BCE
BCE Inc.
$23.22
+$0.12(+0.52%)
61
Overall
80
Value
63
Tech
42
Quality
Market Cap
$21.81B
Volume
6.41M
52W Range
$20.28 - $35.30
Target Price
$25.63
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $21.5B | $21.7B | $22.8B | $23.5B | $23.8B | $22.9B | $23.4B | $24.2B | $24.7B | $24.4B | ||
| Total Revenue | $21.5B | $21.7B | $22.8B | $23.5B | $23.8B | $22.9B | $23.4B | $24.2B | $24.7B | $24.4B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $11.1B | $11.0B | $11.4B | $11.9B | $11.9B | $11.3B | $11.7B | $7.6B | $14.3B | $13.8B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $10.4B | $10.7B | $11.3B | $11.6B | $11.9B | $15.9B | $16.2B | $16.5B | $10.4B | $10.6B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $5.3B | $5.4B | $5.8B | $6.1B | $6.3B | $6.4B | $6.5B | $11.1B | $6.6B | $6.4B | ||
| Selling, General & Administrative | -- | -- | $-76.0M | $80.0M | $-138.0M | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | -- | -- | $-76.0M | $80.0M | $-138.0M | -- | -- | -- | -- | -- | ||
| Salaries & Wages | -- | -- | $-76.0M | $80.0M | $-138.0M | -- | -- | $4.4B | -- | -- | ||
| Depreciation & Amortization | $3.4B | $3.5B | $3.8B | $4.0B | $4.3B | $4.4B | $4.6B | $4.7B | $4.9B | $5.0B | ||
| Depreciation & Amortization | $3.4B | $3.5B | $3.8B | $4.0B | $4.3B | $4.4B | $4.6B | $4.7B | $4.9B | $5.0B | ||
| Amortization | $530.0M | $631.0M | $810.0M | $869.0M | $886.0M | $929.0M | $982.0M | $1.1B | $1.2B | $1.3B | ||
| Other Operating Expenses | $1.9B | $1.9B | $2.0B | $2.0B | $1.9B | $2.0B | $1.8B | $90.0M | $466.0M | $305.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $5.1B | $5.3B | $5.5B | $5.4B | $5.7B | $5.2B | $5.3B | $5.5B | $3.8B | $4.2B | ||
| EBITDA | $8.1B | $8.7B | $9.0B | $9.1B | $9.9B | $8.8B | $9.6B | -- | $8.7B | $7.1B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $1.0B | $969.0M | $1.0B | $1.1B | $1.2B | $1.2B | $1.1B | $1.2B | $1.5B | $1.7B | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | $-22.0M | $67.0M | -- | ||
| Net Non-Operating Interest Income/Expense | $1.0B | $969.0M | $1.0B | $1.1B | $1.2B | $1.2B | $1.1B | $1.1B | $-1.5B | $-1.7B | ||
| Gain on Sale of Securities | $126.0M | $125.0M | $-5.0M | $-34.0M | $156.0M | $-48.0M | $272.0M | $-66.0M | $-501.0M | -- | ||
| Other Income/Expense | $-458.0M | $-114.0M | $-368.0M | $-404.0M | $-121.0M | $-782.0M | $-246.0M | $-510.0M | $-108.0M | $-66.0M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | -- | $51.0M | $108.0M | $66.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $446.0M | $135.0M | $190.0M | $136.0M | $114.0M | $116.0M | $209.0M | $83.0M | -- | -- | ||
| Special Income Charges | $568.0M | $183.0M | $339.0M | $345.0M | $243.0M | $721.0M | $483.0M | $-281.0M | $-143.0M | $-2.2B | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $102.0M | $472.0M | $197.0M | $279.0M | $143.0M | $2.2B | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $4.7B | $5.2B | $5.1B | $5.0B | $5.5B | $4.4B | $5.0B | -- | $3.8B | $2.1B | ||
| Pre-Tax Income | $3.7B | $4.2B | $4.1B | $4.0B | $4.4B | $3.3B | $3.9B | $3.9B | $2.3B | $375.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $924.0M | $1.1B | $1.1B | $995.0M | $1.1B | $792.0M | $1.0B | $967.0M | $996.0M | -- | ||
| NET INCOME | ||||||||||||
| Net Income | $2.7B | $3.0B | $3.0B | $2.9B | $3.2B | $2.6B | $2.8B | $2.9B | $2.1B | $344.0M | ||
| Net Income (Continuing Operations) | $2.7B | $3.1B | $3.0B | $3.0B | $3.2B | $2.5B | $2.9B | $2.9B | $2.3B | $375.0M | ||
| Net Income (Discontinued Operations) | $2.7B | $3.0B | $3.0B | $2.9B | $3.2B | $2.6B | $2.8B | $2.9B | $2.1B | $344.0M | ||
| Net Income (Common Stockholders) | $2.5B | $2.9B | $2.9B | $2.8B | $3.0B | $2.5B | $2.7B | $2.7B | $2.1B | $163.0M | ||
| Normalized Income | $3.3B | $3.3B | $3.4B | $3.3B | $3.5B | $3.1B | $3.4B | -- | $2.1B | $3.0B | ||
| TOTALS | ||||||||||||
| Total Expenses | $-16.4B | $-16.4B | $-17.2B | $-18.0B | $-18.1B | $-17.7B | $-18.2B | $18.7B | $20.8B | $20.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $847.1M | $869.1M | $894.3M | $898.6M | $900.8M | $904.3M | $906.3M | $911.5M | $912.2M | $912.3M | ||
| Average Shares Outstanding (Diluted) | $848.3M | $870.3M | $894.9M | $898.9M | $901.4M | $904.4M | $906.7M | $911.5M | $912.2M | $912.3M | ||
| Shares Outstanding | $865.4M | $870.5M | $900.7M | $898.2M | $903.9M | $904.4M | $909.0M | $905.7M | $932.5M | $932.5M | ||
| Basic EPS | $2.98 | $3.33 | $3.12 | $3.1 | $3.37 | $2.76 | $2.99 | $2.98 | $2.28 | $0.18 | ||
| Basic EPS (Continuing Operations) | $2.98 | $3.33 | $3.12 | $3.1 | $3.34 | $2.51 | $2.99 | $2.98 | $2.28 | $0.18 | ||
| Diluted EPS | $2.98 | $3.33 | $3.11 | $3.1 | $3.37 | $2.76 | $2.99 | $2.98 | $2.28 | $0.18 | ||
| Diluted EPS (Continuing Operations) | $2.98 | $3.33 | $3.11 | $3.1 | $3.34 | $2.51 | $2.99 | $2.98 | $2.28 | $0.18 | ||
| Dividend Per Share | $2.6 | $2.73 | $2.87 | $3.02 | $3.17 | $3.33 | $3.5 | $3.68 | $3.82 | $3.96 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | -- | -- | -- | $181.0M | ||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | -- | $94.0M | $200.0M | $454.0M | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | $0.03 | $0.25 | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | $0.03 | $0.25 | -- | -- | -- | -- | ||
| Earnings from equity interest | $-49.0M | $-89.0M | $-31.0M | $-35.0M | $-72.0M | $5.0M | $-95.0M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $-49.0M | $-89.0M | $-31.0M | $-35.0M | $-72.0M | $5.0M | $-95.0M | -- | -- | -- | ||
| Gain On Sale Of P P E | $-55.0M | $-28.0M | $-47.0M | $11.0M | $-9.0M | $-83.0M | $-24.0M | $-27.0M | $11.0M | -- | ||
| Minority Interests | $52.0M | $56.0M | $56.0M | $44.0M | $62.0M | $-65.0M | $-52.0M | $-210.0M | $-251.0M | $-31.0M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | $29.0M | $226.0M | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | $14.0B | $14.3B | $13.8B | ||
| Other Gand A | -- | -- | $-76.0M | $80.0M | $-138.0M | -- | -- | -- | -- | -- | ||
| Other Taxes | -- | -- | -- | -- | -- | -- | -- | -- | $996.0M | $577.0M | ||
| Otherunder Preferred Stock Dividend | $152.0M | $137.0M | $128.0M | $144.0M | $151.0M | $136.0M | $131.0M | $-152.0M | -- | $181.0M | ||
| Preferred Stock Dividends | $152.0M | $137.0M | $128.0M | $144.0M | $151.0M | $136.0M | $131.0M | $-152.0M | -- | $181.0M | ||
| Write Off | $49.0M | $9.0M | $82.0M | $200.0M | $102.0M | -- | -- | -- | -- | -- | ||
| Othspecchg | $18.0M | $11.0M | $20.0M | $20.0M | $18.0M | $50.0M | $53.0M | $2.0M | $-33.0M | -- | ||
| Restruct | $446.0M | $135.0M | $190.0M | $136.0M | $114.0M | $116.0M | $209.0M | $83.0M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BCE | $23.22 | +0.5% | 6.41M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |