BRX logo

BRX

Brixmor Property Group Inc.

$27.99
-$0.05(-0.18%)
50
Overall
90
Value
10
Tech
--
Quality
Market Cap
$8.45B
Volume
1.98M
52W Range
$22.29 - $30.67
Target Price
$30.06
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$1.3B$1.3B$1.3B$1.2B$1.2B$1.1B$1.2B$1.2B$1.6B$1.3B
Total Revenue
$1.3B$1.3B$1.3B$1.2B$1.2B$1.1B$1.2B$1.2B$1.2B$1.3B
COST OF GOODS SOLD
Cost of Revenue
----------$280.6M$297.8M$311.8M$320.0M--
GROSS PROFIT
Gross Profit
$1.3B$1.3B$1.3B$1.2B$1.2B$772.6M$854.5M$906.3M$1.2B$1.3B
OPERATING EXPENSES
Operating Expenses
$-837.3M$-801.8M$-827.9M$-822.8M$755.0M$734.0M$732.3M$462.0M$817.2M$826.0M
Selling, General & Administrative
$98.5M$92.2M$92.2M$93.6M$102.3M$98.3M$105.5M$462.0M$841.7M$498.0M
Selling & Marketing Expenses
--------------$344.7M$724.6M$381.6M
General & Administrative Expenses
$98.5M$92.2M$92.2M$93.6M$102.3M$98.3M$105.5M$117.2M$117.1M$116.4M
Promotion & Advertising
--------------$344.7M$362.3M$381.6M
Salaries & Wages
$129.5M$133.4M$136.1M$136.2M$900.0K$900.0K$1.5M--$20.8M$17.9M
Depreciation & Amortization
$417.9M$387.3M$375.0M$352.2M$332.4M$335.6M$327.2M$344.7M$-5.0M$-4.4M
Depreciation & Amortization
$417.9M$387.3M$375.0M$352.2M$332.4M$335.6M$327.2M$344.7M$-5.0M$-4.4M
Amortization
$-40.3M$-97.7M$-75.8M$-61.8M$7.0M$2.6M$2.6M$6.7M$-5.0M$-4.4M
Other Operating Expenses
$10.5M$14.3M$45.4M$63.4M$100.5M$92.1M$130.1M$141.4M$146.5M$152.8M
OPERATING INCOME
Operating income
$428.7M$474.0M$455.3M$410.2M$462.1M$358.3M$423.8M$443.6M$358.2M$424.7M
EBITDA
$1.6B$849.2M$869.1M$911.0M$838.6M$656.7M$792.1M$887.3M$785.4M$931.9M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$245.0M$226.7M$226.7M$215.0M$189.8M$200.0M$194.8M$192.4M$190.7M$296.0M
Interest Income Operating
$315.0K$542.0K$365.0K$519.0K$699.0K$482.0K$299.0K$314.0K$666.0K$20.8M
Net Non-Operating Interest Income/Expense
$-47.5M$-226.7M$-226.7M$-215.0M$-189.8M$-200.0M$-194.8M$-192.4M$-190.7M$-296.0M
Gain on Sale of Securities
----------------$345.2M$367.4M
Other Income/Expense
$-13.6M$-30.3M$-66.8M$-170.6M$-50.6M$-1.4M$-44.7M$102.3M$-727.1M$-1.2B
Other Special Charges
$1.4M$-5.8M$-2.4M$-38.6M$-4.2M$-33.1M$-28.4M$-3.9M$636.2M$350.7M
SPECIAL ITEMS
Special Income Charges
--$278.1M--$8.5M$19.5M--------$-282.9M
Other Impairment Of Capital Assets
$-1.0M$-5.2M$-40.1M$-53.3M$24.4M$19.6M$1.9M--$17.8M$11.1M
PRE-TAX INCOME
EBIT
$442.1M$504.3M$522.1M$581.3M$513.4M$321.2M$465.0M$546.6M$428.1M$554.9M
Pre-Tax Income
$197.1M$277.7M$295.4M$366.3M$323.6M$160.3M$274.0M$354.2M$1.1B$1.1B
INCOME TAX
Tax Provision
$-4.1M$-3.3M$-2.4M$-2.6M$2.5M$4.4M$800.0K--$-2.3M$-2.3M
NET INCOME
Net Income
$391.3M$275.6M$300.3M$366.3M$274.8M$121.2M$270.2M$354.2M$305.1M$339.3M
Net Income (Continuing Operations)
$391.3M$275.6M$300.3M$366.3M$274.8M$121.2M$270.2M$354.2M$239.6M$261.2M
Net Income (Discontinued Operations)
$391.3M$275.6M$300.3M$366.3M$274.8M$121.2M$270.2M$354.2M$305.1M$339.3M
Net Income (Common Stockholders)
$391.1M$275.5M$300.3M$366.3M$323.6M$120.8M$269.4M$353.2M$305.1M$339.3M
TOTALS
Total Expenses
$-837.3M$-801.8M$-827.9M$-822.8M$755.0M$734.0M$732.3M$773.7M$817.2M$826.0M
SHARE & EPS DATA
Average Shares Outstanding
$298.0M$301.6M$304.8M$302.1M$298.2M$297.0M$297.4M$299.9M$301.0M$303.1M
Average Shares Outstanding (Diluted)
$305.0M$305.1M$305.3M$302.3M$299.3M$297.9M$298.8M$301.7M$302.4M$304.0M
Shares Outstanding
$299.2M$304.4M$304.7M$298.6M$298.0M$296.8M$297.8M$300.5M$301.3M$305.9M
Basic EPS
$0.65$0.91$0.98$1.21$0.92$0.41$0.91$1.18$1.01$1.12
Basic EPS (Continuing Operations)
$0.65$0.91----$0.92$0.41$0.91$1.18$1.01$1.12
Diluted EPS
$0.65$0.91$0.98$1.21$0.92$0.41$0.90$1.17$1.01$1.11
Diluted EPS (Continuing Operations)
$0.65$0.91----$0.92$0.41$0.90$1.17$1.01$1.11
Dividend Per Share
$0.92$1$1.06$1.11$1.13$0.50$0.89$0.96$1.09$1.11
OTHER METRICS
Accrued Preferred Stock Dividends
$150.0K$150.0K$39.0K--------------
Acquired In Process Rn D
--$278.1M--------------$98.5M
Acquired In Process Rn D Income
----------------$195.0M--
Acquisition Expense
--------$1.2M$100.0K$1.5M--$23.4M$30.0M
Allowances For Construction
----------------$525.5M--
Earnings from equity interest
$459.0K$477.0K$381.0K----------$845.0K$8.0M
Earnings From Equity Interest Net Of Tax
$459.0K$477.0K$381.0K----------$845.0K$8.0M
Gain On Sale Of Business
----------------$16.5M--
Gain On Sale Of P P E
$11.7M$35.6M$68.8M$209.2M$54.8M$34.5M$73.1M$111.6M$76.7M$78.1M
Gains Loss On Disposal Of Discontinued Operations
$11.7M$35.6M$68.8M$209.2M$54.8M$34.5M$73.1M--$65.4M$78.1M
Interest Expense Operating
----------------$-187.0M$-189.3M
Loss And Loss Adjustment Expected Incurred
------------------$114.7M
Marketing Expense
----------------$362.3M--
Minority Interests
$-3.8M$-2.5M$-76.0K--$2.7B$2.7B------$-2.0K
Net Income Discontinuous Operations
$11.7M$35.6M$68.8M$209.2M$54.8M$34.5M$73.1M$111.6M$65.4M$78.1M
Net Income From Other Gains Losses
----$4.6M--------------
Non Recurring Operation Expense
------$-8.5M$-19.5M--------$381.4M
Other Gand A
$98.5M$92.2M$92.2M$93.6M$102.3M$98.3M$105.5M$117.2M$117.1M$116.4M
Other Taxes
$180.9M$174.5M$179.1M$177.4M$171.0M$168.9M$165.7M$170.4M$173.5M$164.3M
Otherunder Preferred Stock Dividend
$150.0K$150.0K$39.0K--------------
Preferred Stock Dividends
$150.0K$150.0K$39.0K--------------
Realized Capital Gain
------------------$30.1M
Rent And Landing Fees
$98.5M$92.2M$92.2M$93.6M------------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2BRX$27.99-0.2%1.98M
3
4
5
6

Get Brixmor Property Group Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.