CENX
Century Aluminum Company
$27.57
+$0.67(+2.49%)
64
Overall
80
Value
63
Tech
50
Quality
Market Cap
$2.57B
Volume
3.93M
52W Range
$13.05 - $28.43
Target Price
$27.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.9B | $1.1B | $1.6B | $1.9B | $1.2B | $1.0B | $1.3B | $2.8B | $2.2B | $2.2B | ||
| Total Revenue | $1.9B | $1.1B | $1.6B | $1.9B | $1.8B | $1.6B | $2.2B | $2.8B | $2.2B | $2.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-23.5M | -- | $1.5B | $1.9B | $1.9B | $1.6B | $2.1B | $2.7B | -- | $2.0B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $41.3M | $1.1B | $1.6B | $1.9B | $-23.9M | $-36.5M | $124.2M | $46.7M | $91.9M | $185.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $49.6M | $44.1M | $46.9M | $40.6M | $48.2M | $44.0M | $58.2M | $37.5M | $60.1M | $81.5M | ||
| Selling, General & Administrative | $42.1M | $40.3M | $44.8M | $40.2M | $47.4M | $43.5M | $57.6M | $37.5M | $44.3M | $74.7M | ||
| Selling & Marketing Expenses | $42.1M | $40.3M | $44.8M | $40.2M | $47.4M | $43.5M | $57.6M | $37.5M | $44.3M | $56.8M | ||
| General & Administrative Expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | $17.9M | ||
| Salaries & Wages | -- | -- | $-1.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-80.1M | $-84.8M | $-84.2M | $-90.1M | $83.2M | $83.0M | $82.6M | $73.4M | $74.7M | $81.8M | ||
| Other Operating Expenses | $7.4M | $3.9M | $2.1M | $400.0K | $800.0K | $500.0K | $600.0K | -- | $15.8M | $6.8M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $1.9B | $1.1B | $1.6B | $1.9B | $-72.1M | $-80.5M | $66.0M | $-150.2M | $31.8M | $121.4M | ||
| EBITDA | $60.9M | $1.2B | $1.6B | $2.0B | $1.9B | $-11.7M | $-84.6M | $136.1M | $7.8M | $448.8M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $22.0M | $22.2M | $22.2M | $22.4M | $25.1M | $31.6M | $30.4M | $29.3M | $35.5M | $43.1M | ||
| Intinc | $339.0K | $758.0K | $1.4M | $1.5M | $800.0K | $800.0K | $800.0K | $500.0K | $2.0M | $2.1M | ||
| Net Non-Operating Interest Income/Expense | $-21.6M | $-21.5M | $-20.8M | $-20.9M | $-24.3M | $-30.8M | $-29.6M | $28.8M | $2.0M | $2.1M | ||
| Gain on Sale of Securities | $1.6M | $3.5M | $-16.5M | $6.3M | $12.0M | $-17.3M | $-212.4M | $197.1M | $61.8M | $2.0M | ||
| Other Income/Expense | $7.7M | $-6.1M | $20.2M | $-13.5M | $-7.2M | $15.1M | $234.1M | $53.0M | $-58.4M | $2.4M | ||
| Other Special Charges | $-356.0K | $1.3M | $-4.5M | $3.0M | $-1.1M | $2.3M | $-21.6M | $15.3M | $-3.3M | $-4.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-18.3M | $-1.9M | $-1.9M | $-1.9M | -- | -- | -- | -- | -- | $-245.9M | ||
| Special Income Charges | $12.5M | $1.9M | $-7.4M | $-1.9M | $-645.0M | $-579.6M | $-875.5M | $159.4M | -- | $-245.9M | ||
| Impairment of Capital Assets | $30.9M | -- | -- | -- | -- | -- | -- | $159.4M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-19.2M | $1.1B | $1.5B | $1.9B | $1.8B | $-94.7M | $-167.2M | $62.7M | $-66.9M | $367.0M | ||
| Pre-Tax Income | $-41.1M | $1.1B | $1.5B | $1.8B | $1.8B | $1.5B | $1.9B | $33.4M | $2.2B | $323.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $9.3M | $2.8M | $7.6M | $-200.0K | $-8.4M | $-3.1M | $-30.6M | $47.4M | $-14.6M | $3.2M | ||
| NET INCOME | ||||||||||||
| Net Income | $-59.3M | $1.1B | $1.5B | $1.8B | $-80.8M | $-123.3M | $-167.1M | $-14.1M | $-43.1M | $336.8M | ||
| Net Income (Continuing Operations) | $-59.3M | $1.1B | $1.5B | $1.8B | $-80.8M | $-123.3M | $-167.1M | $-14.1M | $-52.3M | $320.7M | ||
| Net Income (Discontinued Operations) | $-59.3M | $1.1B | $1.5B | $1.8B | $-80.8M | $-123.3M | $-167.1M | $-14.1M | $-43.1M | $336.8M | ||
| Net Income (Common Stockholders) | $1.8B | $1.1B | $1.5B | $1.8B | $1.8B | $-123.3M | $-167.1M | $-14.1M | $-43.1M | $318.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $74.7M | ||
| TOTALS | ||||||||||||
| Total Expenses | $26.1M | -- | $46.9M | $40.6M | $1.9B | $1.7B | $2.1B | $2.8B | $60.1M | $2.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $87.4M | $87.1M | $87.3M | $87.6M | $88.8M | $89.5M | $90.2M | $91.4M | $92.4M | $92.8M | ||
| Average Shares Outstanding (Diluted) | $87.4M | $87.1M | $88.0M | $87.6M | $88.8M | -- | $90.2M | $91.4M | $92.4M | $98.4M | ||
| Shares Outstanding | $87.0M | $87.3M | $87.6M | $88.1M | $89.2M | $90.1M | $91.2M | $92.3M | $92.7M | $184.6M | ||
| Basic EPS | $-0.68 | $-2.9 | $0.51 | $-0.76 | $-0.91 | $-1.38 | $-1.85 | $-0.15 | $-0.47 | $3.44 | ||
| Basic EPS (Continuing Operations) | $-0.68 | $-2.9 | $0.51 | $-0.76 | $-0.91 | $-1.38 | $-1.85 | $-0.15 | $-0.47 | $3.44 | ||
| Diluted EPS | $-0.68 | $-2.9 | $0.51 | $-0.74 | $-0.91 | $-1.38 | $-1.85 | $-0.15 | $-0.47 | $3.27 | ||
| Diluted EPS (Continuing Operations) | $-0.68 | $-2.9 | $0.51 | $-0.74 | -- | -- | $-1.85 | $-0.15 | $-0.47 | $3.27 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | $2.7M | $1.3M | $800.0K | $4.2M | $600.0K | $-100.0K | $-100.0K | $-100.0K | $-100.0K | $100.0K | ||
| Earnings From Equity Interest Net Of Tax | $2.7M | $1.3M | $800.0K | $4.2M | $600.0K | $-100.0K | $-100.0K | $-100.0K | $-100.0K | $100.0K | ||
| Minority Interests | -- | -- | -- | -- | -- | -- | -- | -- | $9.2M | $16.1M | ||
| Non Recurring Operation Expense | -- | $3.8M | $-5.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | -- | -- | -- | -- | -- | -- | -- | -- | -- | $17.9M | ||
| Other Impairment Of Capital Assets | $11.6M | $-152.2M | -- | -- | $4.3M | -- | -- | -- | -- | -- | ||
| Other Taxes | -- | -- | -- | -- | $7.7M | $-18.7M | $400.0K | $-17.5M | -- | -- | ||
| Rent And Landing Fees | -- | -- | -- | -- | -- | -- | -- | -- | -- | $17.9M | ||
| Othspecchg | -- | -- | -- | -- | $-645.0M | $-579.6M | $-875.5M | $-1.1B | -- | -- | ||
| Restruct | $-18.3M | $-1.9M | $-1.9M | $-1.9M | -- | -- | -- | -- | -- | $-245.9M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CENX | $27.57 | +2.5% | 3.93M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Century Aluminum Company Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW