Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Scotts Miracle-Gro Company (The) logo

Scotts Miracle-Gro Company (The)

Sector: Basic Materials   

Industry: Agricultural Inputs

63.02
 
USD
  
2.16
  
(3.55%)
Optionable: Yes  Market Cap: 3,450 M  90-day average vol: 691,141

Previous close: 60.86  Open: 60.56  Bid: 62.98  Ask: 63.02
52 week range    
43.67   
   86.77
Peers   
CF / 
MBII / 
SPB / 
CGA / 
Last updated: Thursday 29th February 2024
58
MarketXLS Rank
40
Value
92
Technical
44
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

CENT

3 B16.944.14

CF

0.01616 B49.972.46

CGA

0 B-0.68.66

MBII

0 B-7.40.6321

SPB

0.01914 B20.488
Financials

SMG Income Statement

Annual
Sep-13Sep-14Sep-15Sep-16Sep-17Sep-18Sep-19Sep-20Sep-21Sep-22
AcquiredInProcessRnD38 M
AcquiredInProcessRnDIncome18 M
Amortization of intangibles-11 M-14 M-16 M-16 M-23 M-30 M-33 M-32 M-31 M-37 M
Basic EPS from continuing operations2.582.692.274.043.332.277.886.929.27-7.88
Basic EPS total2.612.72.625.163.681.138.36.969.2-7.88
Basic weighted shares outstanding62 M62 M61 M61 M59 M56 M56 M56 M56 M56 M
BasicDiscontinuousOperations0.030.010.351.120.35-1.140.420.04-0.07
Cost of sales-1,793 M-1,810 M-1,813 M-1,600 M-1,669 M-1,778 M-2,130 M-2,769 M-3,431 M-2,891 M
Depreciation120 M
Depreciation unreconciled-66 M-64 M-64 M-62 M-74 M-83 M-89 M-95 M-94 M-105 M
DepreciationAndAmortization-66 M-64 M-64 M-62 M-74 M-83 M-89 M-95 M-94 M-105 M
Diluted EPS total2.572.652.575.093.631.128.186.818.96-7.88
Diluted normalized net income/share2.552.642.233.983.292.237.776.789.03-7.88
Diluted weighted shares outstanding63 M63 M62 M62 M60 M57 M56 M57 M57 M56 M
DilutedDiscontinuousOperations0.020.010.341.110.34-1.110.410.03-0.07
Dividends paid per share1.411.821.912.237.362.522.64
Earnings from equity interest-88 M-233 M-112 M8 M-29 M5 M3 M14 M-13 M
EarningsFromEquityInterestNetOfTax-88 M-233 M-112 M8 M-29 M5 M3 M14 M-13 M
ExciseTaxes120 M
Fees82 M-11 M89 M-9 M88 M
GainOnSaleOfBusiness18 M131 M32 M-700000.0-12 M
GainOnSaleOfPPE10 M38 M
GainOnSaleOfSecurity254 M244 M
GainsLossOnDisposalOfDiscontinuedOperations2 M800000.021 M69 M21 M-64 M24 M2 M-4 M
GeneralAndAdministrativeExpense-62 M-71 M-56 M-51 M-54 M-62 M-68 M-23 M-19 M
Gross operating profit978 M890 M811 M900 M973 M865 M1,020 M1,347 M1,469 M873 M
ImpairmentOfCapitalAssets-16 M-34 M-6 M-6 M-5 M-95 M-3 M-4 M-4 M-522 M
Income before tax251 M257 M212 M384 M315 M116 M582 M511 M677 M-558 M
Income restructuring and M&A18 M51 M77 M-51 M5 M132 M7 M800000.04 M693 M
Income taxes92 M91 M74 M138 M117 M-12 M145 M124 M160 M-121 M
Interest income4 M10 M
InterestExpenseNonOperating59 M47 M51 M63 M76 M86 M102 M80 M79 M118 M
InterestExpenseOperating-48 M-54 M-70 M-82 M-93 M-76 M-62 M-112 M
InterestIncomeOperating-100000.04 M
MinorityInterests14 M1 M500000.0-500000.014 M500000.0-1 M-900000.0
MiscOtherSpecialCharges-13 M-2 M271 M20 M19 M7 M
Net income from total operations99 M122 M88 M315 M218 M64 M461 M387 M513 M-437 M
NetIncomeCommonStockholders99 M122 M88 M315 M218 M64 M461 M387 M513 M-437 M
NetIncomeContinuousOperations99 M122 M88 M315 M218 M64 M461 M387 M513 M-437 M
NetIncomeDiscontinuousOperations2 M800000.021 M69 M21 M-64 M24 M2 M-4 M
NetNonOperatingInterestIncomeExpense-59 M-47 M-50 M-63 M-76 M-86 M-102 M-80 M-79 M-118 M
Operating income329 M235 M339 M387 M438 M331 M417 M571 M727 M259 M
Operating income before depreciation (EBITDA)377 M368 M284 M466 M401 M204 M679 M609 M788 M-447 M
OperatingExpense650 M666 M569 M504 M534 M533 M603 M776 M742 M614 M
Other income net62 M233 M72 M-8 M42 M-3 M-274 M-20 M-33 M6 M
OtherGandA-62 M-71 M-56 M-51 M-54 M-62 M-68 M-23 M-19 M
OtherOperatingExpenses-10 M-15 M-2 M-14 M-17 M-7 M1 M3 M-2 M800000.0
OtherTaxes15 M
PromotionAndAdvertising-142 M-144 M-133 M-122 M-123 M-104 M-120 M-147 M-166 M-120 M
RealizedCapitalGain16 M
RentAndLandingFees-62 M-71 M-56 M-51 M-54 M-62 M-68 M
Research & development expense-46 M-48 M-44 M-36 M-40 M-42 M-40 M-40 M-45 M-45 M
RestructringAndMnAIncome18 M51 M77 M-51 M5 M132 M7 M800000.04 M693 M
Revenue per share-12 M-15 M-16 M-35 M-48 M-30 M-33 M-38 M-93 M-112 M
SalariesAndWages-35 M-34 M-30 M-32 M-58 M-43 M-31 M-34 M-44 M-47 M
Selling Gen & administrative expense660 M681 M571 M518 M551 M540 M601 M758 M744 M613 M
SellingAndMarketingExpense660 M681 M571 M518 M551 M540 M601 M758 M744 M613 M
SellingExpense660 M681 M571 M518 M551 M540 M601 M758 M744 M613 M
Special income/charges-18 M-13 M-77 M52 M-5 M-132 M-7 M-800000.0-4 M-693 M
Total Income available for interest expense (EBIT)311 M304 M215 M393 M321 M121 M590 M514 M694 M-552 M
Total common shares outstanding62 M61 M62 M60 M58 M55 M56 M56 M55 M55 M
Total net income99 M122 M88 M315 M218 M64 M461 M387 M513 M-437 M
Total ordinary shares57 M57 M57 M57 M57 M57 M57 M57 M57 M57 M
Total revenues2,772 M2,841 M2,721 M2,500 M2,642 M2,643 M3,150 M4,116 M4,900 M3,764 M
TotalExpenses-1,144 M-1,144 M-1,244 M-1,096 M-1,135 M-1,245 M-1,528 M-1,992 M-2,690 M-2,277 M
TotalRevenue2,774 M2,578 M2,371 M2,506 M2,642 M2,663 M3,156 M4,132 M4,925 M3,924 M
WriteOff15 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

We respect your privacy and will never share your email.
MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University