BCML
BayCom Corp
$27.26
+$0.12(+0.44%)
55
Overall
95
Value
20
Tech
52
Quality
Market Cap
$300.40M
Volume
11.77K
52W Range
$22.22 - $30.96
Target Price
$31.00
Order:
Income Statement
| Metric | Trend | Chart | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Total Revenue | $57.2M | $77.4M | $87.1M | $84.1M | $102.8M | $104.9M | $97.5M | ||
| Total Revenue | $57.2M | $77.4M | $87.1M | $84.1M | $102.8M | $104.9M | $97.5M | ||
| OPERATING EXPENSES | |||||||||
| Selling, General & Administrative | $28.6M | $28.8M | $33.9M | $33.8M | $40.5M | $41.0M | $38.9M | ||
| Selling & Marketing Expenses | $-1.2M | $1.5M | $925.0K | $727.0K | $1.0M | $944.0K | $834.0K | ||
| General & Administrative Expenses | $7.2M | $406.0K | $589.0K | $840.0K | $951.0K | $1.4M | $1.4M | ||
| Promotion & Advertising | -- | $261.0K | $194.0K | $71.0K | $71.0K | $48.0K | $49.0K | ||
| Salaries & Wages | $21.4M | $28.8M | $33.9M | $33.8M | $40.5M | $41.0M | $38.9M | ||
| Depreciation & Amortization | $-935.0K | $1.2M | $1.9M | $2.0M | -- | -- | -- | ||
| Depreciation & Amortization | $-935.0K | $1.2M | $1.9M | $2.0M | -- | -- | -- | ||
| Amortization | $-1.9M | $624.0K | $832.0K | $-187.0K | $-156.0K | $623.0K | $-78.0K | ||
| SPECIAL ITEMS | |||||||||
| Restruct | -- | $6.6M | $6.6M | $3.0M | -- | -- | -- | ||
| Special Income Charges | $-3.8M | $-17.5M | $-17.5M | $-14.0M | $-17.1M | $-15.5M | $-16.6M | ||
| Impairment of Capital Assets | $-600.0K | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||
| Pre-Tax Income | $20.5M | $23.7M | $18.2M | $28.5M | $32.4M | $38.2M | $32.1M | ||
| INCOME TAX | |||||||||
| Tax Provision | $6.0M | $6.4M | $4.5M | $7.8M | $8.7M | $10.7M | $8.5M | ||
| NET INCOME | |||||||||
| Net Income | $14.5M | $17.3M | $13.7M | $20.7M | $23.7M | $27.4M | $23.6M | ||
| Net Income (Continuing Operations) | $14.5M | $17.3M | $13.7M | $20.7M | $23.7M | $27.4M | $23.6M | ||
| Net Income (Discontinued Operations) | $14.5M | $17.3M | $13.7M | $20.7M | $23.7M | $27.4M | $23.6M | ||
| Net Income (Common Stockholders) | $14.5M | $17.3M | $13.7M | $20.7M | $23.7M | $27.4M | $23.6M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $35.9M | ||
| SHARE & EPS DATA | |||||||||
| Average Shares Outstanding | $9.7M | $11.8M | $12.0M | $10.9M | $13.1M | $12.1M | $11.3M | ||
| Average Shares Outstanding (Diluted) | $9.7M | $11.8M | $12.0M | $10.9M | $13.1M | $12.1M | $11.3M | ||
| Shares Outstanding | $10.9M | $12.3M | $11.2M | $13.7M | $12.5M | $11.5M | $11.1M | ||
| Basic EPS | $1.5 | $1.47 | $1.15 | $1.9 | $2.06 | $2.27 | $2.1 | ||
| Basic EPS (Continuing Operations) | $1.5 | $1.47 | $1.15 | $1.9 | $2.06 | $2.27 | $2.1 | ||
| Diluted EPS | $1.5 | $1.47 | $1.15 | $1.9 | $2.06 | $2.27 | $2.1 | ||
| Diluted EPS (Continuing Operations) | $1.5 | $1.47 | $1.15 | $1.9 | $2.06 | $2.27 | $2.1 | ||
| Dividend Per Share | -- | -- | -- | -- | $0.20 | $0.40 | $0.45 | ||
| OTHER METRICS | |||||||||
| Acquired In Process Rn D | -- | -- | -- | -- | -- | $-7.0M | -- | ||
| Credit Losses Provision | $1.8M | $2.2M | $10.3M | $466.0K | $4.4M | $2.0M | $1.3M | ||
| Fees And Commissions | $3.3M | $1.9M | $2.5M | $5.7M | $8.3M | $1.9M | $1.6M | ||
| Gain On Sale Of Business | -- | -- | -- | -- | $1.7M | -- | -- | ||
| Insurance And Claims | $7.2M | $406.0K | $589.0K | $840.0K | $951.0K | $1.4M | $1.4M | ||
| Interest Expense For Capitalized Lease Obligations | -- | $3.0M | $3.3M | $3.4M | $4.1M | -- | -- | ||
| Interest Expense For Deposit | $4.5M | $8.2M | $7.0M | $4.9M | $6.3M | $24.0M | $36.1M | ||
| Interest Expense For Long Term Debt | -- | -- | $1.4M | $3.6M | $3.6M | $3.6M | $3.6M | ||
| Interest Expense For Long Term Debt And Capital Securities | -- | $3.0M | $1.4M | $3.6M | $3.6M | $3.6M | $3.6M | ||
| Interest Expense For Short Term Debt | $480.0K | $567.0K | $540.0K | $345.0K | $496.0K | $841.0K | $863.0K | ||
| Interest Income | $56.9M | $76.5M | $87.2M | $81.6M | $107.1M | $126.3M | $131.7M | ||
| Interest Income After Provision For Loan Loss | $48.2M | $65.6M | $68.0M | $72.3M | $92.3M | $95.9M | $89.9M | ||
| Interest Income From Deposits | $7.1M | $10.3M | $4.2M | $665.0K | $4.0M | $11.6M | $17.1M | ||
| Interest Income From Federal Funds Sold And Securities Purchase Under Agreements To Resell | $446.0K | $495.0K | $340.0K | $494.0K | $684.0K | $862.0K | $1.0M | ||
| Interest Income From Investment Securities | $223.0K | $295.0K | $453.0K | $458.0K | -- | $126.3M | $131.7M | ||
| Interest Income From Loans | $49.1M | $65.5M | $82.2M | $76.1M | $95.7M | $106.3M | $104.1M | ||
| Interest Income From Loans And Lease | $49.1M | $65.5M | $82.2M | $76.1M | $95.7M | $106.3M | $104.1M | ||
| Interest Income From Securities | $223.0K | $295.0K | $453.0K | $458.0K | $6.1M | $126.3M | $131.7M | ||
| Marketing Expense | $-979.0K | $1.3M | $731.0K | $656.0K | $955.0K | $896.0K | $785.0K | ||
| Net Interest Income | $50.1M | $67.8M | $78.3M | $72.8M | $96.7M | $97.9M | $91.1M | ||
| Net Occupancy Expense | $4.3M | $5.1M | $7.1M | $7.4M | $8.4M | $8.2M | $8.7M | ||
| Non Interest Expense | $-36.7M | $51.5M | $58.5M | $55.1M | $65.9M | $64.7M | $64.1M | ||
| Non Interest Income | $7.1M | $9.6M | $8.8M | $11.3M | $6.1M | $7.0M | $6.4M | ||
| Occupancy And Equipment | $4.3M | $5.1M | $7.1M | $7.4M | $8.4M | $8.2M | $8.7M | ||
| Other Customer Services | $2.0M | $2.7M | -- | -- | -- | -- | -- | ||
| Other Gand A | $7.2M | $406.0K | $589.0K | $840.0K | $951.0K | $1.4M | $1.4M | ||
| Other Interest Expense | $-4.9M | $8.7M | $8.9M | $8.8M | $10.4M | $28.5M | $40.6M | ||
| Other Non Interest Expense | $3.8M | $17.5M | $17.5M | $14.0M | $17.1M | $15.5M | $16.6M | ||
| Other Non Interest Income | $1.7M | $4.4M | $4.3M | $4.6M | $1.0M | $1.1M | $1.2M | ||
| Professional Expense And Contract Services Expense | $-1.9M | $2.5M | $2.6M | $2.1M | $2.8M | $2.0M | $2.4M | ||
| Securities Activities | -- | $1.9M | $2.5M | $1.8M | $8.3M | $1.9M | $1.6M | ||
| Service Charge On Depositor Accounts | $1.2M | -- | -- | -- | -- | -- | -- | ||
| Trust Feesby Commissions | -- | -- | -- | $3.9M | -- | -- | -- | ||
| Intexp | $-4.9M | $8.7M | $8.9M | $8.8M | $10.4M | $28.5M | $40.6M | ||
| Othspecchg | $-2.5M | $-7.4M | $-17.5M | $-17.7M | $3.8M | $3.9M | $4.1M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BCML | $27.26 | +0.4% | 11.77K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |