BOX
Box Inc. Class A
$32.63
-$0.20(-0.61%)
46
Overall
45
Value
30
Tech
63
Quality
Market Cap
$4.51B
Volume
2.57M
52W Range
$28.00 - $38.80
Target Price
$39.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jan | 2017 Jan | 2018 Jan | 2019 Jan | 2020 Jan | 2021 Jan | 2022 Jan | 2023 Jan | 2024 Jan | 2025 Jan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $302.7M | $398.6M | $506.1M | $608.4M | $696.3M | $770.8M | $874.3M | $990.9M | $1.0B | $1.1B | ||
| Total Revenue | $302.7M | $398.6M | $506.1M | $608.4M | $696.3M | $770.8M | $874.3M | $990.9M | $1.0B | $1.1B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-87.1M | $-112.1M | $-135.2M | $173.6M | $215.6M | $224.7M | $249.5M | $252.6M | $260.6M | $228.1M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $215.6M | $286.5M | $370.9M | $434.8M | $480.7M | $546.0M | $624.8M | $738.3M | $777.1M | $862.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-416.6M | $-437.1M | $-524.9M | $569.0M | $620.2M | $583.7M | $652.5M | $701.5M | $726.4M | $782.4M | ||
| Research & Development | $102.5M | $115.9M | $136.8M | $163.8M | $199.8M | $201.3M | $218.5M | $243.5M | $248.8M | $264.9M | ||
| Research Expense | $102.5M | $115.9M | $136.8M | $163.8M | $199.8M | $201.3M | $218.5M | $243.5M | $248.8M | $264.9M | ||
| Selling, General & Administrative | $314.1M | $321.2M | $388.1M | $405.3M | $420.4M | $382.4M | $434.0M | $459.1M | $490.4M | $543.4M | ||
| Selling & Marketing Expenses | $242.2M | $253.0M | $303.3M | $312.2M | $317.6M | $275.7M | $298.6M | $331.4M | $361.4M | $406.1M | ||
| General & Administrative Expenses | $71.9M | $68.2M | $84.8M | $93.1M | $102.8M | $106.7M | $135.3M | $127.7M | $129.0M | $137.4M | ||
| Promotion & Advertising | $-28.5M | $-28.1M | $-32.1M | $30.2M | $25.6M | $15.0M | $16.6M | $14.7M | $17.5M | $27.1M | ||
| Salaries & Wages | $-59.5M | $-78.4M | $-97.5M | $800.0K | $5.0M | -- | -- | $185.6M | $198.8M | $219.0M | ||
| Depreciation & Amortization | $-34.8M | $-36.8M | $-39.5M | $46.3M | $58.2M | $68.1M | $63.9M | $51.2M | $37.0M | $8.2M | ||
| Depreciation & Amortization | $-34.8M | $-36.8M | $-39.5M | $46.3M | $58.2M | $68.1M | $63.9M | $51.2M | $37.0M | $8.2M | ||
| Amortization | $-21.4M | $-21.7M | $-21.5M | $17.3M | $45.1M | $73.4M | $126.4M | $127.4M | $130.9M | $129.5M | ||
| Other Operating Expenses | $-6.8M | $-7.5M | $-8.9M | $-11.6M | $-13.7M | $-13.9M | $-13.2M | $-12.7M | $-13.6M | $-13.6M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-201.0M | $-150.7M | $-154.0M | $-134.2M | $-139.5M | $-37.6M | $-27.6M | $36.8M | $50.8M | $79.6M | ||
| EBITDA | $-146.2M | $-92.5M | $-92.7M | $-86.9M | $-79.0M | $37.8M | $50.6M | $102.5M | $117.7M | $113.3M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $-198.0K | -- | -- | -- | $4.5M | $7.0M | $9.8M | $2.1M | $3.8M | $6.1M | ||
| Intinc | $-1.2M | $-896.0K | $-1.0M | $-316.0K | $-2.3M | $-7.0M | -- | -- | $18.7M | $23.7M | ||
| Net Non-Operating Interest Income/Expense | $-1.2M | $-896.0K | $-1.0M | $-316.0K | $-2.3M | $-5.8M | $9.8M | $2.4M | $14.9M | $17.6M | ||
| Gain on Sale of Securities | -- | -- | -- | $2.0M | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $98.0K | $-678.0K | $-789.0K | $-1.3M | $1.1M | $4.6M | $9.8M | $2.4M | $3.0M | $12.1M | ||
| Other Special Charges | $-98.0K | $678.0K | $789.0K | $1.3M | $-1.1M | $-4.6M | $-9.8M | $-2.4M | $-3.0M | $-12.1M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | -- | $8.1M | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-202.5M | $-150.9M | $-154.2M | $-133.2M | $-138.5M | $-37.6M | $-27.6M | $36.5M | $66.4M | $91.2M | ||
| Pre-Tax Income | $-202.3M | $-150.9M | $-154.2M | $-133.2M | $-142.9M | $-42.2M | $-37.5M | $34.4M | $62.6M | $85.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $690.0K | $914.0K | $715.0K | $1.4M | $1.4M | $1.2M | $4.0M | $7.6M | $-66.4M | $-159.5M | ||
| NET INCOME | ||||||||||||
| Net Income | $-202.9M | $-151.8M | $-155.0M | $-134.6M | $-144.3M | $-43.4M | $-41.5M | $26.8M | $129.0M | $244.6M | ||
| Net Income (Continuing Operations) | $-202.9M | $-151.8M | $-155.0M | $-134.6M | $-144.3M | $-43.4M | $-41.5M | $26.8M | $129.0M | $244.6M | ||
| Net Income (Discontinued Operations) | $-202.9M | $-151.8M | $-155.0M | $-134.6M | $-144.3M | $-43.4M | $-41.5M | $26.8M | $129.0M | $244.6M | ||
| Net Income (Common Stockholders) | $-202.9M | $-151.8M | $-155.0M | $-134.6M | $-144.3M | $-43.4M | $-53.9M | $8.6M | $99.1M | $201.6M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-74.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-503.7M | $-549.3M | $-660.2M | $742.6M | $835.7M | $808.4M | $902.0M | $954.0M | $987.0M | $1.0B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $121.2M | $127.5M | $133.9M | $141.4M | $147.8M | $155.8M | $155.6M | $143.6K | $144.2M | $144.2M | ||
| Average Shares Outstanding (Diluted) | $121.5M | $127.6M | $133.6M | $141.4M | $147.8M | $155.8M | $153.9M | $150.2K | $148.6M | $148.6M | ||
| Shares Outstanding | $248 | $261.4M | $275.0M | $288.7M | $301.4M | $159.9M | $143.4M | $144.3M | $144.4M | $143.8M | ||
| Basic EPS | -- | -- | -- | $-0.95 | $-0.98 | $-0.28 | $-0.35 | $0.06 | $0.69 | $1.4 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-0.95 | $-0.98 | $-0.28 | $-0.35 | $0.06 | $0.69 | $1.4 | ||
| Diluted EPS | $-1.67 | $-1.19 | $-1.16 | $-0.95 | $-0.98 | $-0.28 | $-0.35 | $0.06 | $0.67 | $1.36 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | $0.06 | $0.67 | $1.36 | ||
| OTHER METRICS | ||||||||||||
| Accretion On Preferred Stock | -- | -- | -- | -- | -- | -- | $1.5M | -- | -- | -- | ||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | $10.9M | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | -- | -- | -- | -- | $12.8M | -- | ||
| Other Gand A | $71.9M | $68.2M | $84.8M | $93.1M | $102.8M | $106.7M | $135.3M | $127.7M | $129.0M | $137.4M | ||
| Other Write Off | -- | -- | -- | -- | -- | -- | -- | $1.1M | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | -- | -- | $12.4M | -- | -- | -- | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | $12.4M | -- | -- | -- | ||
| Rent And Landing Fees | $71.9M | $68.2M | $84.8M | $34.3M | -- | -- | -- | $1.1M | -- | -- | ||
| Selling Expense | $242.2M | $253.0M | $303.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | $-8.1M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BOX | $32.63 | -0.6% | 2.57M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |