Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

CF Stock Forecast, Price Targets, Chart, Dividends & Analysis

CF Industries Holdings Inc. logo

CF Industries Holdings Inc.

Sector: Basic Materials   

Industry: Agricultural Inputs

84.98
 
USD
  
1.16
  
(1.38%)
Previous close: 83.82  Open: 83.78  Bid: 82.93  Ask: 86.97
52 week range    
69.13   
   94.46
Mkt Cap: 15,084 M  Avg Vol (90 Days): 1,669,571
Peers   
SQM / 
CGA / 
UAN / 
SMG / 
LXU / 
Last updated: Sunday 22nd December 2024

Stock Rankings

70
MarketXLS Rank
100
Value
61
Technical
50
Quality
How are these ranks calculated?
Search for a stock

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

CGA

0 B-21.98

LXU

1 B67.65

POT-CA

SMG

0.03854 B-1068.52

SQM

UAN

Financials

CF Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AcquiredInProcessRnDIncome1000000.0
AcquisitionExpense57 M179 M39 M
AllowancesForConstruction3,323 M
Amortization of intangibles2,093 M2,390 M2,345 M2,371 M2,353 M2,365 M2,374 M2,091 M2,089 M2,495 M
Basic EPS from continuing operations5.432.97-1.191.531.252.241.484.2716.457.89
Basic EPS total5.432.97-1.191.531.252.241.484.2716.457.89
Basic weighted shares outstanding256 M235 M233 M234 M233 M220 M215 M215 M203 M193 M
CommissionExpenses5,325 M4,086 M
Cost of sales2,965 M2,761 M2,845 M3,700 M3,512 M3,416 M3,323 M4,151 M5,325 M4,086 M
Depreciation393 M480 M678 M883 M888 M875 M892 M888 M850 M869 M
DepreciationAndAmortization393 M480 M678 M883 M888 M875 M892 M888 M850 M869 M
Diluted EPS total5.422.96-1.191.531.242.231.474.2416.387.87
Diluted normalized net income/share5.422.96-1.191.531.242.231.474.2416.387.87
Diluted weighted shares outstanding257 M236 M233 M234 M234 M222 M215 M216 M204 M194 M
Dividends paid per share1.01.21.21.21.21.21.21.61.6
Earnings from equity interest23 M72 M14 M
EarningsFromEquityInterestNetOfTax23 M72 M14 M
ExciseTaxes3,696 M3,512 M4,151 M
GainOnSaleOfBusiness750 M
GainOnSaleOfPPE-4 M-21 M-10 M-3 M-6 M40 M-15 M-3 M-2 M-4 M
GainOnSaleOfSecurity64 M-268 M260 M3 M11 M-10 M-7 M88 M6 M39 M
GeneralAndAdministrativeExpense152 M170 M174 M191 M214 M239 M206 M223 M290 M289 M
Gross operating profit1,779 M1,547 M840 M434 M917 M1,174 M801 M2,387 M5,861 M2,545 M
ImpairmentOfCapitalAssets521 M239 M
Income before tax2,187 M1,058 M-226 M-125 M547 M772 M463 M1,543 M5,095 M2,248 M
Income restructuring and M&A280 M19 M10 M
Income taxes773 M396 M-68 M-575 M119 M126 M31 M283 M1,158 M410 M
Interest income900000.02 M5 M12 M13 M20 M18 M1000000.065 M158 M
InterestExpenseNonOperating178 M133 M200 M315 M241 M237 M185 M175 M336 M144 M
InterestExpenseOperating-227 M-228 M-184 M-176 M-257 M-145 M
MinorityInterests-46 M-34 M-119 M-92 M-138 M-153 M-115 M-343 M-591 M-313 M
MiscOtherSpecialCharges-2 M-4 M-165 M-56 M9 M28 M1000000.0-3 M-23 M10 M
Net income from total operations1,390 M700 M-277 M358 M290 M493 M317 M917 M3,346 M1,525 M
NetIncomeCommonStockholders1,390 M700 M-277 M358 M290 M493 M317 M917 M3,346 M1,525 M
NetIncomeContinuousOperations1,390 M700 M-277 M358 M290 M493 M317 M917 M3,937 M1,838 M
NetNonOperatingInterestIncomeExpense-177 M-131 M-195 M-303 M-228 M-217 M-161 M-183 M-279 M8 M
NonRecurringOperationExpense-10 M-37 M-37 M5,325 M
Normalized income1,872 M
Operating income2,367 M1,193 M134 M234 M766 M1,003 M623 M1,729 M5,397 M2,230 M
Operating income before depreciation (EBITDA)2,758 M1,671 M652 M1,073 M1,449 M1,656 M1,540 M2,606 M6,281 M3,261 M
OperatingExpense205 M319 M561 M209 M187 M166 M189 M705 M290 M293 M
Other income net-771 M-68 M165 M56 M3,503 M-28 M-1000000.03 M-197 M-12 M
OtherGandA152 M170 M174 M191 M214 M239 M206 M223 M290 M289 M
OtherImpairmentOfCapitalAssets3,512 M43 M
OtherOperatingExpenses53 M92 M208 M18 M-27 M-73 M-17 M-39 M10 M-31 M
RealizedCapitalGain17 M
RentAndLandingFees93 M100 M111 M125 M121 M4,151 M
Research & development expense3,416 M
ResearchExpense3,416 M
RestructringAndMnAIncome280 M19 M10 M
Revenue per share2,093 M2,390 M2,345 M2,371 M2,353 M2,365 M2,374 M2,091 M2,089 M2,495 M
SalariesAndWages-43 M35 M145 M-9 M-36 M5 M-11 M-47 M-94 M8 M
Selling Gen & administrative expense152 M170 M174 M191 M214 M3,655 M206 M223 M5,615 M4,375 M
SellingAndMarketingExpense3,416 M5,325 M4,086 M
Special income/charges-280 M10 M37 M37 M-521 M-258 M-10 M
Total Income available for interest expense (EBIT)2,366 M1,191 M-26 M190 M561 M781 M648 M1,718 M5,431 M2,392 M
Total common shares outstanding240 M233 M233 M233 M223 M216 M214 M207 M196 M188 M
Total net income1,390 M700 M-277 M358 M290 M493 M317 M917 M3,346 M1,525 M
Total ordinary shares174 M174 M174 M174 M174 M174 M174 M174 M174 M174 M
Total revenues4,743 M4,308 M3,685 M4,130 M4,429 M4,590 M4,124 M6,538 M11,186 M6,631 M
TotalExpenses3,170 M3,080 M3,406 M3,910 M3,699 M3,582 M3,512 M4,856 M5,615 M4,379 M
TotalRevenue4,743 M4,308 M3,685 M4,130 M4,429 M4,590 M4,124 M6,538 M11,186 M6,631 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University