AA
Alcoa Corporation
$32.19
+$0.27(+0.85%)
65
Overall
100
Value
40
Tech
55
Quality
Market Cap
$8.27B
Volume
4.18M
52W Range
$21.53 - $47.77
Target Price
$33.38
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $9.3B | $11.7B | $13.4B | $10.4B | $9.3B | $12.2B | $12.5B | $10.6B | $11.9B | ||
| Total Revenue | $9.3B | $11.7B | $13.4B | $10.4B | $9.3B | $12.2B | $12.5B | $10.6B | $11.9B | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $7.9B | $9.1B | $10.1B | $8.5B | $8.0B | $9.2B | $10.2B | $9.8B | $10.0B | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $9.3B | $11.7B | $3.4B | $1.9B | $1.3B | $3.0B | $2.2B | $738.0M | $1.9B | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $1.1B | $1.1B | $1.0B | $1.0B | $886.0M | $922.0M | $908.0M | $897.0M | $974.0M | ||
| Research & Development | $33.0M | $32.0M | $31.0M | $27.0M | $27.0M | $31.0M | $32.0M | $39.0M | $57.0M | ||
| Research Expense | $33.0M | $32.0M | $31.0M | $27.0M | $27.0M | $31.0M | $32.0M | $39.0M | $57.0M | ||
| Selling, General & Administrative | $359.0M | $280.0M | $248.0M | $280.0M | $206.0M | $227.0M | $204.0M | $226.0M | $275.0M | ||
| Selling & Marketing Expenses | $359.0M | $280.0M | $248.0M | $280.0M | $206.0M | $227.0M | $204.0M | $226.0M | $275.0M | ||
| General & Administrative Expenses | $90.0M | $101.0M | $-102.0M | -- | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $28.0M | $85.0M | $139.0M | $-74.0M | $-44.0M | $977.0M | $632.0M | $21.0M | $-1.0M | ||
| Depreciation & Amortization | $718.0M | $750.0M | $733.0M | $713.0M | $653.0M | $664.0M | $617.0M | $632.0M | $642.0M | ||
| Amortization | -- | $12.0M | $12.0M | $19.0M | $9.0M | $11.0M | -- | -- | -- | ||
| Other Operating Expenses | -- | $27.0M | $37.0M | $78.0M | $74.0M | $70.0M | -- | -- | -- | ||
| OPERATING INCOME | |||||||||||
| Operating income | $8.2B | $10.6B | $2.3B | $876.0M | $431.0M | $2.1B | $1.4B | $-159.0M | $877.0M | ||
| EBITDA | $9.0B | $11.0B | $3.0B | $530.0M | $972.0M | $2.1B | $1.4B | $155.0M | $1.1B | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | $243.0M | $104.0M | $122.0M | $121.0M | $146.0M | $195.0M | $106.0M | $107.0M | $156.0M | ||
| Intinc | -- | -- | -- | $13.0M | $9.0M | $6.0M | $3.0M | $4.0M | $8.0M | ||
| Net Non-Operating Interest Income/Expense | $-243.0M | $-104.0M | $-122.0M | $-121.0M | $-146.0M | $-195.0M | $-106.0M | $-107.0M | $-156.0M | ||
| Gain on Sale of Securities | $-9.0M | $88.0M | $25.0M | $1.0M | $-11.0M | $25.0M | $174.0M | $-5.0M | $58.0M | ||
| Other Income/Expense | $-89.0M | $27.0M | $64.0M | $-869.0M | $-96.0M | $-1.6B | $-523.0M | $134.0M | $91.0M | ||
| Other Special Charges | $89.0M | $-27.0M | $-64.0M | $-162.0M | $-8.0M | $445.0M | $118.0M | $-134.0M | $-91.0M | ||
| SPECIAL ITEMS | |||||||||||
| Restructring And Mn A Income | $318.0M | $309.0M | $48.0M | $446.0M | $36.0M | $82.0M | $-7.0M | $36.0M | -- | ||
| Special Income Charges | $318.0M | $309.0M | $66.0M | $671.0M | $38.0M | $157.0M | $51.0M | $86.0M | $5.0M | ||
| Impairment of Capital Assets | $155.0M | $40.0M | $18.0M | $225.0M | $2.0M | $75.0M | $58.0M | $50.0M | $5.0M | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $8.2B | $10.2B | $2.3B | $-183.0M | $319.0M | $1.4B | $808.0M | $-477.0M | $445.0M | ||
| Pre-Tax Income | $7.7B | $10.2B | $2.2B | $-438.0M | $173.0M | $1.2B | $702.0M | $-584.0M | $289.0M | ||
| INCOME TAX | |||||||||||
| Tax Provision | $184.0M | $600.0M | $732.0M | $415.0M | $187.0M | $629.0M | $664.0M | $189.0M | $265.0M | ||
| NET INCOME | |||||||||||
| Net Income | $-400.0M | $217.0M | $250.0M | $-1.1B | $-170.0M | $429.0M | $-123.0M | $-651.0M | $60.0M | ||
| Net Income (Continuing Operations) | $-400.0M | $217.0M | $250.0M | $-1.1B | $-170.0M | $429.0M | $38.0M | $-773.0M | $24.0M | ||
| Net Income (Discontinued Operations) | $-400.0M | $217.0M | $250.0M | $-1.1B | $-170.0M | $429.0M | $-123.0M | $-651.0M | $60.0M | ||
| Net Income (Common Stockholders) | $-400.0M | $217.0M | $250.0M | $937.0M | $-170.0M | $429.0M | $-123.0M | $-651.0M | $59.0M | ||
| Normalized Income | $5.3B | $6.8B | $1.4B | -- | -- | -- | -- | -- | -- | ||
| TOTALS | |||||||||||
| Total Expenses | $1.1B | $1.1B | $11.1B | $9.6B | $8.9B | $10.1B | $11.1B | $10.7B | $11.0B | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $183.0M | $184.0M | $186.0M | $185.0M | $186.0M | $186.0M | $181.0M | $178.0M | $212.0M | ||
| Average Shares Outstanding (Diluted) | $183.0M | $187.0M | $189.0M | $185.0M | $186.0M | $190.0M | $181.0M | $178.0M | $214.0M | ||
| Shares Outstanding | $184.2M | $186.2M | $185.5M | $185.9M | $186.3M | $185.4M | $178.3M | $179.6M | $262.9M | ||
| Basic EPS | $-2.19 | $1.18 | $1.34 | $-6.07 | $-0.91 | $2.3 | $-0.68 | $-3.65 | $0.26 | ||
| Basic EPS (Continuing Operations) | -- | $1.18 | $1.34 | $-6.07 | $-0.91 | $2.3 | $-0.68 | $-3.65 | $0.26 | ||
| Diluted EPS | $-2.19 | $1.16 | $1.33 | $-6.07 | $-0.91 | $2.26 | $-0.68 | $-3.65 | $0.26 | ||
| Diluted EPS (Continuing Operations) | $-2.19 | $1.16 | $1.33 | $-6.07 | $-0.91 | $2.26 | $-0.68 | $-3.65 | $0.26 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | -- | $0.40 | $0.40 | $0.10 | ||
| OTHER METRICS | |||||||||||
| Allowances For Construction | -- | -- | -- | $-1.0B | $-104.0M | $-1.1B | -- | -- | -- | ||
| Basic Discontinuous Operations | $-2.19 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $3.5B | $4.5B | $5.2B | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $3.5B | $4.5B | $5.2B | -- | -- | -- | -- | -- | -- | ||
| Exploration Development And Mineral Property Lease Expenses | $8.0M | $8.0M | $-57.0M | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | $3.0M | -- | $341.0M | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $164.0M | $116.0M | -- | $3.0M | $173.0M | $354.0M | $-10.0M | $-14.0M | $-37.0M | ||
| Interest Expense Operating | $266.0M | $-17.0M | $-14.0M | $134.0M | $155.0M | $201.0M | $109.0M | $111.0M | $164.0M | ||
| Minority Interests | $-54.0M | $-342.0M | $-643.0M | $-272.0M | $-156.0M | $-141.0M | $-161.0M | $122.0M | $36.0M | ||
| Net Operating Interest Income Expense | $-266.0M | $17.0M | $14.0M | $-134.0M | $-155.0M | $-201.0M | $-109.0M | $-111.0M | $-164.0M | ||
| Other Gand A | $90.0M | $101.0M | $-102.0M | -- | -- | -- | -- | -- | -- | ||
| Other Taxes | -- | -- | -- | $101.0M | $315.0M | $-139.0M | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | -- | -- | -- | -- | $1.0M | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | -- | -- | $1.0M | ||
| Rent And Landing Fees | $90.0M | $101.0M | $-102.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $318.0M | $309.0M | $48.0M | $446.0M | $36.0M | $82.0M | $-7.0M | $36.0M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AA | $32.19 | +0.8% | 4.18M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |