BLK
BlackRock Inc.
$1,136.21
-$6.64(-0.58%)
85
Overall
100
Value
70
Tech
--
Quality
Market Cap
$176.97B
Volume
355.01K
52W Range
$773.74 - $1,171.89
Target Price
$1,183.25
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $11.2B | $11.9B | $13.3B | $14.2B | $14.5B | $16.2B | $19.4B | $17.9B | $17.9B | $20.4B | ||
| Total Revenue | $11.4B | $12.3B | $13.6B | $14.2B | $14.5B | $16.2B | $19.4B | $17.9B | $17.9B | $20.4B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-5.2B | $-6.2B | $-6.8B | $-7.0B | $-7.1B | $-7.9B | $9.6B | $9.4B | $9.4B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $6.2B | $6.0B | $6.8B | $7.2B | $7.4B | $8.3B | $9.8B | $8.5B | $17.9B | $20.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-1.5B | $-1.4B | $-1.5B | $-1.7B | $-1.8B | $-2.0B | $11.9B | $2.0B | $11.6B | $12.8B | ||
| Selling, General & Administrative | $-1.4B | $-1.3B | $-1.4B | $-1.6B | $-1.7B | $-1.8B | $4.4B | $4.3B | $4.1B | $4.4B | ||
| Selling & Marketing Expenses | $-369.0M | $-325.0M | $-333.0M | $-361.0M | $-350.0M | $-229.0M | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-1.0B | $-961.0M | $-1.1B | $-1.6B | $-1.3B | $-1.6B | $4.4B | $4.3B | $4.1B | $4.4B | ||
| Salaries & Wages | -- | -- | -- | -- | -- | -- | $6.0B | $5.7B | $5.8B | $6.5B | ||
| Depreciation & Amortization | $-128.0M | $-99.0M | $89.0M | $50.0M | $97.0M | $106.0M | $147.0M | $151.0M | $263.0M | $270.0M | ||
| Depreciation & Amortization | $-128.0M | $-99.0M | $89.0M | $50.0M | $97.0M | $106.0M | $147.0M | $151.0M | $151.0M | $270.0M | ||
| Amortization | $-128.0M | $-99.0M | $89.0M | $50.0M | $97.0M | $106.0M | $147.0M | $151.0M | $18.3B | $25.9B | ||
| Other Operating Expenses | -- | -- | -- | -- | -- | -- | $-1.3B | $-55.0M | $-49.0M | $-51.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $4.7B | $4.6B | $5.3B | $5.5B | $5.6B | $6.3B | $7.5B | $6.4B | $6.3B | $7.6B | ||
| EBITDA | $4.9B | $4.8B | $5.6B | $5.6B | $6.1B | $7.1B | $8.8B | $6.5B | $7.2B | $8.4B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $204.0M | $205.0M | $205.0M | $184.0M | $203.0M | $205.0M | $205.0M | $212.0M | $292.0M | -- | ||
| Intinc | $26.0M | $40.0M | $49.0M | $104.0M | $97.0M | $62.0M | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-178.0M | $-165.0M | $-156.0M | $-80.0M | $-106.0M | $-143.0M | $-205.0M | $60.0M | $-181.0M | -- | ||
| Gain on Sale of Securities | $58.0M | $61.0M | $156.0M | $1.0M | $311.0M | $966.0M | $841.0M | $-35.0M | $699.0M | $492.0M | ||
| Other Income/Expense | $-116.0M | $13.0M | $-148.0M | $59.0M | $-258.0M | $-354.0M | $-928.0M | $-139.0M | $-1.2B | $-1.3B | ||
| Other Special Charges | $265.0M | $384.0M | $49.0M | $104.0M | $97.0M | $62.0M | $87.0M | $152.0M | $473.0M | $767.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $76.0M | -- | $60.0M | -- | -- | -- | $91.0M | $61.0M | -- | ||
