BEEM
Beam Global
$2.60
+$0.02(+0.78%)
45
Overall
60
Value
25
Tech
50
Quality
Market Cap
$51.20M
Volume
309.97K
52W Range
$1.33 - $5.17
Target Price
$3.67
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $2.8M | $1.4M | $6.2M | $5.1M | $6.2M | $9.0M | $22.0M | $67.4M | $49.3M | ||
| Total Revenue | $2.8M | $1.4M | $6.2M | $5.1M | $6.2M | $9.0M | $22.0M | $67.4M | $49.3M | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $-2.9M | $-1.9M | $-6.4M | $5.3M | $6.9M | $10.0M | $23.7M | $66.1M | $42.0M | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $-144.7K | $-472.8K | $-192.1K | $-153.8K | $-711.0K | $-972.0K | $-1.7M | $1.2M | $7.3M | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $-845.5K | $-431.9K | $-513.2K | $3.1M | $4.5M | $5.6M | $18.0M | $17.5M | $19.0M | ||
| Research & Development | $-3.5K | $-1.8K | $-164.1K | $-412.6K | $261.6K | $10.0M | $1.2M | $2.3M | -- | ||
| Research Expense | -- | -- | -- | -- | $261.6K | $10.0M | $1.2M | -- | -- | ||
| Selling & Marketing Expenses | $-58.1K | $-81.3K | $-114.4K | $-126.1K | $122.8K | $100.0K | $269.0K | $637.0K | -- | ||
| General & Administrative Expenses | $-59.2K | $-111.7K | $-111.7K | -- | -- | -- | -- | -- | -- | ||
| Promotion & Advertising | $-58.1K | $-81.3K | $-114.4K | $-126.1K | $122.8K | $100.0K | $200.0K | -- | -- | ||
| Salaries & Wages | $-842.1K | $-430.1K | $-349.1K | $-404.8K | $722.5K | $445.0K | $2.0M | -- | -- | ||
| Depreciation & Amortization | $-101.9K | $-68.8K | $-60.1K | $-37.3K | $36.5K | $100.0K | $400.0K | $900.0K | -- | ||
| Depreciation & Amortization | $-101.9K | $-68.8K | $-60.1K | $-37.3K | $36.5K | $100.0K | $400.0K | -- | -- | ||
| Amortization | $-561 | $-561 | $-864.5K | $-529.6K | $4.5K | $18.6K | $4.6M | $10.3M | -- | ||
| Other Operating Expenses | -- | -- | -- | $3.1M | $4.5M | $5.6M | $18.0M | $17.5M | $19.0M | ||
| OPERATING INCOME | |||||||||||
| Operating income | $-2.8M | $-2.7M | $-2.5M | $-3.3M | $-5.2M | $-6.6M | $-19.7M | $-16.3M | $-11.7M | ||
| EBITDA | $-2.1M | $-2.2M | $-1.6M | $-2.6M | $-5.2M | $-6.5M | $-18.6M | $-13.6M | $-6.8M | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | $275.8K | $474.6K | $1.1M | $716.3K | $11.9K | $1.0K | $1.0K | $12.0K | $34.0K | ||
| Intinc | -- | -- | -- | $57.1K | $11.4K | $5.0K | $37.0K | $261.0K | $205.0K | ||
| Net Non-Operating Interest Income/Expense | $-275.8K | $-474.6K | $-1.1M | $-659.3K | $-447 | $4.0K | $36.0K | $249.0K | $171.0K | ||
| Gain on Sale of Securities | $-19.1K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $18.7K | $-108.8K | $-16.3K | $-2.4K | $6.9M | $-14.4M | $-32.3M | $36.0K | $-110.0K | ||
| Other Special Charges | $415 | $108.8K | $3.7K | -- | -- | -- | -- | $-36.0K | $110.0K | ||
| SPECIAL ITEMS | |||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | $6.9M | $10.6M | $-22.0M | -- | -- | ||
| Special Income Charges | -- | -- | -- | -- | $-6.9M | $-11.9M | $12.9M | $12.5M | -- | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $-2.4M | $-2.6M | $-2.5M | $-3.2M | $-5.2M | $-6.6M | $-19.7M | $-16.0M | $-11.3M | ||
| Pre-Tax Income | $-2.6M | $-3.0M | $-3.6M | $-3.9M | $-5.2M | $-6.6M | $-19.7M | $-16.0M | $-11.4M | ||
| INCOME TAX | |||||||||||
| Tax Provision | $-449.3K | $-24.7K | -- | $3.1K | $4.9K | $1.0K | $2.0K | $12.0K | $-94.0K | ||
| NET INCOME | |||||||||||
| Net Income | $-2.6M | $-3.0M | $-3.6M | $-3.9M | $-5.2M | $-6.6M | $-19.7M | $-16.1M | $-11.3M | ||
| Net Income (Continuing Operations) | $-2.6M | $-3.0M | $-3.6M | $-3.9M | $-5.2M | $-6.6M | $-19.7M | $-16.1M | $-11.3M | ||
| Net Income (Discontinued Operations) | $-2.6M | $-3.0M | $-3.6M | $-3.9M | $-5.2M | $-6.6M | $-19.7M | $-16.1M | $-11.3M | ||
| Net Income (Common Stockholders) | $-2.6M | $-3.0M | $-3.6M | $-3.9M | $-5.2M | $-6.6M | $-19.7M | $-16.1M | $-11.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | $-7.8M | -- | -- | $-11.5M | ||
| TOTALS | |||||||||||
| Total Expenses | $-3.8M | $-2.3M | $-6.9M | $8.4M | $11.4M | $15.6M | $41.7M | $83.6M | $61.0M | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $112.5M | $127.5M | $2.9M | $4.5M | $6.2M | $8.9M | $9.9M | $12.3M | $14.6M | ||
| Average Shares Outstanding (Diluted) | $131.7M | $152.1M | $2.9M | $4.5M | $6.2M | $8.9M | $9.9M | $12.3M | $14.6M | ||
| Shares Outstanding | $107.5M | $107.5M | $145.3M | $18.0M | $8.9M | $10.0M | $10.2B | $14.4B | $15.5M | ||
| Basic EPS | -- | -- | -- | -- | $-0.84 | $-0.74 | $-1.99 | $-1.3 | $-0.77 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $-0.84 | $-0.74 | $-1.99 | $-1.3 | $-0.77 | ||
| Diluted EPS | $-0.02 | $-0.02 | $-1.24 | $-0.88 | $-0.84 | $-0.74 | $-1.99 | $-1.3 | $-0.77 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-0.88 | -- | -- | $-1.99 | $-1.3 | $-0.77 | ||
| OTHER METRICS | |||||||||||
| Allowances For Construction | -- | -- | -- | -- | $6.9M | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | $16.3K | -- | -- | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | -- | -- | $3.7K | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-59.2K | $-111.7K | $-111.7K | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | $-510 | -- | -- | $-2.4K | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-59.2K | $-111.7K | $-111.7K | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | $1.3M | $9.1M | -- | -- | ||
| Restruct | -- | -- | -- | -- | $6.9M | $10.6M | $-22.0M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BEEM | $2.60 | +0.8% | 309.97K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |