Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

BBWI Stock Forecast, Price Targets, Chart, Dividends & Analysis

Bath & Body Works Inc

Sector: Consumer Cyclical   

Industry: Men's Clothing Stores

38.58
 
USD
  
0.10
  
(0.26%)
Previous close: 38.48  Open: 38.84  Bid: 37.2  Ask: 39.0
52 week range    
26.21   
   52.99
Mkt Cap: 8,375 M  Avg Vol (90 Days): 5,786,637
Peers   
ULTA / 
UMHL / 
SBH / 
Last updated: Friday 20th December 2024

Stock Rankings

61
MarketXLS Rank
80
Value
61
Technical
42
Quality
How are these ranks calculated?
Search for a stock

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

LEGX

SBH

1 B8.6911.86

ULTA

20 B16.98425.52

UMHL

Financials

BBWI Income Statement

Annual
Jan-15Jan-16Jan-17Jan-18Jan-19Jan-20Jan-21Jan-22Jan-23Jan-24
Amortization of intangibles1,318 M1,318 M1,348 M1,348 M1,348 M628 M628 M628 M628 M628 M
Basic EPS from continuing operations3.574.34.043.462.33-1.333.044.03.433.86
Basic EPS total3.574.34.043.462.33-1.333.044.963.463.86
Basic weighted shares outstanding309 M312 M314 M308 M283 M284 M286 M282 M247 M243 M
BasicDiscontinuousOperations0.960.03
Cost of sales6,646 M6,950 M7,449 M7,673 M8,338 M8,464 M3,338 M4,027 M4,305 M4,193 M
Depreciation438 M457 M518 M571 M590 M588 M521 M363 M221 M269 M
DepreciationAndAmortization438 M457 M518 M571 M590 M588 M521 M363 M221 M269 M
Diluted EPS total3.54.223.983.422.31-1.333.04.893.433.84
Diluted normalized net income/share3.54.223.983.422.31-1.333.03.943.43.84
Diluted weighted shares outstanding298 M297 M291 M287 M279 M276 M281 M273 M233 M229 M
DilutedDiscontinuousOperations0.950.03
Dividends paid per share1.364.04.42.42.41.20.30.60.80.8
Earnings from equity interest78 M
EarningsFromEquityInterestNetOfTax78 M
GainOnSaleOfPPE39 M
GainOnSaleOfSecurity4 M
GainsLossOnDisposalOfDiscontinuedOperations-99 M
GeneralAndAdministrativeExpense2,855 M3,012 M3,122 M3,231 M3,563 M3,472 M1,492 M1,846 M1,879 M1,951 M
Gross operating profit4,808 M5,204 M5,125 M4,959 M4,899 M4,450 M3,096 M3,855 M3,255 M3,236 M
ImpairmentOfCapitalAssets720 M
Income before tax1,636 M1,934 M1,696 M1,312 M857 M-181 M1,122 M1,423 M1,045 M1,021 M
Income restructuring and M&A-4 M23 M3 M
Income taxes594 M681 M538 M329 M213 M185 M257 M348 M251 M143 M
InterestExpenseNonOperating324 M334 M394 M406 M385 M378 M432 M388 M348 M345 M
MinorityInterests19 M-258 M-727 M-751 M-865 M-1,495 M-661 M
MiscOtherSpecialCharges7 M76 M87 M-10 M5 M-61 M-50 M-198 M17 M81 M
Net income from total operations1,042 M1,253 M1,158 M983 M644 M-366 M844 M1,333 M800 M878 M
NetIncomeCommonStockholders1,042 M1,253 M1,158 M983 M644 M-366 M865 M1,333 M800 M878 M
NetIncomeContinuousOperations1,042 M1,253 M1,158 M983 M644 M-366 M844 M1,075 M794 M878 M
NetIncomeDiscontinuousOperations-99 M-21 M258 M6 M
NetNonOperatingInterestIncomeExpense-324 M-334 M-394 M-406 M-385 M-378 M-432 M-388 M-348 M-345 M
Normalized income1,061 M1,255 M1,100 M851 M847 M807 M
Operating income1,953 M2,192 M2,003 M1,728 M1,237 M258 M1,604 M2,009 M1,376 M1,285 M
Operating income before depreciation (EBITDA)2,358 M2,226 M2,044 M2,242 M1,789 M785 M2,075 M2,174 M1,614 M1,635 M
OperatingExpense2,855 M3,012 M3,122 M3,231 M3,563 M3,472 M1,492 M1,846 M1,879 M1,951 M
Other income net-7 M-76 M-87 M10 M-5 M61 M50 M-198 M17 M81 M
Other special charges-2 M-2 M-2 M-2 M-2 M
OtherGainLossFromDispositionOfDiscontinuedOperations-21 M258 M6 M
OtherGandA2,855 M3,012 M3,122 M3,231 M3,563 M3,472 M1,492 M1,846 M1,879 M1,951 M
OtherImpairmentOfCapitalAssets101 M263 M254 M
OtherOperatingExpenses-36 M-54 M-18 M-7 M-44 M-3 M-113 M-21 M-6 M-5 M
PromotionAndAdvertising436 M414 M325 M383 M476 M428 M112 M166 M166 M180 M
RentAndLandingFees645 M683 M763 M801 M831 M
RestructringAndMnAIncome-4 M23 M3 M
Revenue per share1,318 M1,318 M1,348 M1,348 M1,348 M628 M628 M628 M628 M628 M
SalariesAndWages-30 M-33 M-32 M-23 M-20 M-18 M50 M-10 M-7 M43 M
Selling Gen & administrative expense2,855 M3,012 M3,122 M3,231 M3,563 M3,472 M1,492 M1,846 M1,879 M1,951 M
SellingAndMarketingExpense436 M414 M325 M383 M476 M428 M112 M166 M166 M180 M
Special income/charges2 M2 M2 M2 M2 M-720 M-3 M
Total Income available for interest expense (EBIT)1,960 M2,268 M2,090 M1,718 M1,242 M197 M1,554 M1,811 M1,393 M1,366 M
Total common shares outstanding292 M287 M285 M279 M275 M277 M279 M239 M229 M225 M
Total net income1,042 M1,253 M1,158 M983 M644 M-366 M844 M1,333 M800 M878 M
Total ordinary shares217 M217 M217 M217 M217 M217 M217 M217 M217 M217 M
Total revenues11,454 M12,154 M12,574 M12,632 M13,237 M12,914 M6,434 M7,882 M7,560 M7,429 M
TotalExpenses9,501 M9,962 M10,571 M10,904 M11,901 M11,936 M4,830 M5,873 M6,184 M6,144 M
TotalRevenue11,454 M12,154 M12,574 M12,632 M13,237 M12,914 M6,434 M7,882 M7,560 M7,429 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University