| Special Income Charges | -- | $-74.0M | $-8.0M | $-60.0M | $-53.0M | $-612.0M | -- | $-91.0M | $-61.0M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $4.8B | $4.7B | $5.5B | $5.6B | $6.0B | $6.7B | $8.4B | $6.5B | $7.2B | $8.3B | ||
| Pre-Tax Income | $4.6B | $4.5B | $5.3B | $5.4B | $5.8B | $6.5B | $8.2B | $6.3B | $7.2B | $8.3B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $1.3B | $-1.3B | $270.0M | $1.1B | $1.3B | $1.2B | $2.0B | $1.3B | $1.5B | $1.8B | ||
| NET INCOME | ||||||||||||
| Net Income | $3.3B | $3.2B | $5.0B | $4.3B | $4.5B | $4.9B | $5.9B | $5.2B | $5.5B | $6.4B | ||
| Net Income (Continuing Operations) | $3.3B | $3.2B | $5.0B | $4.3B | $4.5B | $4.9B | $5.9B | $5.0B | $5.7B | $6.5B | ||
| Net Income (Discontinued Operations) | $3.3B | $3.2B | $5.0B | $4.3B | $4.5B | $4.9B | $5.9B | $5.2B | $5.5B | $6.4B | ||
| Net Income (Common Stockholders) | $3.3B | $3.2B | $5.0B | $4.3B | $4.5B | $4.9B | $5.9B | $5.2B | $5.5B | $6.4B | ||
| Normalized Income | $2.7B | $3.0B | $3.4B | $4.3B | $4.6B | $5.2B | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $6.7B | $6.6B | $8.3B | $8.7B | $9.0B | $10.5B | $11.9B | $11.4B | $11.6B | $12.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $166.4M | $164.4M | $162.2M | $160.3M | $156.0M | $153.5M | $152.2M | $150.9M | $149.3M | $150.0M | ||
| Average Shares Outstanding (Diluted) | $169.0M | $166.6M | $164.4M | $161.9M | $157.5M | $154.8M | $154.4M | $152.4M | $150.7M | $151.6M | ||
| Shares Outstanding | $163.9M | $162.3M | $160.7M | $158.0M | $154.8M | $152.6M | $152.0M | $150.2M | $148.9M | $155.3M | ||
| Basic EPS | $20.1 | $19.29 | $30.65 | $26.86 | $28.69 | $32.13 | $38.76 | $34.31 | $36.85 | $42.45 | ||
| Basic EPS (Continuing Operations) | $20.1 | $19.29 | $30.54 | $26.86 | $28.69 | $32.13 | $38.76 | $34.31 | $36.85 | $42.45 | ||
| Diluted EPS | $19.79 | $19.04 | $30.23 | $26.58 | $28.43 | $31.85 | $38.22 | $33.97 | $36.51 | $42.01 | ||
| Diluted EPS (Continuing Operations) | $19.79 | $19.04 | $30.12 | $26.58 | $28.43 | $31.85 | $38.22 | $33.97 | $36.51 | $42.01 | ||
| Dividend Per Share | $8.72 | $9.16 | $10 | $12.02 | $13.2 | $14.52 | -- | $20 | $20.4 | $20.4 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | $58.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $58.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-7.0M | $2.0M | $-37.0M | $3.0M | $-50.0M | $-354.0M | $-304.0M | $184.0M | $-174.0M | $-143.0M | ||
| Other Gand A | $-1.0B | $-961.0M | $-1.1B | $-1.6B | $-1.3B | $-1.6B | $4.4B | $4.3B | $4.1B | $4.4B | ||
| Rent And Landing Fees | $-280.0M | $-272.0M | $-275.0M | $-293.0M | $-307.0M | $-319.0M | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | $-589.0M | -- | -- | -- | -- | ||
| Restruct | -- | $76.0M | -- | $60.0M | -- | -- | -- | $91.0M | $61.0M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BLK | $1,136.21 | -0.6% | 355.01K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |