BTI
British American Tobacco p.l.c.
$53.87
-$0.83(-1.52%)
83
Overall
--
Value
83
Tech
--
Quality
Market Cap
$123.09B
Volume
3.64M
52W Range
$34.17 - $59.29
Target Price
$56.50
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $13.1B | $14.1B | $19.6B | $24.5B | $25.9B | $25.8B | $25.7B | $27.7B | $27.3B | $25.9B | ||
| Total Revenue | $13.1B | $14.1B | $19.6B | $24.5B | $25.9B | $25.8B | $25.7B | $27.7B | $27.3B | $25.9B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $3.0B | $3.7B | $5.0B | $4.5B | $4.4B | $4.1B | $4.4B | $4.6B | $4.6B | $4.4B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $10.1B | $10.4B | $14.5B | $19.9B | $21.4B | $21.6B | $21.3B | $23.1B | $22.6B | $21.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $5.5B | $5.4B | $7.9B | $10.6B | $12.2B | $11.2B | $11.1B | $11.7B | $33.3B | $19.0B | ||
| Research & Development | $60.0M | $53.0M | $80.0M | $105.0M | $126.0M | $121.0M | $141.0M | $138.0M | -- | -- | ||
| Research Expense | -- | -- | -- | -- | -- | -- | -- | $138.0M | -- | -- | ||
| Selling, General & Administrative | $12.6M | $11.4M | $30.1M | $25.4M | $25.3M | $1.1B | $1.3B | $1.2B | -- | -- | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | $1.1B | $1.2B | $1.2B | -- | -- | ||
| General & Administrative Expenses | $12.6M | $11.4M | $30.1M | $25.4M | $25.3M | $28.3M | $27.1M | $11.0M | -- | -- | ||
| Salaries & Wages | -- | -- | -- | -- | -- | -- | -- | $3.0B | $2.7B | $2.8B | ||
| Depreciation & Amortization | $428.0M | $607.0M | $902.0M | $1.0B | $1.3B | $1.4B | $1.1B | $1.3B | $28.6B | $3.1B | ||
| Depreciation & Amortization | $274.0M | $377.0M | $379.0M | $550.0M | $702.0M | $1.4B | $1.1B | $1.3B | $28.6B | $3.1B | ||
| Amortization | $154.0M | $230.0M | $523.0M | $488.0M | $616.0M | $489.0M | $462.0M | $459.0M | -- | -- | ||
| Other Operating Expenses | $3.1B | $2.6B | $4.1B | $6.2B | $7.7B | $6.1B | $7.5B | $9.2B | $7.6B | $13.1B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $4.6B | $5.0B | $6.6B | $9.4B | $9.2B | $10.4B | $10.2B | $11.4B | $-10.6B | $2.4B | ||
| EBITDA | $6.4B | $6.9B | $30.7B | $10.0B | $9.7B | $11.7B | $11.7B | $12.3B | $13.4B | $7.9B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $581.0M | $670.0M | $1.1B | $1.6B | $1.8B | $1.8B | $1.5B | $1.7B | $1.9B | $1.2B | ||
| Intinc | $79.0M | $68.0M | $83.0M | $68.0M | $84.0M | $50.0M | $35.0M | $-92.0M | $186.0M | $251.0M | ||
| Net Non-Operating Interest Income/Expense | $615.0M | $607.0M | $1.1B | $1.6B | $1.7B | $1.7B | $1.5B | $1.6B | $1.7B | $-1.1B | ||
| Other Income/Expense | -- | -- | -- | -- | -- | -- | -- | $-684.0M | $-413.0M | $-2.2B | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | -- | $717.0M | $423.0M | $330.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $104.0M | $325.0M | $483.0M | $145.0M | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-601.0M | $426.0M | $483.0M | $100.0M | $194.0M | $517.0M | $630.0M | -- | -- | -- | ||
| Impairment of Capital Assets | $24.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $6.4B | $6.9B | $30.7B | $10.0B | $9.7B | $10.5B | $10.7B | $11.0B | $-15.2B | $4.8B | ||
| Pre-Tax Income | $5.9B | $6.2B | $29.5B | $8.4B | $7.9B | $8.7B | $9.2B | $9.3B | $-17.1B | $3.5B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $1.3B | $1.4B | $-8.1B | $2.1B | $2.1B | $2.1B | $2.2B | $2.5B | $-2.9B | $357.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $4.3B | $4.6B | $37.5B | $6.0B | $5.7B | $6.4B | $6.8B | $6.7B | $-14.4B | $3.1B | ||
| Net Income (Continuing Operations) | $4.5B | $4.8B | $37.7B | $6.2B | $5.8B | $6.6B | $7.0B | $6.8B | $-14.2B | $3.2B | ||
| Net Income (Discontinued Operations) | $4.3B | $4.6B | $37.5B | $6.0B | $5.7B | $6.4B | $6.8B | $6.7B | $-14.4B | $3.1B | ||
| Net Income (Common Stockholders) | $4.3B | $4.6B | $37.5B | $6.0B | $5.7B | $6.4B | $6.8B | $6.6B | $-14.4B | $3.1B | ||
| Normalized Income | $4.2B | $5.4B | $21.9B | $6.9B | $6.4B | $7.3B | $8.0B | $6.3B | $-19.9B | $3.5B | ||
| TOTALS | ||||||||||||
| Total Expenses | $-8.5B | $-9.2B | $-13.0B | $-15.1B | $-16.6B | $-15.3B | $-15.4B | $16.2B | $37.9B | $23.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $1.9B | $1.9B | $2.0B | $2.3B | $2.3B | $2.3B | $2.3B | $2.3B | $2.2B | -- | ||
| Average Shares Outstanding (Diluted) | $1.9B | $1.9B | $2.1B | $2.3B | $2.3B | $2.3B | $2.3B | $2.3B | $2.2B | -- | ||
| Shares Outstanding | $1.9B | $1.9B | $2.3B | $2.3B | $2.3B | $2.3B | $2.3B | $2.3B | $2.2B | $2.2B | ||
| Basic EPS | $2.31 | $2.5 | $18.36 | $2.64 | $2.5 | $2.8 | $2.97 | $2.95 | $-6.45 | -- | ||
| Basic EPS (Continuing Operations) | $2.31 | $2.5 | $18.36 | $2.64 | $2.5 | $2.8 | $2.97 | $2.95 | $-6.45 | -- | ||
| Diluted EPS | $2.3 | $2.49 | $18.3 | $2.63 | $2.49 | $2.79 | $2.96 | $2.94 | $-6.45 | -- | ||
| Diluted EPS (Continuing Operations) | $2.3 | $2.49 | $18.3 | $2.63 | $2.49 | $2.79 | $2.96 | $2.94 | $-6.45 | -- | ||
| Dividend Per Share | $1.5 | $1.56 | $2.18 | $1.95 | $2.03 | $2.1 | $2.16 | $2.16 | $2.32 | -- | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | -- | $442.0M | $585.0M | $1.9B | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | -- | $442.0M | $585.0M | $1.9B | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | -- | $6.0M | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | -- | -- | -- | $1.2B | -- | -- | ||
| Minority Interests | $232.0M | $191.0M | $171.0M | $178.0M | $145.0M | $-164.0M | $-173.0M | $-180.0M | $-178.0M | $-113.0M | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | $4.8B | $4.5B | $4.4B | ||
| Other Gand A | $12.6M | $11.4M | $30.1M | $25.4M | $25.3M | $28.3M | $27.1M | $11.0M | -- | -- | ||
| Other Write Down | -- | -- | -- | -- | -- | -- | -- | $250.0M | -- | -- | ||
| Rent And Landing Fees | $72.0M | $71.0M | $126.0M | $171.0M | $17.0M | $11.0M | $9.0M | -- | -- | -- | ||
| Write Off | -- | -- | -- | -- | -- | $309.0M | $215.0M | -- | -- | -- | ||
| Othspecchg | $-601.0M | $101.0M | -- | $-45.0M | -- | $-1.0M | $358.0M | -- | -- | -- | ||
| Restruct | $104.0M | $325.0M | $483.0M | $145.0M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BTI | $53.87 | -1.5% | 3.64M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get British American Tobacco p.l.c. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW