CDXS
Codexis Inc.
$2.24
-$0.13(-5.49%)
39
Overall
60
Value
18
Tech
39
Quality
Market Cap
$221.16M
Volume
339.11K
52W Range
$1.90 - $6.08
Target Price
$7.08
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $16.2M | $17.5M | $50.0M | $60.6M | $68.5M | $69.1M | $104.8M | $138.6M | $70.1M | $59.3M | ||
| Total Revenue | $38.9M | $48.8M | $50.0M | $60.6M | $68.5M | $69.1M | $104.8M | $138.6M | $70.1M | $59.3M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-6.6M | $-9.8M | $-14.3M | $-12.6M | $15.6M | $13.7M | $22.2M | $38.0M | $12.8M | $16.3M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $9.6M | $7.8M | $35.7M | $48.0M | $52.8M | $55.3M | $82.5M | $100.6M | $57.3M | $43.1M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $43.2M | $-57.4M | $-73.0M | $59.3M | $65.4M | $79.2M | $105.2M | $132.3M | $112.1M | $101.4M | ||
| Research & Development | $20.7M | $22.2M | $29.7M | $30.0M | $33.9M | $44.2M | $55.9M | $80.1M | $58.9M | $46.3M | ||
| Research Expense | $20.7M | $22.2M | $29.7M | $30.0M | $33.9M | $44.2M | $55.9M | $80.1M | $58.9M | $46.3M | ||
| Selling, General & Administrative | $22.3M | $25.4M | $29.0M | $29.3M | $31.5M | $35.0M | $49.3M | $52.2M | $53.3M | $55.1M | ||
| Selling & Marketing Expenses | $22.3M | $25.4M | $29.0M | $29.3M | $500.0K | $300.0K | $300.0K | $300.0K | $300.0K | -- | ||
| General & Administrative Expenses | $-3.4M | $-2.9M | $-3.2M | $-3.2M | $31.5M | $35.0M | $49.3M | $52.2M | $53.3M | $55.1M | ||
| Promotion & Advertising | $-300.0K | $-500.0K | $-700.0K | $-500.0K | $500.0K | $300.0K | $300.0K | $300.0K | $300.0K | -- | ||
| Salaries & Wages | $-5.1M | $-5.7M | $-7.1M | $-7.9M | $6.9M | $7.7M | $11.6M | $14.5M | $10.0M | $13.1M | ||
| Depreciation & Amortization | -- | -- | $-1.0M | $-1.1M | $1.6M | $1.9M | $3.1M | $5.4M | $5.5M | $4.8M | ||
| Depreciation & Amortization | -- | -- | $-1.0M | $-1.1M | $1.6M | $1.9M | $3.1M | $5.4M | $5.5M | $4.8M | ||
| Amortization | -- | -- | -- | -- | $3.5M | $3.4M | $2.9M | $8.1M | $6.9M | $5.7M | ||
| Other Operating Expenses | $168.0K | $94.0K | $-73.0M | $-1.1M | $-1.4M | $-1.4M | $-2.2M | $-3.6M | $-2.2M | $-1.3M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-33.5M | $-40.0M | $-23.0M | $-11.3M | $-12.5M | $-23.9M | $-22.7M | $-34.9M | $-68.1M | $-58.5M | ||
| EBITDA | $-2.5M | $-4.1M | $-21.9M | $-9.8M | $-7.4M | $-19.4M | $-16.8M | $-23.1M | $-66.2M | $-56.2M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | $10.0K | $1.0K | -- | -- | -- | -- | ||
| Interest Income Operating | $25.6M | $31.3M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Intinc | $19.0K | $60.0K | $147.0K | $671.0K | $1.3M | $405.0K | $459.0K | $1.4M | $4.2M | $3.7M | ||
| Net Non-Operating Interest Income/Expense | $19.0K | $60.0K | $147.0K | $671.0K | $1.3M | $405.0K | $459.0K | $1.4M | $4.2M | $3.7M | ||
| Gain on Sale of Securities | -- | -- | -- | $25.0K | $-525.0K | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $25.0K | $-42.0K | $92.0K | $291.0K | $656.0K | $156.0K | $-1.1M | $-3.0M | $12.3M | $10.4M | ||
| Other Special Charges | -- | -- | $-92.0K | $-291.0K | $-656.0K | $-156.0K | $1.1M | $124.0K | $-12.3M | $-10.4M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | -- | -- | $3.2M | $3.3M | -- | ||
| Special Income Charges | -- | $31.3M | -- | -- | -- | -- | -- | $-3.2M | $-13.3M | $-165.0K | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | $10.0M | $165.0K | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-7.9M | $-8.6M | $-22.9M | $-10.9M | $-11.9M | $-23.9M | $-22.7M | $-33.3M | $-76.2M | $-65.2M | ||
| Pre-Tax Income | $-7.9M | $-8.6M | $-22.9M | $-10.9M | $-11.9M | $-23.7M | $-21.1M | $-33.3M | $-76.2M | $-65.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-338.0K | $-40.0K | $81.0K | $-37.0K | $17.0K | $339.0K | $189.0K | $276.0K | $69.0K | $34.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $-7.6M | $-8.6M | $-23.0M | $-10.9M | $-11.9M | $-24.0M | $-21.3M | $-33.6M | $-76.2M | $-65.3M | ||
| Net Income (Continuing Operations) | $-7.6M | $-8.6M | $-23.0M | $-10.9M | $-11.9M | $-24.0M | $-21.3M | $-33.6M | $-76.2M | $-65.3M | ||
| Net Income (Discontinued Operations) | $-7.6M | $-8.6M | $-23.0M | $-10.9M | $-11.9M | $-24.0M | $-21.3M | $-33.6M | $-76.2M | $-65.3M | ||
| Net Income (Common Stockholders) | $-7.6M | $-8.6M | $-23.0M | $-10.9M | $-11.9M | $-24.0M | $-21.3M | $-33.6M | $-76.2M | $-65.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $36.6M | $-67.2M | $-87.3M | $46.6M | $81.0M | $93.0M | $127.5M | $170.3M | $124.9M | $117.7M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $39.4M | $40.6M | $46.2M | $52.2M | $56.5M | $59.4M | $64.6M | $65.3M | $68.1M | $73.4M | ||
| Average Shares Outstanding (Diluted) | $39.9M | $40.8M | $46.0M | $51.8M | $56.5M | $59.4M | $64.6M | $65.3M | $68.1M | $73.4M | ||
| Shares Outstanding | $40.5M | $41.4M | $48.4M | $54.2M | $58.9M | $64.4M | $65.2M | $65.9M | $70.3M | $82.8M | ||
| Basic EPS | -- | -- | -- | -- | $-0.21 | $-0.40 | $-0.33 | $-0.51 | $-1.12 | $-0.89 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $-0.21 | $-0.40 | $-0.33 | $-0.51 | $-1.12 | $-0.89 | ||
| Diluted EPS | $-0.19 | $-0.21 | $-0.50 | $-0.21 | $-0.21 | $-0.40 | $-0.33 | $-0.51 | $-1.12 | $-0.89 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $-0.33 | $-0.51 | $-1.12 | $-0.89 | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D | -- | $31.3M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $25.6M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $25.6M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $-32.0K | $42.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-3.4M | $-2.9M | $-3.2M | $-3.2M | $31.5M | $35.0M | $49.3M | $52.2M | $53.3M | $55.1M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | $12.2M | $6.9M | ||
| Other Write Off | $-7.0K | -- | $-387.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Realized Capital Gain | -- | $31.3M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-3.4M | $-2.9M | $-3.2M | $-3.2M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $22.3M | $25.4M | $29.0M | $29.3M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | -- | -- | $3.2M | $3.3M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CDXS | $2.24 | -5.5% | 339.11K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |