Baxter International Inc.

Dividend Per Share TTM ($)	1.16
Forward Annual Dividend Yield	2.88%
Ex Dividend Date (MM/DD/YYYY)	2/29/2024
Dividend Pay Date (MM/DD/YYYY)	4/1/2024
Dividend Yield (TTM)	2.93%
Forward Annual Dividend Rate ($)	1.16
Dividend Payout Ratio	11.30
Dividend Per Share 5 Year CAGR	0.00%

Analyst Estimates

EPS Estimate Current Year ($)	2.89
EPS Estimate Next Year ($)	3.2
EPS Estimate Next Quarter ($)	0.67
EPS Estimate Current Quarter ($)	0.61
Current Target Price ($)	45.0
Next 5 Year Growth Rate (%)	6.4
1 week Ago Target Price ($)	44.73
2 week Ago Target Price ($)	44.73
3 week Ago Target Price ($)	44.73

Financial Health

Cash Flow Per Share TTM ($)	3.40
Current Ratio	1.50
Quick Ratio	0.90
Debt to Equity Ratio (Last Quarter)	1.69
Long term debt per share (Last Quarter)	22.78
F Score	3.0

Technicals

RSI (14 Day)	32.96
14 Day SMA ($)	41.89
14 Day EMA ($)	41.29
Money Flow Index	62.59
Average True Range	0.91
50 Day SMA ($)	41.73
200 Day SMA ($)	39.68
ADX	27.13
MACD	0.15

Growth

Free Cash Flow QoQ Growth	0.00%
Free Cash Flow YoY Growth	0.00%
Revenue YoY Growth	0.00%
EPS QoQ Growth	0.00%
Revenue QoQ Growth	0.00%
EPS YoY Growth	0.00%

Profitability

Return on Assets TTM (%)	9.39
Profit Margin TTM (%)	-1.0
Return on Equity TTM (%)	37.32
Return on Capital TTM (%)	1.78
Interest Coverage Ratio	2.50
Gross Margin TTM (%)	33.6

Peers

Stock	Dividend	Market Cap (B)	PE	Price ($)
BDX	0.0129	72 B	37	269.27
BSX		62 B	55.7	42.91
CAH	0.0373	14 B	13.3	52.63
CRY		1 B	638.3	17.88
HALO		5 B	12.4	34.27
ICUI		5 B	42.4	213.4
MDT	0.0245	139 B	29.8	101.99
OMI	0.0003	3 B	10.9	39.91
SYK	0.0112	94 B	47.6	248.19
TMO	0.0017	234 B	27	587.05

Pull option chain for the stock and check the payoff of your option strategies here

Financials

Income Statement

Balance Sheet

Cash Flow

BAX Income Statement

Annual

	Dec-14	Dec-15	Dec-16	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22	Dec-23
Amortization of intangibles	2,927 M	2,687 M	2,595 M	3,099 M	3,002 M	3,030 M	3,217 M	9,836 M	6,793 M	6,514 M
Basic EPS from continuing operations	8.2	2.5	18.19	2.65	6.09	3.94	4.34	2.56	-4.83	5.1
Basic EPS total	9.22	3.56	18.18	2.64	6.08	3.94	4.34	2.56	-4.83	10.5
Basic weighted shares outstanding	542 M	545 M	546 M	543 M	534 M	509 M	509 M	502 M	504 M	506 M
BasicDiscontinuousOperations	1.02	1.06	-0.01	-0.01	-0.01					5.4
Cost of sales	6,138 M	5,822 M	6,053 M	6,091 M	6,340 M	6,601 M	7,086 M	7,679 M	9,440 M	9,838 M
Depreciation	792 M	759 M	632 M	607 M	771 M	606 M	601 M	592 M	627 M	611 M
DepreciationAndAmortization	792 M	759 M	632 M	607 M	771 M	606 M	601 M	592 M	627 M	611 M
Diluted EPS total	9.12	3.52	18.02	2.58	5.94	3.86	4.26	2.53	-4.83	10.5
Diluted normalized net income/share	8.12	2.48	18.02	2.59	5.96	3.86	4.26	2.53	-4.83	5.1
Diluted weighted shares outstanding	547 M	549 M	551 M	555 M	546 M	519 M	517 M	508 M	504 M	506 M
DilutedDiscontinuousOperations	1.0	1.04		-0.01	-0.02					5.4
Dividends paid per share	2.05	1.27	0.51	0.61	0.73	0.85	0.96	1.09	1.15	1.16
Earnings from equity interest	20 M	38 M
EarningsFromEquityInterestNetOfTax	20 M	38 M
GainOnSaleOfBusiness				-33 M					-21 M
GainOnSaleOfPPE	20 M	38 M	3 M	3 M	3 M	1000000.0	17 M
GainOnSaleOfSecurity						1000000.0	13 M	-7 M	8 M	40 M
GeneralAndAdministrativeExpense	3,315 M	3,094 M	2,739 M	2,566 M	2,620 M	2,535 M	2,469 M	2,867 M	3,859 M	3,946 M
Gross operating profit	4,581 M	4,146 M	4,110 M	4,470 M	4,759 M	4,761 M	4,587 M	5,105 M	5,066 M	4,975 M
ImpairmentOfCapitalAssets			51 M			31 M	17 M		2,812 M
Income before tax	490 M	428 M	4,954 M	1,217 M	1,617 M	970 M	1,292 M	1,477 M	-2,650 M	-103 M
Income restructuring and M&A	-54 M	130 M	285 M	70 M	-659 M	134 M	-709 M	-962 M	163 M	478 M
Income taxes	33 M	35 M	-12 M	493 M	65 M	-41 M	182 M	182 M	4 M	-34 M
Interest income	22 M	20 M	23 M	30 M	48 M	40 M	19 M	14 M	20 M	70 M
InterestExpenseNonOperating	145 M	126 M	66 M	55 M	45 M	71 M	134 M	192 M	395 M	442 M
InterestExpenseOperating	-70 M	-51 M	-18 M	-13 M	-94 M	-103 M	-137 M	-145 M	-355 M	-484 M
MinorityInterests	8,156 M	8,865 M	8,280 M	9,116 M	7,866 M	-10 M	-8 M	-11 M	-12 M	-7 M
MiscOtherSpecialCharges	-21 M	105 M	4,296 M	-19 M	78 M	-731 M	-190 M	-41 M	-12 M	-51 M
Net income from total operations	2,497 M	968 M	4,965 M	717 M	1,546 M	1,001 M	1,102 M	1,284 M	-2,433 M	2,656 M
NetIncomeCommonStockholders	2,497 M	968 M	4,965 M	717 M	1,546 M	1,001 M	1,102 M	1,284 M	-2,433 M	2,656 M
NetIncomeContinuousOperations	2,497 M	968 M	4,965 M	717 M	1,546 M	1,001 M	1,102 M	1,284 M	-2,433 M	2,656 M
NetIncomeDiscontinuousOperations	2,040 M	575 M	-1000000.0	-7 M	-6 M				233 M	2,732 M
NetNonOperatingInterestIncomeExpense	-145 M	-126 M	-66 M	-55 M	-45 M	-71 M	-134 M	-192 M	-395 M	-442 M
NonRecurringOperationExpense	-72 M	-52 M				-37 M
Normalized income	245 M	391 M	5,301 M	899 M	641 M	1,065 M	-14,294 M			820 M
Operating income	656 M	449 M	724 M	1,291 M	1,584 M	1,772 M	1,616 M	1,710 M	-2,243 M	390 M
Operating income before depreciation (EBITDA)	1,357 M	1,262 M	5,802 M	2,020 M	2,339 M	1,727 M	2,112 M	2,414 M	-1,230 M	1,118 M
OperatingExpense	3,925 M	3,697 M	3,386 M	3,179 M	3,175 M	2,989 M	2,971 M	3,395 M	4,497 M	4,585 M
Other income net	21 M	-105 M	-4,296 M	19 M	-78 M	731 M	190 M	41 M	12 M	51 M
Other special charges					50 M	115 M
OtherGainLossFromDispositionOfDiscontinuedOperations	2,040 M	575 M	-1000000.0	-7 M	-6 M				233 M	2,732 M
OtherGandA	3,315 M	3,094 M	2,739 M	2,566 M	2,620 M	2,535 M	2,469 M	2,867 M	3,859 M	3,946 M
OtherImpairmentOfCapitalAssets				8 M					344 M	470 M
OtherOperatingExpenses	-41 M	-24 M	-7 M	-33 M	-99 M	-141 M	-19 M	-6 M	36 M	-28 M
OtherWriteOff						8 M	4 M	5 M	7 M	9 M
RentAndLandingFees	203 M	184 M	174 M	154 M	152 M
Research & development expense	610 M	603 M	647 M	613 M	654 M	595 M	521 M	534 M	602 M	667 M
ResearchExpense	610 M	603 M	647 M	613 M	654 M	595 M	521 M	534 M	602 M	667 M
RestructringAndMnAIncome	-54 M	130 M	285 M	70 M	-659 M	134 M	-709 M	-962 M	163 M	478 M
Revenue per share	2,927 M	2,687 M	2,595 M	3,099 M	3,002 M	3,035 M	3,222 M	9,843 M	6,799 M	6,520 M
SalariesAndWages	-41 M	-38 M	-34 M	-87 M	-61 M	-70 M	-53 M	-36 M	-34 M	-42 M
Selling Gen & administrative expense	3,315 M	3,094 M	2,739 M	2,566 M	2,620 M	2,535 M	2,469 M	2,867 M	3,859 M	3,946 M
SellingAndMarketingExpense	319 M	272 M	311 M	291 M	329 M	324 M	325 M	381 M	493 M	455 M
Special income/charges	54 M	-78 M	-336 M	-70 M	609 M	-128 M	692 M	962 M	-2,812 M	-478 M
Total Income available for interest expense (EBIT)	565 M	503 M	5,002 M	1,259 M	1,568 M	938 M	1,289 M	1,524 M	-2,610 M	-145 M
Total common shares outstanding	543 M	548 M	540 M	540 M	513 M	507 M	505 M	502 M	505 M	508 M
Total net income	2,497 M	968 M	4,965 M	717 M	1,546 M	1,001 M	1,102 M	1,284 M	-2,433 M	2,656 M
Total ordinary shares	508 M	508 M	508 M	508 M	508 M	508 M	508 M	508 M	508 M	508 M
Total revenues	10,719 M	9,968 M	10,163 M	10,561 M	11,099 M	11,362 M	11,673 M	12,784 M	14,506 M	14,813 M
TotalExpenses	10,063 M	9,519 M	9,439 M	9,270 M	9,515 M	9,590 M	10,057 M	11,074 M	13,937 M	14,423 M
TotalRevenue	10,719 M	9,968 M	10,163 M	10,561 M	11,099 M	11,362 M	11,673 M	12,784 M	14,506 M	14,813 M

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University

Baxter International Inc.

Sector: Healthcare

Industry: Medical Instruments & Supplies

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

🎉 Exciting news! 🎉You are invited to join our Discord Channel.Interact, learn, and grow with experts in the markets!

Valuation

Price per Sales TTM ($)

Price per Book TTM ($)

PE Ratio (TTM)

Book Value per Share ($)

5 Year PE Range

Returns

7 Day Return

1 Month Return

3 Month Return

1 Year Return

3 Year Return

5 Year Return

YTD Return

Risk

Custom Beta One Year

Custom Beta Three Years

Beneish M Score

Altman Z Score

Ranks

MarketXLS Value Score

MarketXLS Quality Score

MarketXLS Technical Score

MarketXLS Rank

Dividends

Dividend Per Share TTM ($)

Forward Annual Dividend Yield

Ex Dividend Date (MM/DD/YYYY)

Dividend Pay Date (MM/DD/YYYY)

Dividend Yield (TTM)

Forward Annual Dividend Rate ($)

Dividend Payout Ratio

Dividend Per Share 5 Year CAGR

Analyst Estimates

EPS Estimate Current Year ($)

EPS Estimate Next Year ($)

EPS Estimate Next Quarter ($)

EPS Estimate Current Quarter ($)

Current Target Price ($)

Next 5 Year Growth Rate (%)

1 week Ago Target Price ($)

2 week Ago Target Price ($)

3 week Ago Target Price ($)

Financial Health

Cash Flow Per Share TTM ($)

Current Ratio

Quick Ratio

Debt to Equity Ratio (Last Quarter)

Long term debt per share (Last Quarter)

F Score

Technicals

RSI (14 Day)

14 Day SMA ($)

14 Day EMA ($)

Money Flow Index

Average True Range

50 Day SMA ($)

200 Day SMA ($)

ADX

MACD

Growth

Free Cash Flow QoQ Growth

Free Cash Flow YoY Growth

Revenue YoY Growth

EPS QoQ Growth

Revenue QoQ Growth

EPS YoY Growth

Profitability

Return on Assets TTM (%)

Profit Margin TTM (%)

Return on Equity TTM (%)

Return on Capital TTM (%)

Interest Coverage Ratio

Gross Margin TTM (%)

Peers

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!