BDC
Belden Inc
$130.20
-$2.50(-1.88%)
71
Overall
80
Value
63
Tech
--
Quality
Market Cap
$5.21B
Volume
223.15K
52W Range
$83.18 - $133.55
Target Price
$140.40
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.3B | $2.4B | $2.4B | $2.2B | $2.1B | $1.9B | $2.3B | $2.6B | $2.5B | $2.5B | ||
| Total Revenue | $2.3B | $2.4B | $2.4B | $2.2B | $2.1B | $1.9B | $2.3B | $2.6B | $2.5B | $2.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $777.6M | $733.2M | $700.1M | $578.1M | $586.3M | $537.9M | $498.9M | $590.8M | $649.5M | $655.8M | ||
| Research & development expense | $148.3M | $140.6M | $134.3M | $91.6M | $94.4M | $107.3M | $90.2M | $104.3M | $116.4M | $112.4M | ||
| Research Expense | $148.3M | $140.6M | $134.3M | $91.6M | $94.4M | $107.3M | $90.2M | $104.3M | $116.4M | $112.4M | ||
| Selling & Marketing Expenses | $525.5M | $494.2M | $461.0M | $411.5M | $33.7M | $27.9M | $30.9M | $37.8M | $43.3M | $39.4M | ||
| General & Administrative Expenses | $-40.6M | $-40.3M | $-38.6M | $-31.7M | $417.3M | $366.2M | $378.0M | $448.6M | $492.7M | $494.6M | ||
| Promotion & Advertising | $-27.5M | $-27.2M | $-25.0M | $-17.0M | $14.7M | $11.6M | $10.3M | -- | -- | -- | ||
| Salaries & Wages | $-17.7M | $-18.2M | $-14.6M | $-4.1M | $-4.0M | $-4.6M | $-5.4M | -- | -- | -- | ||
| Depreciation & Amortization | $103.8M | $98.4M | $104.0M | $75.1M | $74.6M | $64.4M | $30.6M | $37.9M | $40.4M | $48.8M | ||
| Amortization of intangibles | $103.8M | $98.4M | $104.0M | $75.1M | $74.6M | $64.4M | $30.6M | $37.9M | $40.4M | $48.8M | ||
| Other Operating Expenses | $-544.0K | $-1.5M | $-981.0K | $-749.0K | $-488.0K | $-548.0K | $-422.0K | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $140.5M | $247.8M | $234.7M | $251.8M | $207.2M | $125.4M | $263.7M | $363.3M | $317.5M | $266.5M | ||
| EBITDA | $98.8M | $185.0M | $170.0M | $330.2M | $296.3M | $258.4M | $377.5M | $449.7M | $385.2M | $343.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | $55.8M | $58.9M | $62.7M | $43.6M | $33.6M | -- | ||
| Interest income | -- | -- | -- | -- | -- | -- | -- | -- | $-33.6M | $-38.3M | ||
| Net Non-Operating Interest Income/Expense | -- | -- | -- | -- | $-55.8M | $-58.9M | $-62.7M | $-43.6M | $-33.6M | $-38.3M | ||
| Other Special Charges | -- | $-2.3M | $-52.4M | $-23.0M | $114.1M | -- | $-5.7M | $-6.4M | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Income restructuring and M& A | $-47.2M | $-38.8M | $-42.8M | $-22.6M | $26.5M | $12.3M | $18.4M | -- | -- | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | $140.5M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-51.6M | $39.4M | $20.3M | $181.6M | $157.1M | $149.7M | $289.5M | $360.9M | $285.8M | $227.9M | ||
| NET INCOME | ||||||||||||
| Diluted normalized net income/share | $1.55 | $2.65 | $1.37 | $3.23 | $2.15 | $1.21 | $1.37 | $6.01 | $5.66 | $4.8 | ||
| Net Income (Continuing Operations) | $66.2M | $128.0M | $93.2M | $328.0M | $-377.0M | $-55.2M | $63.9M | $267.7M | $242.6M | $198.4M | ||
| Net Income (Common Stockholders) | $66.2M | $112.6M | $58.3M | $293.1M | $-395.5M | $-55.2M | $63.9M | $254.7M | $242.8M | $198.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-613.4M | $-642.5M | $-753.8M | $-757.6M | $1.9B | $1.7B | $2.0B | $2.3B | $2.2B | $2.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Basic weighted shares outstanding | $42.4M | $42.1M | $42.2M | $40.7M | $42.2M | $44.8M | $44.8M | $43.8M | $42.2M | $40.7M | ||
| Basic E P S from continuing operations | $1.57 | $2.67 | $1.38 | $3.25 | $2.16 | $1.21 | $1.39 | $6.1 | $5.75 | $4.88 | ||
| Diluted E P S total | $1.54 | $2.65 | $1.37 | $3.08 | $-9.38 | $-1.23 | $1.41 | $5.72 | $5.66 | $4.8 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | $15.4M | $34.9M | $34.9M | $18.4M | -- | -- | -- | -- | -- | ||
| Acquisition Expense | -- | -- | $714.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Basic E P S total | $1.56 | $2.67 | $1.38 | $3.1 | $-9.37 | $-1.23 | $1.43 | $5.81 | $5.75 | $4.88 | ||
| Basic Discontinuous Operations | $-0.01 | -- | -- | $-0.16 | $-11.53 | $-2.44 | $0.04 | $-0.29 | -- | -- | ||
| Commission Expenses | -- | -- | -- | $-4.7M | $19.0M | $16.3M | $20.6M | -- | -- | -- | ||
| Cost of sales | $-1.4B | $-1.4B | $-1.5B | $-1.3B | $1.3B | $1.2B | $1.5B | $1.7B | $1.6B | $1.5B | ||
| Depreciation | $-46.6M | $-47.2M | $-45.6M | $-38.3M | $40.4M | -- | $43.9M | -- | -- | -- | ||
| Depreciation unreconciled | $103.8M | $98.4M | $104.0M | $75.1M | $74.6M | $64.4M | $30.6M | $37.9M | $40.4M | $48.8M | ||
| Diluted weighted shares outstanding | $43.0M | $42.6M | $42.6M | $41.0M | $42.4M | $44.9M | $45.4M | $44.5M | $42.9M | $41.3M | ||
| Diluted Discontinuous Operations | $-0.01 | -- | -- | $-0.16 | $-11.53 | $-2.44 | $0.04 | $-0.29 | -- | -- | ||
| Dividends paid per share | -- | -- | -- | $0.20 | $0.20 | -- | $0.20 | $0.20 | $0.20 | $0.20 | ||
| Earnings from equity interest | $1.8M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $1.8M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | -- | $37.9M | $12.1M | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $-328.0K | -- | -- | $-6.4M | -- | $-9.9M | $1.9M | $-9.2M | -- | -- | ||
| Gross operating profit | $918.2M | $981.3M | $802.3M | $829.9M | $793.5M | $575.6M | $771.8M | $916.3M | $955.0M | $922.2M | ||
| Income before tax | $39.9M | $126.5M | $99.3M | $230.1M | $152.4M | $66.1M | $226.8M | $317.4M | $285.8M | $227.9M | ||
| Income taxes | $-26.6M | $-1.2M | $6.5M | $62.9M | $42.5M | $20.1M | $27.9M | $49.6M | $43.2M | $29.5M | ||
| Interest Expense Operating | $-91.5M | $-87.1M | $-79.0M | $-48.5M | $-51.2M | $-53.0M | $-54.2M | -- | -- | -- | ||
| Minority Interests | $24.0K | $357.0K | $357.0K | $183.0K | $-239.0K | $-104.0K | $-392.0K | $-159.0K | $203.0K | $19.0K | ||
| Net income from total operations | $66.2M | $128.0M | $93.2M | $328.0M | $-377.0M | $-55.2M | $63.9M | $254.7M | $242.8M | $198.4M | ||
| Net Income Discontinuous Operations | $-328.0K | -- | -- | $-6.4M | $-486.7M | $-109.5M | $-134.5M | $-12.9M | -- | -- | ||
| Net Income Extraordinary | -- | -- | -- | $167.1M | -- | -- | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | $-100.6M | $-95.0M | $-82.9M | $-60.8M | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | $-62.1M | -- | -- | $-27.0M | -- | -- | -- | ||
| Other income net | $-2.7M | $26.3M | $52.4M | $23.0M | $-114.1M | $-2.3M | $15.0M | $35.5M | $-12.1M | $-3.2M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | $-486.7M | $-99.5M | $-136.4M | $-3.7M | -- | -- | ||
| Other Gand A | $-40.6M | $-40.3M | $-38.6M | $-31.7M | $417.3M | $366.2M | $378.0M | $448.6M | $492.7M | $494.6M | ||
| Other Impairment Of Capital Assets | -- | $23.9M | -- | -- | -- | -- | $9.3M | -- | -- | -- | ||
| Other Write Off | $-2.7M | -- | -- | -- | -- | $-2.3M | $-597.0K | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | $15.4M | $34.9M | $34.9M | $18.4M | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | -- | $15.4M | $34.9M | $34.9M | $18.4M | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-40.6M | $-40.3M | $-38.6M | $-31.7M | -- | -- | -- | -- | -- | -- | ||
| Restructring And Mn A Income | $-47.2M | $-38.8M | $-42.8M | $-22.6M | $26.5M | $12.3M | $18.4M | -- | -- | -- | ||
| Revenue per share | $103.8M | $98.4M | $104.0M | $75.1M | $74.6M | $64.4M | $30.6M | $37.9M | $40.4M | $48.8M | ||
| Selling Gen & administrative expense | $525.5M | $494.2M | $461.0M | $411.5M | $417.3M | $366.2M | $378.0M | $448.6M | $492.7M | $494.6M | ||
| Selling Expense | $525.5M | $494.2M | $461.0M | $411.4M | -- | -- | -- | -- | -- | -- | ||
| Special income/charges | $47.2M | $44.2M | $42.8M | $62.1M | $-26.5M | $-12.3M | $27.0M | $-16.5M | $-18.7M | $-16.8M | ||
| Total common shares outstanding | $42.0M | $42.2M | $41.9M | $39.4M | $45.5M | $44.7M | $45.0M | $42.9M | $41.1M | $40.3M | ||
| Total net income | $66.2M | $128.0M | $93.2M | $328.0M | $-377.0M | $-55.2M | $63.9M | $254.7M | $242.8M | $198.4M | ||
| Total ordinary shares | $39.6M | $39.6M | $39.6M | $39.6M | $39.6M | $39.6M | $39.6M | $39.6M | $39.6M | $39.6M | ||
| Write Down | -- | $-5.5M | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BDC | $130.20 | -1.9% | 223.15K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |