BLMN logo

BLMN

Bloomin' Brands Inc.

$7.35
+$0.06(+0.82%)
36
Overall
--
Value
36
Tech
36
Quality
Market Cap
$609.94M
Volume
1.76M
52W Range
$6.09 - $17.79
Target Price
$8.11
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$4.4B$4.3B$4.2B$4.1B$4.1B$3.2B$4.1B$4.4B$4.2B$4.0B
Total Revenue
$4.4B$4.3B$4.2B$4.1B$4.1B$3.2B$4.1B$4.4B$4.2B$4.0B
COST OF GOODS SOLD
Cost of Revenue
$1.5B$1.5B$2.6B$-1.3B$1.3B$2.8B$3.4B$3.7B$1.2B$3.4B
GROSS PROFIT
Gross Profit
$2.9B$2.8B$1.6B$1.6B$2.9B$336.0M$731.7M$740.8M$2.9B$599.1M
OPERATING EXPENSES
Operating Expenses
$2.7B$1.5B$1.5B$1.5B$1.5B$2.3B$2.6B$404.4M$2.6B$2.6B
Selling, General & Administrative
$287.6M$268.0M$307.0M$282.7M$275.2M$254.4M$245.6M$234.8M$233.6M$219.4M
Selling & Marketing Expenses
--$1.2B----------------
General & Administrative Expenses
$287.6M$268.0M$307.0M$282.7M$275.2M$254.4M$245.6M$234.8M$233.6M$219.4M
Promotion & Advertising
--$1.2B----------------
Salaries & Wages
$-20.4M$-22.6M$-22.6M$-22.4M--$1.0B$1.2B$1.2B$1.2B$1.2B
Depreciation & Amortization
$190.4M$193.8M$192.3M$201.6M$196.8M$180.3M$163.4M$169.6M$169.3M$175.6M
Depreciation & Amortization
$1.4B$193.8M$192.3M$201.6M$196.8M$180.3M$163.4M$169.6M$169.3M$175.6M
Amortization
$-16.9M$-15.7M$-28.4M$-27.2M$496.7M$480.9M$479.4M$472.4M$456.6M$451.6M
Other Operating Expenses
$1.0B$992.2M$996.2M$967.1M$982.1M$846.6M$1.0B$1.1B$988.7M$1.0B
OPERATING INCOME
Operating income
$230.9M$1.3B$138.7M$145.3M$191.1M$-175.0M$309.0M$330.4M$282.8M$139.8M
EBITDA
$394.2M$286.2M$333.0M$331.7M$367.4M$5.2M$470.3M$402.4M$427.3M$142.1M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
--------$264.0K$64.4M$57.6M$53.2M$52.2M--
Intinc
$-56.2M$-45.7M$-41.4M$-44.9M$-49.3M$-64.4M$-57.6M$-53.2M$-51.6M$-62.6M
Net Non-Operating Interest Income/Expense
$-56.2M$-45.7M$-41.4M$-44.9M$-49.3M$-64.4M$-57.6M$53.2M$-51.6M$-62.6M
Gain on Sale of Securities
$-3.0M$1.6M$15.6M--------$-17.7M----
Other Income/Expense
$3.9M$1.2B$-13.8M$11.0K$143.0K$-131.0K$-26.0K$-131.3M$-6.5M$136.0M
Other Special Charges
$-939.0K$1.6M$14.9M$-11.0K$-143.0K$131.0K$26.0K$-23.0K--$-136.0M
SPECIAL ITEMS
Restructring And Mn A Income
$-33.5M$-45.3M$-22.7M$-3.0M$2.7M----------
Special Income Charges
$42.9M$57.5M$43.0M$18.1M$-8.7M$-4.3M$-8.8M$-18.6M$200.0K$900.0K
Impairment of Capital Assets
$-4.8M$-7.1M$-19.1M$-13.5M$7.4M$2.0M$3.4M------
PRE-TAX INCOME
EBIT
$170.9M$56.5M$111.1M$100.3M$142.0M$-175.1M$306.9M$205.1M$231.2M$-58.8M
Pre-Tax Income
$170.9M$56.5M$111.1M$100.3M$141.7M$-239.5M$249.3M$151.9M$231.2M$-58.8M
INCOME TAX
Tax Provision
$39.3M$10.1M$7.5M$-9.2M$7.6M$-80.7M$26.4M$42.7M$18.4M$-12.1M
NET INCOME
Net Income
$127.3M$41.7M$101.3M$107.1M$130.6M$-158.7M$215.6M$101.9M$247.4M$-128.0M
Net Income (Continuing Operations)
$127.3M$41.7M$101.3M$107.1M$130.6M$-158.7M$215.6M$109.2M$212.8M$-46.7M
Net Income (Discontinued Operations)
$127.3M$41.7M$101.3M$107.1M$130.6M$-158.7M$215.6M$101.9M$247.4M$-128.0M
Net Income (Common Stockholders)
$127.3M$41.7M$101.3M$107.1M$130.6M$-162.2M$215.9M$101.9M$247.4M$-128.0M
TOTALS
Total Expenses
$4.1B$2.9B$4.1B$155.8M$2.7B$3.3B$3.8B$4.1B$3.9B$5.9B
SHARE & EPS DATA
Average Shares Outstanding
$122.4M$111.4M$96.4M$92.0M$88.8M$87.5M$89.0M$88.8M$87.2M$85.9M
Average Shares Outstanding (Diluted)
$125.6M$114.3M$99.7M$94.1M$89.8M$87.5M$107.8M$98.5M$96.5M$85.9M
Shares Outstanding
$119.3M$102.8M$92.6M$91.4M$87.0M$88.2M$89.4M$87.1M$87.1M$84.9M
Basic EPS
--------$1.47$-1.85$2.42$1.15$2.84$-1.49
Basic EPS (Continuing Operations)
$1.04$0.37$1.05$1.16$1.47$-1.85$2.42$1.15$2.84$-2.1
Diluted EPS
--------$1.45$-1.85$2$1.03$2.56$-1.49
Diluted EPS (Continuing Operations)
$1.01$0.37$1.02$1.14$1.45$-1.85$2$1.03$2.56$-2.1
Dividend Per Share
$0.24$0.28$0.32$0.36$0.40$0.20--$0.56$0.96$0.96
OTHER METRICS
Accretion On Preferred Stock
----------$1.7M--------
Accrued Preferred Stock Dividends
----------$3.5M--------
Basic Discontinuous Operations
------------------$-0.88
Depletion
$1.2B------------------
Diluted Discontinuous Operations
------------------$-0.88
Earnings from equity interest
----$-1.1M--------------
Earnings From Equity Interest Net Of Tax
----$-1.1M--------------
Gain On Sale Of P P E
--$-27.0M----------------
Gains Loss On Disposal Of Discontinued Operations
--------$-206.0K----------
Minority Interests
$-4.2M$-4.6M$-2.3M$-2.4M$-3.5M$80.0K$-7.4M$-7.3M$-7.0M$-5.4M
Net Income Discontinuous Operations
--------$-206.0K------$41.6M$-76.0M
Non Recurring Operation Expense
$-4.6M$-4.0M$-1.2M$-1.6M$1.3M$2.3M$5.4M------
Other Gain Loss From Disposition Of Discontinued Operations
----------------$41.6M$-76.0M
Other Gand A
$287.6M$268.0M$307.0M$282.7M$275.2M$254.4M$245.6M$234.8M$233.6M$219.4M
Other Impairment Of Capital Assets
--$1.2B----------------
Other Write Off
----------$594.0K$109.0K------
Otherunder Preferred Stock Dividend
----------$3.5M--------
Preferred Stock Dividends
----------$3.5M--------
Realized Capital Gain
--$-27.0M----------------
Rent And Landing Fees
$287.6M$268.0M$307.0M$282.7M------------
Write Down
--$-1.9M$-1.7M--------------
Othspecchg
--$830.0K$5.4M--------------
Restruct
$-33.5M$-45.3M$-22.7M$-3.0M$2.7M----------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2BLMN$7.35+0.8%1.76M
3
4
5
6

Get Bloomin' Brands Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.