.0M | $5.7M | $10.9M | $11.9M | $-1.0M | $7.1M | $17.6M | $20.9M | $-19.0M | $-10.7M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $531.0K | $733.0K | $792.0K | $938.0K | $562.0K | $2.0M | $1.1M | $2.2M | $160.0K | $1.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $-2.2M | $5.6M | $10.1M | $9.7M | $-2.6M | $3.2M | $14.6M | $15.8M | $-17.9M | $-11.6M | ||
| Net Income (Continuing Operations) | $-2.2M | $5.6M | $10.1M | $9.7M | $-2.6M | $3.2M | $14.6M | $18.7M | $-19.2M | $-11.8M | ||
| Net Income (Discontinued Operations) | $-2.2M | $5.6M | $10.1M | $9.7M | $-2.6M | $3.2M | $14.6M | $15.8M | $-17.9M | $-11.6M | ||
| Net Income (Common Stockholders) | $-2.2M | $5.6M | $10.1M | $9.7M | $-2.6M | $3.1M | $14.4M | $15.6M | $-17.9M | $-11.8M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-10.6M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-82.4M | $-74.9M | $-86.0M | $-90.3M | $83.6M | $91.4M | $124.5M | $126.9M | $97.4M | $114.2M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $32.2M | $32.1M | $37.4M | $39.0M | $39.5M | $40.2M | $41.4M | $42.1M | $42.6M | $43.2M | ||
| Average Shares Outstanding (Diluted) | $32.2M | $32.9M | $39.0M | $40.3M | $39.5M | $41.0M | $42.7M | $42.7M | $42.6M | $43.2M | ||
| Shares Outstanding | $32.3M | $33.0M | $39.4M | $40.0M | $40.8M | $42.1M | $43.0M | $43.6M | $44.2M | $45.6M | ||
| Basic EPS | $-0.07 | $0.17 | $0.27 | $0.24 | $-0.07 | $0.08 | $0.35 | $0.37 | $-0.42 | $-0.27 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $-0.07 | $0.08 | $0.35 | $0.37 | $-0.42 | $-0.27 | ||
| Diluted EPS | $-0.07 | $0.17 | $0.26 | $0.24 | $-0.07 | $0.07 | $0.34 | $0.37 | $-0.42 | $-0.27 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $-0.07 | $0.07 | $0.34 | $0.37 | $-0.42 | $-0.27 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | $177.0K | $177.0K | $177.0K | $177.0K | $177.0K | $177.0K | ||
| Earnings from equity interest | $462.0K | $-2.0M | $-1.7M | $-1.1M | $-1.9M | $111.0K | $4.4M | $6.0M | $1.9M | $3.4M | ||
| Earnings From Equity Interest Net Of Tax | $462.0K | $-2.0M | $-1.7M | $-1.1M | $-1.9M | $111.0K | $4.4M | $6.0M | $1.9M | $3.4M | ||
| Gain On Sale Of Business | -- | -- | -- | -- | $175.0K | -- | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | -- | $58.4M | -- | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | $58.4M | -- | -- | -- | -- | -- | ||
| Minority Interests | $305.0K | $670.0K | $87.0K | $-1.4M | $-1.0M | $-1.8M | $-1.9M | $-2.9M | $1.3M | $167.0K | ||
| Other Gand A | $-313.0K | $-331.0K | $-302.0K | $-319.0K | $19.3M | $19.2M | $24.2M | $25.7M | $22.8M | $24.1M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $1.1M | -- | -- | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | $-177.0K | $-177.0K | $-177.0K | $-177.0K | $177.0K | $177.0K | $177.0K | $177.0K | $177.0K | $177.0K | ||
| Preferred Stock Dividends | $-177.0K | $-177.0K | $-177.0K | $-177.0K | $177.0K | $177.0K | $177.0K | $177.0K | $177.0K | $177.0K | ||
| Rent And Landing Fees | $-313.0K | $-331.0K | $-302.0K | $-319.0K | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $16.1M | $13.9M | $17.0M | $19.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | $226.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AXTI | $7.95 | +8.6% | 10.67M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |