MRK
Merck & Company Inc.
$80.40
-$1.11(-1.36%)
55
Overall
100
Value
10
Tech
--
Quality
Market Cap
$202.55B
Volume
11.98M
52W Range
$73.31 - $118.16
Target Price
$102.62
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $39.5B | $39.8B | $40.1B | $42.3B | $46.8B | $41.5B | $48.7B | $59.3B | $60.1B | $64.2B | ||
| Total Revenue | $39.5B | $39.8B | $40.1B | $42.3B | $46.8B | $41.5B | $48.7B | $59.3B | $60.1B | $64.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $14.9B | $13.9B | $12.9B | $13.5B | $14.1B | $13.6B | $13.6B | $17.4B | $16.1B | $15.2B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $24.6B | $25.9B | $27.2B | $28.8B | $32.7B | $27.9B | $35.1B | $41.9B | $44.0B | $49.0B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $17.0B | $19.9B | $20.4B | $19.9B | $20.5B | $22.4B | $21.9B | $23.6B | $41.0B | $28.8B | ||
| Research & Development | $6.7B | $10.1B | $10.3B | $9.8B | $9.9B | $13.4B | $12.2B | $13.5B | $30.5B | $17.9B | ||
| Research Expense | $6.7B | $10.1B | $10.3B | $9.8B | $9.9B | $13.4B | $12.2B | $13.5B | $30.5B | $17.9B | ||
| Selling, General & Administrative | $10.3B | $9.8B | $10.1B | $10.1B | $10.6B | $9.0B | $9.6B | $10.0B | $10.5B | $10.8B | ||
| Selling & Marketing Expenses | $2.1B | $2.1B | $2.2B | $2.1B | $2.1B | $1.8B | $2.0B | $2.2B | $2.3B | $2.4B | ||
| General & Administrative Expenses | $10.3B | $9.8B | $10.1B | $10.1B | $10.6B | $9.0B | $9.6B | $10.0B | $10.5B | $10.8B | ||
| Promotion & Advertising | $2.1B | $2.1B | $2.2B | $2.1B | $2.1B | $1.8B | $2.0B | -- | -- | -- | ||
| Salaries & Wages | $-93.0M | $-92.0M | $-57.0M | $-55.0M | $-57.0M | $-65.0M | $-69.0M | -- | -- | -- | ||
| Depreciation & Amortization | $6.4B | $5.4B | $4.7B | $4.5B | $1.7B | $1.7B | $1.6B | $1.8B | $1.8B | $2.1B | ||
| Depreciation & Amortization | $6.4B | $5.4B | $4.7B | $4.5B | $1.7B | $1.7B | $1.6B | -- | -- | -- | ||
| Amortization | $-18.0M | $18.2B | $18.3B | $18.3B | $19.4B | $1.8B | $24.6B | $23.3B | $23.2B | $24.1B | ||
| Other Operating Expenses | $-198.0M | $-196.0M | $-146.0M | $-221.0M | $-199.0M | $-298.0M | $-306.0M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $7.5B | $6.0B | $6.8B | $8.9B | $12.2B | $5.5B | $13.2B | $18.3B | $3.0B | $20.2B | ||
| EBITDA | $12.4B | $10.8B | $12.0B | $14.0B | $16.0B | $10.2B | $17.9B | $21.3B | $6.9B | $25.7B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $672.0M | $693.0M | $754.0M | $772.0M | $893.0M | $831.0M | $806.0M | $962.0M | $1.1B | $1.3B | ||
| Intinc | $289.0M | $328.0M | $385.0M | $343.0M | $274.0M | $59.0M | $36.0M | $157.0M | $365.0M | $415.0M | ||
| Net Non-Operating Interest Income/Expense | $-383.0M | $-365.0M | $-369.0M | $-429.0M | $-619.0M | $-772.0M | $-770.0M | $-805.0M | $365.0M | $415.0M | ||
| Gain on Sale of Securities | -- | -- | $352.0M | $324.0M | $170.0M | $1.3B | $1.9B | $-1.4B | $340.0M | $14.0M | ||
| Other Income/Expense | $1.5B | $720.0M | $-500.0M | $-402.0M | $139.0M | $-890.0M | $-1.3B | $-1.0B | $466.0M | $-24.0M | ||
| Other Special Charges | $-1.5B | $-720.0M | $500.0M | $402.0M | $-139.0M | $890.0M | $1.3B | $-1.5B | $-466.0M | $24.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $619.0M | $651.0M | $776.0M | $632.0M | $638.0M | $575.0M | $661.0M | $337.0M | $599.0M | $309.0M | ||
| Special Income Charges | $-619.0M | $-651.0M | $-776.0M | $-632.0M | $-638.0M | $-575.0M | $-661.0M | $-337.0M | $-599.0M | $-309.0M | ||
| Impairment of Capital Assets | $47.0M | $347.0M | $58.0M | $144.0M | $705.0M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $6.1B | $5.4B | $7.3B | $9.5B | $12.4B | $6.7B | $14.7B | $17.4B | $3.0B | $21.2B | ||
| Pre-Tax Income | $5.4B | $4.7B | $6.5B | $8.7B | $11.5B | $5.9B | $13.9B | $16.4B | $1.9B | $19.9B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $942.0M | $718.0M | $4.1B | $2.5B | $1.7B | $1.3B | $1.5B | $1.9B | $1.5B | $2.8B | ||
| NET INCOME | ||||||||||||
| Net Income | $4.4B | $3.9B | $2.4B | $6.2B | $9.8B | $7.1B | $13.0B | $14.5B | $365.0M | $17.1B | ||
| Net Income (Continuing Operations) | $4.4B | $3.9B | $2.4B | $6.2B | $9.8B | $7.1B | $13.0B | $14.5B | $377.0M | $17.1B | ||
| Net Income (Discontinued Operations) | $4.4B | $3.9B | $2.4B | $6.2B | $9.8B | $7.1B | $13.0B | $14.5B | $365.0M | $17.1B | ||
| Net Income (Common Stockholders) | $4.4B | $3.9B | $2.4B | $6.2B | $9.8B | $4.5B | $13.0B | $14.5B | $365.0M | $17.1B | ||
| Normalized Income | $-35.3B | $7.2B | $5.7B | $7.9B | $10.6B | $5.3B | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $32.0B | $33.8B | $33.3B | $33.4B | $34.6B | $36.0B | $35.5B | $41.0B | $57.2B | $43.9B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $2.8B | $2.8B | $2.7B | $2.7B | $2.6B | $2.5B | $2.5B | $2.5B | $2.5B | $2.5B | ||
| Average Shares Outstanding (Diluted) | $2.8B | $2.8B | $2.7B | $2.7B | $2.6B | $2.5B | $2.5B | $2.5B | $2.5B | $2.5B | ||
| Shares Outstanding | $2.8B | $2.7B | $2.7B | $2.6B | $2.5B | $2.5B | $2.5B | $2.5B | $2.5B | $2.5B | ||
| Basic EPS | $1.58 | $1.42 | $0.88 | $2.34 | $3.84 | $2.79 | $5.16 | $5.73 | $0.14 | $6.76 | ||
| Basic EPS (Continuing Operations) | $1.58 | $1.42 | $0.88 | $2.34 | $3.84 | $2.79 | $4.88 | $5.73 | $0.14 | $6.76 | ||
| Diluted EPS | $1.56 | $1.41 | $0.87 | $2.32 | $3.81 | $2.78 | $5.14 | $5.71 | $0.14 | $6.74 | ||
| Diluted EPS (Continuing Operations) | $1.56 | $1.41 | $0.87 | $2.32 | $3.81 | $2.78 | $4.86 | $5.71 | $0.14 | $6.74 | ||
| Dividend Per Share | $1.81 | $1.85 | $1.89 | $1.99 | $2.26 | $2.48 | $2.64 | $2.8 | $2.96 | $3.12 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | $0.28 | -- | -- | -- | ||
| Development Expense | -- | -- | -- | -- | -- | -- | $1.6B | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | $0.28 | -- | -- | -- | ||
| Earnings from equity interest | $205.0M | $86.0M | $42.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $205.0M | $86.0M | $42.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-17.0M | $-21.0M | $-24.0M | $27.0M | $66.0M | $2.5B | $-13.0M | $-7.0M | $-12.0M | $-16.0M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | $-3.5B | $-1.8B | -- | -- | -- | ||
| Non Recurring Operation Expense | $680.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | $6.5B | $2.5B | -- | -- | -- | ||
| Other Gand A | $10.3B | $9.8B | $10.1B | $10.1B | $10.6B | $9.0B | $9.6B | $10.0B | $10.5B | $10.8B | ||
| Other Impairment Of Capital Assets | $63.0M | $3.6B | $483.0M | $152.0M | $172.0M | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $303.0M | $292.0M | $327.0M | $322.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $619.0M | $651.0M | $776.0M | $632.0M | $638.0M | $575.0M | $661.0M | $337.0M | $599.0M | $309.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MRK | $80.40 | -1.4% | 11.98M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |