BCO logo

BCO

Brinks Company (The)

$112.04
-$0.03(-0.03%)
53
Overall
70
Value
36
Tech
--
Quality
Market Cap
$4.66B
Volume
354.23K
52W Range
$80.10 - $115.91
Target Price
$126.50
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$3.1B$3.0B$3.3B$3.5B$3.7B$3.7B$4.2B$4.5B$4.9B$5.0B
Total Revenue
$3.1B$3.0B$3.3B$3.5B$3.7B$3.7B$4.2B$4.5B$4.9B$5.0B
COST OF GOODS SOLD
Cost of Revenue
$-2.5B$-2.4B$-2.6B$-2.7B$2.8B$2.9B$3.2B$3.5B$3.7B$3.7B
GROSS PROFIT
Gross Profit
$589.8M$628.9M$738.8M$785.6M$851.1M$813.6M$964.4M$1.1B$1.2B$1.3B
OPERATING EXPENSES
Operating Expenses
$533.2M$444.4M$464.9M$510.9M$3.4B$3.5B$3.8B$694.4M$742.3M$815.8M
Selling, General & Administrative
$463.8M$424.3M$468.2M$509.2M$604.9M$3.5B$629.7M$687.0M$688.1M$834.5M
Selling & Marketing Expenses
--------$604.9M$584.5M$629.7M$687.0M$688.1M$834.5M
General & Administrative Expenses
$463.8M$424.3M$468.2M$509.2M$22.8M$2.9B$3.4M$22.3M$12.8M$8.5M
Salaries & Wages
$69.4M$20.1M$-3.3M$-28.2M$2.8B$-7.4M$-8.1M------
Depreciation & Amortization
$-139.9M$-131.6M$-146.6M$-162.3M$185.0M$206.8M$3.2B$245.8M$275.8M$293.3M
Depreciation & Amortization
$-139.9M$-131.6M$-146.6M$-162.3M$185.0M$206.8M$3.2B------
Amortization
$-20.7M$-59.9M$-68.3M$-57.4M$837.3M$1.3B$3.2B$1.5B$1.5B$1.5B
Other Operating Expenses
$-1.1M$-1.2M$-11.1M$1.7M$9.4M$15.6M$-20.0M$25.3M$54.2M$-18.7M
OPERATING INCOME
Operating income
$56.6M$184.5M$273.9M$274.7M$236.8M$213.5M$354.7M$361.3M$425.2M$453.0M
EBITDA
$181.3M$256.9M$333.2M$207.8M$284.9M$382.6M$587.2M$610.8M$715.4M$795.0M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$18.9M$20.4M$32.2M$66.7M$90.6M$96.5M$112.2M$138.8M$203.8M$235.4M
Intinc
$3.4M$-39.1M$-60.2M$-38.8M$5.6M$5.6M$12.1M$23.6M$36.3M$48.9M
Net Non-Operating Interest Income/Expense
$-15.5M$-59.5M$-92.4M$-105.5M$-90.6M$-96.5M$-112.2M$115.2M$22.3M$31.4M
Gain on Sale of Securities
$2.9M$500.0K$1.5M$-126.7M$-2.9M$10.6M$16.0M--$-12.8M$5.0M
Other Income/Expense
$-39.1M$-3.2B$-3.9B$126.7M$-4.5B$-4.0B$-4.4B$-37.8M$8.6M$-47.0M
Other Special Charges
$-500.0K$-1.3M$-8.3M$600.0K$5.2M$4.8M$5.6M$9.1M$7.5M$8.0M
SPECIAL ITEMS
Restructring And Mn A Income
--$-45.9M$-28.1M$29.9M$-41.3M$-17.1M$-114.9M------
Special Income Charges
$37.2M$66.5M$33.4M$-8.9M$28.1M$6.1M$123.4M$168.7M$-10.6M$-13.8M
Impairment of Capital Assets
$-37.2M$-20.6M$-3.4M$-16.5M$15.7M$14.7M$14.5M$9.0M$10.3M$4.8M
PRE-TAX INCOME
EBIT
$41.4M$125.3M$186.6M$45.5M$99.9M$175.8M$347.7M$365.0M$439.6M$501.7M
Pre-Tax Income
$41.1M$125.0M$181.5M$42.5M$93.5M$79.3M$235.5M$226.2M$235.8M$266.3M
INCOME TAX
Tax Provision
$66.5M$78.5M$157.7M$70.0M$61.0M$56.6M$120.3M$41.4M$139.2M$92.7M
NET INCOME
Net Income
$-11.9M$34.5M$16.7M$-33.3M$29.0M$16.0M$105.2M$170.6M$87.7M$162.9M
Net Income (Continuing Operations)
$-11.9M$34.5M$16.7M$-33.3M$29.0M$16.0M$105.2M$184.8M$96.6M$173.6M
Net Income (Discontinued Operations)
$-11.9M$34.5M$16.7M$-33.3M$29.0M$16.0M$105.2M$170.6M$87.7M$162.9M
Net Income (Common Stockholders)
$-11.9M$34.5M$16.7M$-33.3M$81.7M$16.0M$105.2M$170.6M$87.7M$162.9M
TOTALS
Total Expenses
$-1.9B$-1.9B$-2.1B$-2.2B$6.3B$6.4B$7.1B$4.2B$4.4B$4.6B
SHARE & EPS DATA
Average Shares Outstanding
$49.3M$50.0M$50.7M$50.9M$50.2M$50.4M$49.5M$47.3M$46.2M$44.3M
Average Shares Outstanding (Diluted)
$49.3M$50.6M$51.8M$50.9M$51.1M$50.8M$50.1M$47.8M$46.9M$44.8M
Shares Outstanding
$49.0M$50.0M$50.6M$49.6M$50.2M$49.5M$47.5M$46.5M$44.4M$43.1M
Basic EPS
$-0.24$0.69$0.33$0.69$0.57$0.31$2.12$3.61$1.9$3.68
Basic EPS (Continuing Operations)
$-0.19$0.72$0.33$-0.65$0.56$0.33$2.08$3.67$1.86$3.65
Diluted EPS
$-0.24$0.68$0.32$0.68$0.56$0.31$2.1$3.57$1.87$3.63
Diluted EPS (Continuing Operations)
$-0.19$0.72$0.33$-0.65$0.55$0.33$2.06$3.63$1.83$3.61
Dividend Per Share
$0.40$0.40$0.55$0.60$0.60--$0.75$0.80$0.88$0.95
OTHER METRICS
Basic Discontinuous Operations
$-0.06$-0.03$-0.01--$0.01$-0.02$0.04$-0.06$0.04$0.03
Diluted Discontinuous Operations
$-0.06$-0.03$-0.01--$0.01$-0.02$0.04$-0.06$0.04$0.03
Earnings from equity interest
$500.0K$-1.5M$400.0K$1.9M$900.0K$800.0K$1.1M$2.1M$2.8M$3.0M
Earnings From Equity Interest Net Of Tax
$500.0K$-1.5M$400.0K$1.9M$900.0K$800.0K$1.1M$2.1M$2.8M$3.0M
Gain On Sale Of P P E
$900.0K$-1.3M$9.2M$4.0M$5.8M$900.0K--$2.7M$1.9M$3.9M
Gains Loss On Disposal Of Discontinued Operations
$-2.8M$-1.7M$-200.0K----$4.1M--------
Interest Expense Operating
$-18.6M$-20.1M$-27.1M$-63.7M$-84.2M$-80.4M$-107.7M------
Marketing Expense
----------$2.9B--------
Minority Interests
$16.3M$-10.3M$-6.9M$-5.8M$-4.2M$-5.9M$-12.1M$-11.3M$-10.6M$-11.8M
Net Income Discontinuous Operations
$-2.8M$-1.7M$-200.0K--$700.0K$-800.0K$2.1M$-2.9M$1.7M$1.1M
Non Recurring Operation Expense
------------$-18.8M------
Other Gain Loss From Disposition Of Discontinued Operations
--------$700.0K$-800.0K$2.1M$-2.9M$1.7M$1.1M
Other Gand A
$463.8M$424.3M$468.2M$509.2M$22.8M$2.9B$3.4M$22.3M$12.8M$8.5M
Other Impairment Of Capital Assets
$-35.3M------------------
Other Taxes
----$-1.3M$-2.6M$4.2M$4.6M$3.9M$2.3M$2.6M$2.1M
Other Write Down
--------$2.8B----------
Other Write Off
------------$16.2M------
Rent And Landing Fees
$-92.5M$-96.0M$-106.0M$-121.9M------------
Othspecchg
----$-1.9M$-4.5M$-2.5M$-3.7M$-4.2M$-4.3M$-4.9M$-5.5M
Restruct
--$-45.9M$-28.1M$29.9M$-41.3M$-17.1M$-114.9M------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2BCO$112.04-0.0%354.23K
3
4
5
6

Get Brinks Company (The) Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.