Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

Sector:    

Industry: 

 
USD
  
  
()
Optionable:   Market Cap:   90-day average vol:

Previous close:   Open:   Bid:   Ask:
52 week range    
   
   

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Valuation

Returns

Risk

Ranks

Dividends

Analyst Estimates

Financial Health

Technicals

Growth

Profitability

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

UAN Income Statement

Annual
Dec-12Dec-13Dec-14Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
AccretionOnPreferredStock-14 M-31 M-30 M
Amortization of intangibles-5000.041 M
Basic EPS from continuing operations-3.1-8.777.3127.07
Basic EPS total15.416.210.4-2.6-6.4-3.1-8.777.3127.07
Basic weighted shares outstanding7 M7 M7 M10 M11 M11 M11 M11 M11 M11 M
Cost of sales46 M152 M-198 M-302 M-315 M-319 M348 M325 M371 M483 M
Depreciation21 M26 M27 M58 M74 M72 M80 M76 M73 M82 M
Depreciation unreconciled21 M26 M27 M58 M74 M72 M80 M76 M73 M82 M
DepreciationAndAmortization21 M26 M27 M58 M74 M72 M80 M76 M73 M82 M
Diluted EPS total15.316.210.4-2.6-6.4-4.4-3.1-8.777.3127.07
Diluted normalized net income/share7.3127.07
Diluted weighted shares outstanding7 M7 M7 M10 M11 M11 M11 M11 M11 M11 M
Dividends paid per share22.117.514.17.10.24.04.65
GainOnSaleOfPPE-233000.0-390000.0-3 M-582000.0-948000.0-263000.0
GeneralAndAdministrativeExpense-5 M-6 M26 M18 M27 M32 M
Gross operating profit256 M172 M128 M114 M90 M103 M57 M25 M162 M352 M
ImpairmentOfCapitalAssets41 M
Income before tax112 M119 M76 M-27 M-73 M-50 M-35 M-98 M78 M287 M
Income taxes52000.0108000.0-28000.0329000.0220000.0-46000.0-18000.030000.057000.0160000.0
Interest income-4 M74000.030000.06000.050000.0
InterestExpenseNonOperating6 M7 M49 M63 M63 M63 M61 M34 M
InterestExpenseOperating-60 M-60 M-60 M-60 M-51 M-35 M
MinorityInterests5 M
MiscOtherSpecialCharges65000.093000.071000.0-5 M555000.06 M269000.0159000.05 M1 M
Net income from total operations112 M119 M76 M-27 M-73 M-50 M-35 M-98 M78 M287 M
NetIncomeCommonStockholders112 M119 M76 M-27 M-73 M-50 M-35 M-98 M78 M287 M
NetIncomeContinuousOperations112 M119 M76 M-27 M-73 M-50 M-35 M-98 M78 M287 M
NetNonOperatingInterestIncomeExpense-4 M-6 M-7 M-49 M-63 M-63 M-63 M-61 M-34 M
NetOperatingInterestIncomeExpense-63 M-63 M
Normalized income63 M227 M
Operating income116 M125 M83 M27 M-10 M7 M27 M-35 M134 M320 M
Operating income before depreciation (EBITDA)134 M152 M111 M83 M-35 M51 M-14 M164 M369 M
OperatingExpense-187 M-199 M-216 M-330 M100 M97 M106 M94 M100 M-32 M
Other income net-65000.0-93000.0-71000.05 M-322000.0-6 M3 M423000.0-4 M-851000.0
OtherGandA-5 M-6 M26 M18 M27 M32 M
OtherOperatingExpenses-199 M-216 M3 M4 M4 M4 M
OtherTaxes120 M-1 M-1 M-1 M-1 M
OtherunderPreferredStockDividend-14 M-31 M-30 M
PreferredStockDividends-14 M-31 M-30 M
RentAndLandingFees-5 M-6 M
Revenue per share-969000.0-2 M-3 M-3 M45 M4 M102000.034000.0
Selling Gen & administrative expense21 M18 M29 M26 M25 M26 M18 M27 M32 M
SellingAndMarketingExpense21 M18 M29 M26 M25 M
SellingExpense21 M18 M29 M26 M25 M
Special income/charges-41 M
Total Income available for interest expense (EBIT)112 M125 M83 M22 M-110 M-32 M-95 M88 M286 M
Total common shares outstanding7 M7 M7 M11 M11 M11 M11 M11 M11 M11 M
Total net income112 M119 M76 M-27 M-73 M-50 M-35 M-98 M78 M287 M
Total ordinary shares11 M11 M11 M11 M11 M11 M11 M11 M11 M11 M
Total revenues302 M324 M299 M356 M331 M351 M404 M350 M533 M836 M
TotalExpenses-140 M-47 M-414 M-632 M-216 M-223 M453 M419 M471 M598 M
TotalRevenue302 M324 M299 M356 M331 M351 M404 M350 M533 M836 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

We respect your privacy and will never share your email.
MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University