BLND
Blend Labs Inc. Class A
$3.31
+$0.07(+2.16%)
33
Overall
40
Value
10
Tech
50
Quality
Market Cap
$873.92M
Volume
2.43M
52W Range
$2.64 - $5.53
Target Price
$4.85
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $234.5M | $235.2M | $156.8M | $162.0M | ||
| Total Revenue | $234.5M | $235.2M | $156.8M | $162.0M | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $118.5M | $145.6M | $75.7M | $71.5M | ||
| GROSS PROFIT | ||||||
| Gross Profit | $116.0M | $89.7M | $81.1M | $90.5M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $313.2M | $370.9M | $237.4M | $140.2M | ||
| Research & Development | $92.2M | $138.1M | $81.6M | $46.1M | ||
| Research Expense | $92.2M | $138.1M | $81.6M | $46.1M | ||
| Selling, General & Administrative | $212.9M | $224.4M | $130.8M | $86.6M | ||
| Selling & Marketing Expenses | $84.1M | $85.2M | $60.1M | $36.0M | ||
| General & Administrative Expenses | $128.8M | $139.1M | $70.7M | $50.6M | ||
| Promotion & Advertising | $7.0M | $5.2M | $3.9M | $1.8M | ||
| Salaries & Wages | -- | -- | $46.0M | $28.1M | ||
| Depreciation & Amortization | $1.4M | $2.3M | $2.4M | $1.8M | ||
| Depreciation & Amortization | $1.4M | $2.3M | $2.4M | $1.8M | ||
| Amortization | $292.3M | $13.0M | $3.0M | $1.1M | ||
| Other Operating Expenses | $-8.1M | $-8.4M | $-1.6M | $-1.4M | ||
| OPERATING INCOME | ||||||
| Operating income | $-197.2M | $-746.2M | $-156.2M | $-49.6M | ||
| EBITDA | $-181.5M | $-726.8M | $-171.1M | $-37.8M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | $11.3M | $24.8M | $30.8M | -- | ||
| Intinc | $400.0K | $2.4M | $11.4M | $5.3M | ||
| Net Non-Operating Interest Income/Expense | $-11.3M | $-24.8M | $11.4M | $5.3M | ||
| Gain on Sale of Securities | -- | $2.9M | $11.4M | $5.4M | ||
| Other Income/Expense | $-493.0K | $-460.0M | $-7.2M | $-13.1M | ||
| Other Special Charges | $493.0K | $4.9M | $7.2M | $13.1M | ||
| SPECIAL ITEMS | ||||||
| Restructring And Mn A Income | -- | $15.3M | $24.9M | $7.5M | ||
| Special Income Charges | -- | $-465.0M | $-24.9M | $-7.5M | ||
| Impairment of Capital Assets | -- | $449.7M | -- | -- | ||
| PRE-TAX INCOME | ||||||
| EBIT | $-196.7M | $-741.3M | $-179.8M | $-43.3M | ||
| Pre-Tax Income | $-208.0M | $-766.1M | $-179.8M | $-43.3M | ||
| INCOME TAX | ||||||
| Tax Provision | $-38.9M | $-2.2M | $94.0K | $109.0K | ||
| NET INCOME | ||||||
| Net Income | $-169.9M | $-768.6M | $-178.7M | $-49.6M | ||
| Net Income (Continuing Operations) | $-169.9M | $-763.8M | $-179.9M | $-43.4M | ||
| Net Income (Discontinued Operations) | $-169.9M | $-768.6M | $-178.7M | $-49.6M | ||
| Net Income (Common Stockholders) | $-171.3M | $-768.6M | $-185.3M | $-60.5M | ||
| TOTALS | ||||||
| Total Expenses | $431.7M | $516.4M | $313.1M | $211.6M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $132.0M | $234.2M | $245.2M | $253.9M | ||
| Average Shares Outstanding (Diluted) | $132.0M | $234.2M | $245.2M | $253.9M | ||
| Shares Outstanding | $232.4M | $242.8M | $252.0M | $259.7M | ||
| Basic EPS | $-1.3 | $-3.28 | $-0.76 | $-0.24 | ||
| Basic EPS (Continuing Operations) | $-1.3 | $-3.28 | $-0.76 | $-0.24 | ||
| Diluted EPS | $-1.3 | $-3.28 | $-0.76 | $-0.24 | ||
| Diluted EPS (Continuing Operations) | $-1.3 | $-3.28 | $-0.76 | $-0.24 | ||
| OTHER METRICS | ||||||
| Accretion On Preferred Stock | $1.4M | $48.4M | $6.6M | $10.9M | ||
| Accrued Preferred Stock Dividends | -- | -- | $185.3M | $60.5M | ||
| Development Expense | $700.0K | $900.0K | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | $-600.0K | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | $-600.0K | ||
| Gain On Sale Of Business | -- | -- | -- | $9.2M | ||
| Minority Interests | $-771.0K | $43.6M | $1.2M | $-6.2M | ||
| Other Gand A | $128.8M | $139.1M | $70.7M | $50.6M | ||
| Other Write Off | $100.0K | $400.0K | -- | -- | ||
| Otherunder Preferred Stock Dividend | $1.4M | $48.4M | $185.3M | $71.4M | ||
| Preferred Stock Dividends | $1.4M | $48.4M | $185.3M | $71.4M | ||
| Restruct | -- | $15.3M | $24.9M | $7.5M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BLND | $3.31 | +2.2% | 2.43M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |