CGC
Canopy Growth Corporation
$1.37
-$0.01(-0.72%)
30
Overall
--
Value
18
Tech
42
Quality
Market Cap
$388.16M
Volume
9.92M
52W Range
$0.77 - $5.80
Target Price
$2.38
Order:
Income Statement
| Metric | Trend | Chart | 2016 Mar | 2017 Mar | 2018 Mar | 2019 Mar | 2020 Mar | 2021 Mar | 2022 Mar | 2023 Mar | 2024 Mar | 2025 Mar |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $12.7M | $39.9M | $77.9M | $253.4M | $439.6M | $607.2M | $572.2M | $297.0M | $343.9M | $314.0M | ||
| Total Revenue | $12.7M | $39.9M | $77.9M | $226.3M | $398.8M | $546.6M | $510.3M | $297.0M | $297.1M | $269.0M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-6.3M | $1.2M | $45.0M | $198.1M | $430.5M | $479.7M | $713.5M | $396.8M | $216.3M | $189.5M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $19.0M | $38.7M | $33.0M | $28.2M | $-31.7M | $67.0M | $-203.1M | $-99.8M | $80.9M | $79.5M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $20.3M | $45.4M | $149.2M | $642.3M | $993.2M | $653.0M | $520.3M | $368.4M | $215.2M | $165.4M | ||
| Research & Development | $721.0K | $810.0K | $2.1M | $15.2M | $61.8M | $57.6M | -- | -- | -- | -- | ||
| Selling, General & Administrative | $17.3M | $38.6M | $134.2M | $605.6M | $867.7M | $523.8M | $472.8M | $342.5M | $229.4M | $169.6M | ||
| Selling & Marketing Expenses | $5.7M | $13.0M | $41.3M | $163.7M | $242.8M | $194.4M | $472.8M | $342.5M | $229.4M | $169.6M | ||
| General & Administrative Expenses | $11.7M | $25.6M | $92.9M | $441.9M | $624.9M | $329.5M | -- | -- | -- | -- | ||
| Salaries & Wages | $3.5M | $8.7M | $49.1M | $273.4M | $320.3M | $91.1M | $47.5M | $25.3M | $-14.2M | $-4.2M | ||
| Depreciation & Amortization | $2.3M | $6.1M | $12.9M | $21.5M | $63.6M | $71.6M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $2.3M | $6.1M | $12.9M | $21.5M | $63.6M | $71.6M | -- | -- | -- | -- | ||
| Other Operating Expenses | -- | -- | -- | -- | -- | -- | -- | $582.0K | $12.1M | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-1.3M | $-6.7M | $-116.2M | $-614.1M | $-1.0B | $-586.1M | $-723.4M | $-468.2M | $-134.4M | $-85.9M | ||
| EBITDA | $-1.1M | $-4.2M | $-30.2M | $-642.6M | $-1.4B | $-1.5B | $-121.2M | $-3.1B | $-389.8M | $-553.9M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | $784.0K | $18.4M | $6.7M | $8.5M | $103.9M | $126.2M | $105.4M | -- | ||
| Intinc | -- | -- | $1.4M | $49.3M | $66.3M | $21.4M | $-6.6M | $-63.2M | $28.6M | -- | ||
| Net Non-Operating Interest Income/Expense | $140.0K | $66.0K | $-566.0K | $-30.9M | $-59.6M | $-12.9M | $-110.5M | $-189.3M | $-76.8M | -- | ||
| Gain on Sale of Securities | -- | $5.7M | $88.1M | $77.8M | $549.9M | $124.0M | -- | -- | -- | -- | ||
| Other Income/Expense | $-1.9M | $-3.6M | $64.2M | $-124.8M | $-543.8M | $-1.1B | $1.6B | $495.9M | $242.6M | $479.9M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | $-14.7M | $-1.8M | $-242.6M | $-479.9M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $1.6M | $7.4M | $-5.4M | $-38.3M | $-40.9M | $-26.7M | -- | -- | -- | -- | ||
| Special Income Charges | $1.6M | $7.4M | $22.6M | $-38.3M | $582.3M | $617.2M | $-369.3M | $-2.2B | $-66.0M | $-31.2M | ||
| Impairment of Capital Assets | -- | -- | $28.0M | -- | -- | $534.4M | $369.3M | $2.2B | $66.0M | $31.2M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-3.4M | $-10.3M | $-50.7M | $-689.5M | $-1.5B | $-1.7B | $-2.7B | $-3.2B | $-443.0M | $-597.0M | ||
| Pre-Tax Income | $-3.4M | $-10.3M | $-51.5M | $-707.9M | $-1.5B | $-1.7B | $-2.8B | $-3.4B | $-443.0M | $-597.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $126.0K | $-2.7M | $-392.0K | $4.1M | $-121.6M | $-13.1M | $-8.9M | $5.7M | $12.3M | $7.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $-3.5M | $-7.5M | $-67.3M | $-736.3M | $-1.3B | $-1.7B | $-310.0M | $-3.6B | $-628.9M | $-598.1M | ||
| Net Income (Continuing Operations) | $-3.5M | $-7.6M | $-51.1M | $-712.0M | $-1.4B | $-1.7B | $-2.8B | $-3.4B | $-455.3M | $-604.1M | ||
| Net Income (Discontinued Operations) | $-3.5M | $-7.5M | $-67.3M | $-736.3M | $-1.3B | $-1.7B | $-310.0M | $-3.6B | $-628.9M | $-598.1M | ||
| Net Income (Common Stockholders) | $-3.5M | $-7.5M | $-67.3M | $-736.3M | $-1.3B | $-1.7B | $-310.0M | $-3.6B | $-628.9M | $-598.1M | ||
| Normalized Income | $-841.0K | $-5.6M | $-36.9M | $-558.6M | $-1.7B | $-1.1B | $-2.4B | $-266.3M | $-259.6M | $-559.8M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-14.0M | $-46.6M | $-194.1M | $-840.4M | $-1.4B | $-1.1B | -- | $765.2M | -- | $354.9M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $77.0M | $119.0M | $177.3M | $267.0M | $348.0M | $371.7M | $391.3M | $46.4M | $74.8M | $107.6M | ||
| Average Shares Outstanding (Diluted) | $77.0M | $119.0M | $177.3M | $267.0M | $348.0M | $371.7M | $391.3M | $46.4M | $74.8M | $107.6M | ||
| Shares Outstanding | $101.5M | $161.7M | $14.5M | $343.7M | $349.7M | $382.3M | $392.8M | $239.8M | $239.8M | $183.9M | ||
| Basic EPS | $-0.05 | $-0.06 | $-0.38 | $-2.76 | $-3.8 | $-4.69 | $-0.79 | $-70.69 | $-8.79 | $-5.56 | ||
| Basic EPS (Continuing Operations) | $-0.05 | $-0.06 | $-0.38 | $-2.76 | $-3.8 | $-4.69 | $-0.79 | $-66.39 | $-8.79 | $-5.56 | ||
| Diluted EPS | $-0.05 | $-0.06 | $-0.38 | $-2.76 | $-3.8 | $-4.69 | $-0.79 | $-70.69 | $-8.79 | $-5.56 | ||
| Diluted EPS (Continuing Operations) | $-0.05 | $-0.06 | $-0.38 | $-2.76 | $-3.8 | $-4.69 | $-0.79 | $-66.39 | $-8.79 | $-5.56 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | $-4.3 | $-2.32 | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | $-4.3 | $-2.32 | -- | ||
| Earnings from equity interest | $-276.0K | $-50.0K | $-1.5M | $-10.8M | $-64.4M | $-52.6M | $-100.0K | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $-276.0K | $-50.0K | $-1.5M | $-10.8M | $-64.4M | $-52.6M | $-100.0K | -- | -- | -- | ||
| Excise Taxes | -- | -- | -- | $27.1M | $40.9M | $60.5M | $61.9M | $48.0M | $46.8M | $45.0M | ||
| Gain On Sale Of Business | -- | -- | $8.8M | -- | -- | -- | $-6.8M | $2.4M | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | $-1.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | $-51.0K | $16.2M | $24.3M | $-66.1M | $74.1M | $20.5M | $31.4M | $18.5M | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | $-229.1M | $-192.1M | $6.0M | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $713.5M | $396.8M | $216.3M | $189.5M | ||
| Other Gand A | $11.7M | $25.6M | $92.9M | $441.9M | $624.9M | $329.5M | -- | -- | -- | -- | ||
| Write Off | -- | -- | -- | -- | -- | $109.5M | -- | -- | -- | -- | ||
| Restruct | $1.6M | $7.4M | $-5.4M | $-38.3M | $-40.9M | $-26.7M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CGC | $1.37 | -0.7% | 9.92M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Canopy Growth Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW