Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Search for stocks (e.g., AAPL, GOOGL, AMZN)

BBWI

NYE
Bath & Body Works Inc.
Consumer Cyclical•Men's Clothing Stores
Watchlist:
Last updated: Friday 4th July 2025
33.14
+0.36 (1.10%)
Prev Close:32.78
Open:32.72
Bid:33.0
Ask:33.49
52 Week Range
24.94
41.87
Volume:5,342,033
Mkt Cap:6,803 M
67
MarketXLS Rank ®
Buy
How are these ranks calculated?
Price Target
$38.11
+15.0%
overviewOptionfinancialsvaluequalitytechnicalestimatespeersnewsTrend Analysis & Forecastdata
Metrics

Valuation

Returns

Growth

EPS
QoQ
N/A
YoY
N/A
Revenue
QoQ
N/A
YoY
N/A
Free Cash Flow
QoQ
N/A
YoY
N/A

Peers

Peers data not available
Available data keys: fn_01356, peerValues

Risk

Dividends

Analyst Estimates

Financial Health

Cash Metrics
Liquidity Ratios
Debt Metrics
Other Metrics
Financial Scores

Technicals

Technical Oscillators
Moving Averages
Volatility Metrics

Profitability

Financials

Financial Statements

BBWI - Income Statement (Annual)

Jan-25Jan-24Jan-23Jan-22Jan-21Jan-20Jan-19Jan-18Jan-17Jan-16
Basic Discontinuous Operations0.030.96
Depreciation And Amortization282 M269 M221 M363 M521 M588 M590 M571 M518 M457 M
Diluted Discontinuous Operations0.030.95
Earnings From Equity Interest78 M
Earnings From Equity Interest Net Of Tax78 M
Gain On Sale Of PPE39 M
Gain On Sale Of Security4 M
Gains Loss On Disposal Of Discontinued Operations-99 M
General And Administrative Expense1,968 M1,951 M1,879 M1,846 M1,492 M3,472 M3,563 M3,231 M3,122 M3,012 M
Gross Profit Margin (profit Margin After CGS)3,234 M3,236 M3,255 M3,855 M3,096 M4,450 M4,899 M4,959 M5,125 M5,204 M
Impairment Of Capital Assets720 M
Interest Expense Non Operating312 M345 M348 M388 M432 M378 M385 M406 M394 M334 M
Minority Interests-661 M-1,495 M-865 M-751 M-727 M-258 M
Misc Other Special Charges74 M81 M17 M-198 M-50 M-61 M5 M-10 M87 M76 M
Net Income (loss)798 M878 M800 M1,333 M844 M-366 M644 M983 M1,158 M1,253 M
Net Income Common Stockholders798 M878 M800 M1,333 M865 M-366 M644 M983 M1,158 M1,253 M
Net Income Continuous Operations798 M878 M794 M1,075 M844 M-366 M644 M983 M1,158 M1,253 M
Net Income Discontinuous Operations6 M258 M-21 M-99 M
Net Non Operating Interest Income Expense-312 M-345 M-348 M-388 M-432 M-378 M-385 M-406 M-394 M-334 M
Normalized Income847 M851 M1,100 M1,255 M
Operating Income1,266 M1,285 M1,376 M2,009 M1,604 M258 M1,237 M1,728 M2,003 M2,192 M
Operating Income Before Depreciation (EBITDA)1,622 M1,635 M1,614 M2,174 M2,075 M785 M1,789 M2,242 M2,044 M2,226 M
Operating Expense1,968 M1,951 M1,879 M1,846 M1,492 M3,472 M3,563 M3,231 M3,122 M3,012 M
Other Gain Loss From Disposition Of Discontinued Operations6 M258 M-21 M
Other Gand A1,968 M1,951 M1,879 M1,846 M1,492 M3,472 M3,563 M3,231 M3,122 M3,012 M
Other Impairment Of Capital Assets254 M263 M101 M
Other Operating Expenses-6 M-21 M-113 M-3 M-44 M-7 M-18 M-54 M
Promotion And Advertising166 M166 M112 M428 M476 M383 M325 M414 M
Rent And Landing Fees831 M801 M763 M683 M
Restructring And Mn A Income3 M23 M-4 M
Salaries And Wages-7 M-10 M50 M-18 M-20 M-23 M-32 M-33 M
Selling And Marketing Expense242 M180 M166 M166 M112 M428 M476 M383 M325 M414 M
Total Income Available For Interest Expense (EBIT)1,340 M1,366 M1,393 M1,811 M1,554 M197 M1,242 M1,718 M2,090 M2,268 M
Total Revenues7,307 M7,429 M7,560 M7,882 M6,434 M12,914 M13,237 M12,632 M12,574 M12,154 M
Total Expenses6,041 M6,144 M6,184 M5,873 M4,830 M11,936 M11,901 M10,904 M10,571 M9,962 M
Total Revenue7,307 M7,429 M7,560 M7,882 M6,434 M12,914 M13,237 M12,632 M12,574 M12,154 M
Amord628 M628 M628 M628 M628 M628 M1,348 M1,348 M1,348 M1,318 M
Avgshs235 M243 M247 M282 M286 M284 M283 M308 M314 M312 M
Avgshsdt221 M229 M233 M273 M281 M276 M279 M287 M291 M297 M
Basiceps3.623.863.464.963.04-1.332.333.464.044.3
Basicepscont3.623.863.434.03.04-1.332.333.464.044.3
Cor4,073 M4,193 M4,305 M4,027 M3,338 M8,464 M8,338 M7,673 M7,449 M6,950 M
Depamor221 M363 M521 M588 M590 M571 M518 M457 M
Dileps3.613.843.434.893.0-1.332.313.423.984.22
Dilepscont3.613.843.43.943.0-1.332.313.423.984.22
Div Per Share0.80.80.80.60.31.22.42.44.44.0
Netincdisc798 M878 M800 M1,333 M844 M-366 M644 M983 M1,158 M1,253 M
Othincexp-74 M-81 M17 M-198 M50 M61 M-5 M10 M-87 M-76 M
Othspecchg-2 M-2 M-2 M-2 M
Pretaxinc1,028 M1,021 M1,045 M1,423 M1,122 M-181 M857 M1,312 M1,696 M1,934 M
Restruct3 M23 M-4 M
Sga1,968 M1,951 M1,879 M1,846 M1,492 M3,472 M3,563 M3,231 M3,122 M3,012 M
Shsout214 M225 M229 M239 M279 M277 M275 M279 M285 M287 M
Specincchg-3 M-720 M2 M2 M2 M2 M
Taxprov230 M143 M251 M348 M257 M185 M213 M329 M538 M681 M
<< PREVIOUS STOCK
NEXT STOCK>>
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

•

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

•

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

•

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

•

Professional Trader