Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

Sector:    

Industry: 

 
USD
  
  
()
Optionable:   Market Cap:   90-day average vol:

Previous close:   Open:   Bid:   Ask:
52 week range    
   
   

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Valuation

Returns

Risk

Ranks

Dividends

Analyst Estimates

Financial Health

Technicals

Growth

Profitability

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

UAN Income Statement

Annual
Dec-13Dec-14Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AccretionOnPreferredStock-31 M-30 M
Amortization of intangibles41 M
Basic EPS from continuing operations-3.1-8.777.3127.0716.31
Basic EPS total16.210.4-2.6-6.4-3.1-8.777.3127.0716.31
Basic weighted shares outstanding7 M7 M10 M11 M11 M11 M11 M11 M11 M11 M
Cost of sales152 M-198 M-302 M-315 M-319 M348 M325 M371 M483 M449 M
Depreciation26 M27 M58 M74 M72 M80 M76 M73 M82 M80 M
Depreciation unreconciled26 M27 M58 M74 M72 M80 M76 M73 M82 M80 M
DepreciationAndAmortization26 M27 M58 M74 M72 M80 M76 M73 M82 M80 M
Diluted EPS total16.210.4-2.6-6.4-4.4-3.1-8.777.3127.0716.31
Diluted normalized net income/share7.3127.0716.31
Diluted weighted shares outstanding7 M7 M10 M11 M11 M11 M11 M11 M11 M11 M
Dividends paid per share17.514.17.10.24.04.65
Earnings from equity interest-21 M
EarningsFromEquityInterestNetOfTax-21 M
GainOnSaleOfPPE-233000.0-390000.0-3 M-582000.0-948000.0-263000.0-2 M
GeneralAndAdministrativeExpense-5 M-6 M26 M18 M27 M32 M30 M
Gross operating profit172 M128 M114 M90 M103 M57 M25 M162 M352 M232 M
ImpairmentOfCapitalAssets41 M
Income before tax119 M76 M-27 M-73 M-50 M-35 M-98 M78 M287 M173 M
Income taxes108000.0-28000.0329000.0220000.0-46000.0-18000.030000.057000.0160000.0289000.0
Interest income74000.030000.06000.050000.0
InterestExpenseNonOperating6 M7 M49 M63 M63 M63 M61 M34 M29 M
InterestExpenseOperating-60 M-60 M-60 M-60 M-51 M-35 M-34 M
MinorityInterests5 M
MiscOtherSpecialCharges93000.071000.0-5 M555000.06 M269000.0159000.05 M1 M-33000.0
Net income from total operations119 M76 M-27 M-73 M-50 M-35 M-98 M78 M287 M172 M
NetIncomeCommonStockholders119 M76 M-27 M-73 M-50 M-35 M-98 M78 M287 M172 M
NetIncomeContinuousOperations119 M76 M-27 M-73 M-50 M-35 M-98 M78 M287 M172 M
NetNonOperatingInterestIncomeExpense-6 M-7 M-49 M-63 M-63 M-63 M-61 M-34 M-29 M
NetOperatingInterestIncomeExpense-63 M-63 M
Normalized income138 M
Operating income125 M83 M27 M-10 M7 M27 M-35 M134 M320 M201 M
Operating income before depreciation (EBITDA)152 M111 M83 M-35 M51 M-14 M164 M369 M248 M
OperatingExpense-199 M-216 M-330 M100 M97 M106 M94 M100 M114 M109 M
Other income net-93000.0-71000.05 M-322000.0-6 M3 M423000.0-4 M-851000.02 M
OtherGandA-5 M-6 M26 M18 M27 M32 M30 M
OtherOperatingExpenses-199 M-216 M3 M4 M4 M4 M5 M
OtherTaxes-1 M-1 M-1 M-1 M
OtherunderPreferredStockDividend-31 M-30 M
PreferredStockDividends-31 M-30 M
RentAndLandingFees-5 M-6 M
Revenue per share-2 M-3 M-3 M45 M4 M102000.034000.0
Selling Gen & administrative expense21 M18 M29 M26 M25 M26 M18 M27 M32 M30 M
SellingAndMarketingExpense21 M18 M29 M26 M25 M
SellingExpense21 M18 M29 M26 M25 M
Special income/charges-41 M
Total Income available for interest expense (EBIT)125 M83 M22 M-110 M-32 M-95 M88 M286 M167 M
Total common shares outstanding7 M7 M11 M11 M11 M11 M11 M11 M11 M11 M
Total net income119 M76 M-27 M-73 M-50 M-35 M-98 M78 M287 M172 M
Total ordinary shares11 M11 M11 M11 M11 M11 M11 M11 M11 M11 M
Total revenues324 M299 M356 M331 M351 M404 M350 M533 M836 M681 M
TotalExpenses-47 M-414 M-632 M-216 M-223 M453 M419 M471 M598 M558 M
TotalRevenue324 M299 M356 M331 M351 M404 M350 M533 M836 M681 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University