CDLX logo

CDLX

Cardlytics Inc.

$1.02
-$0.04(-3.77%)
25
Overall
--
Value
25
Tech
--
Quality
Market Cap
$54.83M
Volume
890.96K
52W Range
$0.95 - $5.25
Target Price
$2.00
Order:

Income Statement

MetricTrendChart
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$150.7M$210.4M$186.9M$267.1M$298.5M$309.2M$278.3M
Total Revenue
$150.7M$210.4M$186.9M$267.1M$298.5M$309.2M$278.3M
COST OF GOODS SOLD
Cost of Revenue
$96.0M$-131.0M$-123.6M$163.8M$185.9M$178.8M$157.4M
GROSS PROFIT
Gross Profit
$54.7M$341.4M$63.3M$103.3M$112.6M$309.2M$120.9M
OPERATING EXPENSES
Operating Expenses
$95.6M$96.8M$117.2M$200.2M$243.6M$194.0M$184.4M
Research & Development
$16.2M$11.7M$17.5M$38.1M$54.4M$51.4M$49.6M
Research Expense
$16.2M$11.7M$17.5M$38.1M$54.4M$51.4M$49.6M
Selling, General & Administrative
$76.1M$80.5M$91.8M$132.2M$156.2M$116.2M$109.1M
Selling & Marketing Expenses
$41.9M$43.8M$45.3M$66.0M$74.7M$57.4M$52.6M
General & Administrative Expenses
$34.2M$36.7M$46.5M$66.2M$81.4M$58.8M$56.5M
Salaries & Wages
$-26.8M------------
Depreciation & Amortization
$3.3M$4.5M$7.8M$29.9M$37.5M$26.5M$25.7M
Depreciation & Amortization
$3.3M$4.5M$7.8M$29.9M$37.5M$26.5M$25.7M
Amortization
$-1.6M$2.9M$3.9M$752.0M$352.7M$-3.4M$1.6M
Other Operating Expenses
$-130.0K$-598.0K$-117.0K$-826.0K------
OPERATING INCOME
Operating income
$-40.9M$-17.3M$-53.9M$-122.6M$-457.8M$-135.7M$-195.5M
EBITDA
$-55.2M$-9.1M$-40.8M$-88.2M$-417.4M$-103.5M$-152.5M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
--$548.0K$3.0M$12.6M$4.0M$6.2M--
Intinc
$-12.1M--------$-2.3M$-5.6M
Net Non-Operating Interest Income/Expense
$-12.1M$-548.0K$-3.0M$-12.6M$-2.6M$-2.3M$-5.6M
Other Income/Expense
$8.9M$-729.0K$-1.5M$1.3M$-333.2M$3.2M$-11.7M
Other Special Charges
$-8.9M$729.0K$1.5M$-1.3M$-6.4M$3.3M$11.7M
SPECIAL ITEMS
Restructring And Mn A Income
----$92.9M$134.9M------
Special Income Charges
----$-92.9M$-134.9M$-453.3M$-70.5M$-131.6M
Impairment of Capital Assets
--------$453.3M$70.5M$131.6M
PRE-TAX INCOME
EBIT
$-62.8M$-16.6M$-51.7M$-123.9M$-462.7M$-134.7M$-180.4M
Pre-Tax Income
$-53.0M$-17.1M$-55.4M$-136.4M$-466.7M$-134.7M$-189.3M
INCOME TAX
Tax Provision
$-6.9M--$-117.0K$-7.9M$-1.4M----
NET INCOME
Net Income
$-53.0M$-17.1M$-55.4M$-128.6M$-465.3M$-134.7M$-189.3M
Net Income (Continuing Operations)
$-53.0M$-17.1M$-55.4M$-128.6M$-465.3M$-134.7M$-189.3M
Net Income (Discontinued Operations)
$-53.0M$-17.1M$-55.4M$-128.6M$-465.3M$-134.7M$-189.3M
Net Income (Common Stockholders)
$-53.2M$-17.1M$-55.4M$-128.6M$-465.3M$-134.7M$-189.3M
TOTALS
Total Expenses
$191.6M$-34.2M$-6.4M$10.7M$429.5M$194.0M$341.8M
SHARE & EPS DATA
Average Shares Outstanding
$19.1M$23.7M$27.2M$32.2M$33.4M$36.5M$48.4M
Average Shares Outstanding (Diluted)
$19.0M$23.7M$27.2M$32.2M$33.4M$36.5M$48.4M
Shares Outstanding
$22.5M$26.7M$27.9M$33.7M$33.6M$44.1M$52.1M
Basic EPS
--$-0.72$-2.04$-3.99$-13.92$-3.69$-3.91
Basic EPS (Continuing Operations)
--$-0.72$-2.04$-3.99$-13.92$-3.69$-3.91
Diluted EPS
$-2.79$-0.72$-2.04$-3.99$-13.92$-3.69$-3.91
Diluted EPS (Continuing Operations)
------------$-3.91
OTHER METRICS
Accretion On Preferred Stock
$157.0K------------
Acquisition Expense
------$24.4M------
Gain On Sale Of Business
----------$-6.5M--
Interest Expense Operating
$-9.7M--$626.0K$2.3M------
Marketing Expense
$-900.0K$1.4M$1.0M$3.7M------
Net Operating Interest Income Expense
$-3.3M------------
Other Gand A
$34.2M$36.7M$46.5M$66.2M$81.4M$58.8M$56.5M
Other Impairment Of Capital Assets
----$683.0K$959.0K------
Other Write Off
$-66.0K$1.1M$864.0K$962.0K------
Otherunder Preferred Stock Dividend
$157.0K------------
Preferred Stock Dividends
$157.0K------------
Rent And Landing Fees
$34.2M$3.0M----------
Selling Expense
$41.9M------------
Restruct
----$92.9M$134.9M------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2CDLX$1.02-3.8%890.96K
3
4
5
6

Get Cardlytics Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.