BOWFF Stock Annual Income Statement. Download in Excel

	Invalid date	Dec-16	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22
Basic EPS from continuing operations	-1.24	1.24	4.17	0.75	-4.24	9.59	6.17	14.54
Basic EPS total	-1.24	1.24	4.17	0.75	-4.24	9.59	6.17	14.54
Basic weighted shares outstanding	46 M	46 M	46 M	46 M	47 M	47 M	46 M	46 M
Cost of sales	186 M	207 M	207 M	197 M	196 M	196 M
Depreciation	5 M	6 M	7 M	9 M	8 M	8 M	8 M	8 M
Depreciation unreconciled	5 M	6 M	7 M	9 M	8 M	8 M	8 M	8 M
DepreciationAndAmortization	5 M	6 M	7 M	9 M	8 M	8 M	8 M	8 M
Diluted EPS total	-1.24	0.84	3.43	0.75	-4.85	9.59	5.23	14.54
Diluted normalized net income/share	-1.24	0.84	3.43	0.75	-4.85	9.59	5.23	14.54
Diluted weighted shares outstanding	46 M	51 M	51 M	46 M	51 M	47 M	50 M	46 M
Dividends paid per share	2.25	2.15	1.0	1.0	1.0	1.0
Earnings from equity interest							-247000.0	-1 M
EarningsFromEquityInterestNetOfTax							-247000.0	-1 M
Fees							3 M
GainOnSaleOfPPE		-2 M	-27000.0	-714000.0	-1 M	-2 M		-928000.0
GainOnSaleOfSecurity	-187 M	-61 M	68 M	-49 M	-383 M	404 M
GeneralAndAdministrativeExpense	34 M	33 M	39 M	41 M	39 M	36 M	86 M	95 M
Gross operating profit	253 M	216 M	227 M	259 M	269 M	274 M	496 M	546 M
Income before tax	-57 M	57 M	193 M	34 M	-197 M	446 M	280 M	666 M
Income taxes	58000.0	140000.0	23000.0	-754000.0	-72000.0	-110000.0	78000.0	78000.0
Interest income	2 M	2 M	2 M	1 M	763000.0	331000.0	935000.0	3 M
InterestExpenseNonOperating	72 M	72 M	72 M	79 M	82 M	79 M	99 M	113 M
InterestIncomeOperating							-2 M	2 M
MiscOtherSpecialCharges							3 M	886000.0
Net income from total operations	-57 M	57 M	193 M	35 M	-197 M	446 M	280 M	666 M
NetIncomeCommonStockholders	-57 M	57 M	193 M	35 M	-197 M	446 M	280 M	666 M
NetIncomeContinuousOperations	-57 M	57 M	193 M	35 M	-197 M	446 M	280 M	666 M
NetNonOperatingInterestIncomeExpense	85 M	86 M	81 M	88 M	92 M	90 M	-98 M	-110 M
Normalized income	-42 M	41 M	142 M	34 M	-196 M	448 M	206 M	491 M
Operating income	214 M	177 M	181 M	209 M	222 M	231 M	244 M	281 M
Operating income before depreciation (EBITDA)	19 M	135 M	272 M	122 M	-107 M	533 M	386 M	786 M
OperatingExpense	39 M	39 M	46 M	50 M	48 M	43 M	252 M	265 M
Other income net	-187 M	-34 M	92 M	-87 M	-327 M	305 M	-135 M	-494 M
Other special charges		-3 M
OtherGandA	34 M	33 M	39 M	41 M	39 M	36 M	86 M	95 M
OtherOperatingExpenses							104 M	106 M
OtherTaxes							51 M	53 M
Revenue per share							7 M
SalariesAndWages			2 M	2 M	3 M	2 M	3 M	3 M
Selling Gen & administrative expense	34 M	33 M	39 M	41 M	39 M	36 M	86 M	95 M
Special income/charges		-1 M	27000.0	714000.0	1 M	2 M
Total Income available for interest expense (EBIT)	14 M	129 M	265 M	113 M	-116 M	525 M	378 M	779 M
Total common shares outstanding	46 M	46 M	46 M	46 M	47 M	46 M	46 M
Total net income	-57 M	57 M	193 M	35 M	-197 M	446 M	280 M	666 M
Total ordinary shares	49 M	49 M	49 M	49 M	49 M	49 M	49 M	49 M
Total revenues	439 M	423 M	435 M	444 M	441 M	447 M	496 M	546 M
TotalExpenses	-225 M	-246 M	-253 M	-246 M	-244 M	-240 M	258 M	265 M
TotalRevenue	439 M	423 M	435 M	455 M	466 M	471 M	496 M	546 M

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University