CGC logo

CGC

Canopy Growth Corporation

$1.80
-$0.08(-4.26%)
18
Overall
--
Value
18
Tech
--
Quality
Market Cap
$391.04M
Volume
41.08M
52W Range
$0.77 - $5.80
Target Price
$2.71
Order:

Income Statement

MetricTrendChart
2016
Mar
2017
Mar
2018
Mar
2019
Mar
2020
Mar
2021
Mar
2022
Mar
2023
Mar
2024
Mar
2025
Mar
REVENUE
Total Revenue
$12.7M$39.9M$77.9M$253.4M$439.6M$607.2M$572.2M$297.0M$343.9M$314.0M
Total Revenue
$12.7M$39.9M$77.9M$226.3M$398.8M$546.6M$510.3M$297.0M$297.1M$269.0M
COST OF GOODS SOLD
Cost of Revenue
$-6.3M$1.2M$45.0M$198.1M$430.5M$479.7M$713.5M$396.8M$216.3M$189.5M
GROSS PROFIT
Gross Profit
$19.0M$38.7M$33.0M$28.2M$-31.7M$67.0M$-203.1M$-99.8M$80.9M$79.5M
OPERATING EXPENSES
Operating Expenses
$20.3M$45.4M$149.2M$642.3M$993.2M$653.0M$520.3M$368.4M$215.2M$165.4M
Research & Development
$721.0K$810.0K$2.1M$15.2M$61.8M$57.6M--------
Selling, General & Administrative
$17.3M$38.6M$134.2M$605.6M$867.7M$523.8M$472.8M$342.5M$229.4M$169.6M
Selling & Marketing Expenses
$5.7M$13.0M$41.3M$163.7M$242.8M$194.4M$472.8M$342.5M$229.4M$169.6M
General & Administrative Expenses
$11.7M$25.6M$92.9M$441.9M$624.9M$329.5M--------
Salaries & Wages
$3.5M$8.7M$49.1M$273.4M$320.3M$91.1M$47.5M$25.3M$-14.2M$-4.2M
Depreciation & Amortization
$2.3M$6.1M$12.9M$21.5M$63.6M$71.6M--------
Depreciation & Amortization
$2.3M$6.1M$12.9M$21.5M$63.6M$71.6M--------
Other Operating Expenses
--------------$582.0K$12.1M--
OPERATING INCOME
Operating income
$-1.3M$-6.7M$-116.2M$-614.1M$-1.0B$-586.1M$-723.4M$-468.2M$-134.4M$-85.9M
EBITDA
$-1.1M$-4.2M$-30.2M$-642.6M$-1.4B$-1.5B$-121.2M$-3.1B$-389.8M$-553.9M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
----$784.0K$18.4M$6.7M$8.5M$103.9M$126.2M$105.4M--
Intinc
----$1.4M$49.3M$66.3M$21.4M$-6.6M$-63.2M$28.6M--
Net Non-Operating Interest Income/Expense
$140.0K$66.0K$-566.0K$-30.9M$-59.6M$-12.9M$-110.5M$-189.3M$-76.8M--
Gain on Sale of Securities
--$5.7M$88.1M$77.8M$549.9M$124.0M--------
Other Income/Expense
$-1.9M$-3.6M$64.2M$-124.8M$-543.8M$-1.1B$1.6B$495.9M$242.6M$479.9M
Other Special Charges
------------$-14.7M$-1.8M$-242.6M$-479.9M
SPECIAL ITEMS
Restructring And Mn A Income
$1.6M$7.4M$-5.4M$-38.3M$-40.9M$-26.7M--------
Special Income Charges
$1.6M$7.4M$22.6M$-38.3M$582.3M$617.2M$-369.3M$-2.2B$-66.0M$-31.2M
Impairment of Capital Assets
----$28.0M----$534.4M$369.3M$2.2B$66.0M$31.2M
PRE-TAX INCOME
EBIT
$-3.4M$-10.3M$-50.7M$-689.5M$-1.5B$-1.7B$-2.7B$-3.2B$-443.0M$-597.0M
Pre-Tax Income
$-3.4M$-10.3M$-51.5M$-707.9M$-1.5B$-1.7B$-2.8B$-3.4B$-443.0M$-597.0M
INCOME TAX
Tax Provision
$126.0K$-2.7M$-392.0K$4.1M$-121.6M$-13.1M$-8.9M$5.7M$12.3M$7.1M
NET INCOME
Net Income
$-3.5M$-7.5M$-67.3M$-736.3M$-1.3B$-1.7B$-310.0M$-3.6B$-628.9M$-598.1M
Net Income (Continuing Operations)
$-3.5M$-7.6M$-51.1M$-712.0M$-1.4B$-1.7B$-2.8B$-3.4B$-455.3M$-604.1M
Net Income (Discontinued Operations)
$-3.5M$-7.5M$-67.3M$-736.3M$-1.3B$-1.7B$-310.0M$-3.6B$-628.9M$-598.1M
Net Income (Common Stockholders)
$-3.5M$-7.5M$-67.3M$-736.3M$-1.3B$-1.7B$-310.0M$-3.6B$-628.9M$-598.1M
Normalized Income
$-841.0K$-5.6M$-36.9M$-558.6M$-1.7B$-1.1B$-2.4B$-266.3M$-259.6M$-559.8M
TOTALS
Total Expenses
$-14.0M$-46.6M$-194.1M$-840.4M$-1.4B$-1.1B--$765.2M--$354.9M
SHARE & EPS DATA
Average Shares Outstanding
$77.0M$119.0M$177.3M$267.0M$348.0M$371.7M$391.3M$46.4M$74.8M$107.6M
Average Shares Outstanding (Diluted)
$77.0M$119.0M$177.3M$267.0M$348.0M$371.7M$391.3M$46.4M$74.8M$107.6M
Shares Outstanding
$101.5M$161.7M$14.5M$343.7M$349.7M$382.3M$392.8M$239.8M$239.8M$183.9M
Basic EPS
$-0.05$-0.06$-0.38$-2.76$-3.8$-4.69$-0.79$-70.69$-8.79$-5.56
Basic EPS (Continuing Operations)
$-0.05$-0.06$-0.38$-2.76$-3.8$-4.69$-0.79$-66.39$-8.79$-5.56
Diluted EPS
$-0.05$-0.06$-0.38$-2.76$-3.8$-4.69$-0.79$-70.69$-8.79$-5.56
Diluted EPS (Continuing Operations)
$-0.05$-0.06$-0.38$-2.76$-3.8$-4.69$-0.79$-66.39$-8.79$-5.56
OTHER METRICS
Basic Discontinuous Operations
--------------$-4.3$-2.32--
Diluted Discontinuous Operations
--------------$-4.3$-2.32--
Earnings from equity interest
$-276.0K$-50.0K$-1.5M$-10.8M$-64.4M$-52.6M$-100.0K------
Earnings From Equity Interest Net Of Tax
$-276.0K$-50.0K$-1.5M$-10.8M$-64.4M$-52.6M$-100.0K------
Excise Taxes
------$27.1M$40.9M$60.5M$61.9M$48.0M$46.8M$45.0M
Gain On Sale Of Business
----$8.8M------$-6.8M$2.4M----
Gain On Sale Of P P E
----$-1.2M--------------
Minority Interests
--$-51.0K$16.2M$24.3M$-66.1M$74.1M$20.5M$31.4M$18.5M--
Net Income Discontinuous Operations
--------------$-229.1M$-192.1M$6.0M
Other Costof Revenue
------------$713.5M$396.8M$216.3M$189.5M
Other Gand A
$11.7M$25.6M$92.9M$441.9M$624.9M$329.5M--------
Write Off
----------$109.5M--------
Restruct
$1.6M$7.4M$-5.4M$-38.3M$-40.9M$-26.7M--------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2CGC$1.80-4.3%41.08M
3
4
5
6

Get Canopy Growth Corporation Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.