Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

CHDN Stock Annual Income Statement. Download in Excel

Churchill Downs Incorporated logo

Churchill Downs Incorporated

Sector: Consumer Cyclical   

Industry: Gambling

132.23
 
USD
  
-0.52
  
(-0.39%)
Previous close: 132.75  Open: 132.56  Bid: 130.69  Ask: 135.0
52 week range    
111.10   
   150.21
Mkt Cap: 9,683 M  Avg Vol (90 Days): 462,958
Peers   
PENN / 
SGMS / 
MANU / 
Last updated: Sunday 22nd December 2024

Stock Rankings

51
MarketXLS Rank
60
Value
46
Technical
47
Quality
How are these ranks calculated?
Search for a stock

Financials

CHDN Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AcquisitionExpense42 M5 M
Amortization of intangibles-13 M-56 M-9 M-7 M-6 M367 M367 M367 M724 M900 M
Basic EPS from continuing operations1.341.883.263.882.211.750.173.235.795.55
Basic EPS total3.261.72-1.043.235.795.55
Basic weighted shares outstanding35 M34 M33 M31 M83 M80 M79 M77 M76 M75 M
BasicDiscontinuousOperations3.260.582.06-0.03-1.21
Cost of sales247 M241 M241 M247 M-331 M528 M861 M1,151 M1,243 M1,666 M
Depreciation-55 M-54 M-49 M-49 M-58 M96 M93 M103 M114 M169 M
Depreciation unreconciled-68 M-110 M-109 M-97 M-64 M
DepreciationAndAmortization-68 M-110 M-109 M-97 M-64 M96 M93 M103 M114 M169 M
Diluted EPS total3.211.69-1.043.185.715.49
Diluted normalized net income/share1.321.863.213.822.21.720.173.185.715.49
Diluted weighted shares outstanding35 M35 M34 M32 M83 M81 M80 M78 M77 M76 M
DilutedDiscontinuousOperations3.210.572.05-0.03-1.21
Dividends paid per share0.290.620.670.360.38
Earnings from equity interest6 M11 M17 M26 M30 M51 M28 M143 M153 M146 M
EarningsFromEquityInterestNetOfTax6 M11 M17 M26 M30 M51 M28 M143 M153 M146 M
GainOnSaleOfPPE24 M275 M114 M
GeneralAndAdministrativeExpense-20 M-25 M-19 M-18 M-16 M122 M115 M139 M164 M202 M
Gross operating profit565 M971 M581 M883 M1,009 M802 M194 M446 M566 M796 M
ImpairmentOfCapitalAssets-5 M-13 M22 M18 M15 M38 M25 M
Income before tax77 M112 M147 M103 M234 M196 M8 M344 M609 M562 M
Income restructuring and M&A2 M14 M3 M800000.06 M9 M
Income taxes30 M47 M51 M-20 M51 M57 M-5 M95 M169 M145 M
Interest income20000.042000.055 M
InterestExpenseNonOperating21 M29 M44 M49 M40 M71 M80 M85 M147 M268 M
MarketingExpense-29 M42 M31 M75 M53 M83 M
MinorityInterests300000.0200000.0
MiscOtherSpecialCharges619000.06 M1 M-19 M700000.01000000.0100000.0700000.07 M6 M
Net income from total operations46 M65 M97 M122 M183 M138 M-82 M249 M439 M417 M
NetIncomeCommonStockholders46 M65 M97 M122 M183 M151 M-82 M249 M439 M417 M
NetIncomeContinuousOperations46 M65 M97 M122 M183 M138 M-82 M249 M439 M417 M
NetIncomeDiscontinuousOperations11 M18 M170 M-2 M-95 M
NetNonOperatingInterestIncomeExpense-21 M-29 M-44 M-49 M15 M-71 M-80 M-85 M-147 M-268 M
NetOperatingInterestIncomeExpense-21 M-29 M-44 M
NonRecurringOperationExpense-5 M6 M4 M4 M-1 M
Normalized income370 M
Operating income93 M138 M151 M167 M189 M216 M60 M284 M322 M564 M
Operating income before depreciation (EBITDA)166 M260 M317 M266 M338 M368 M186 M537 M875 M1,005 M
OperatingExpense-722 M-1,089 M-650 M-737 M-820 M1,114 M994 M1,313 M164 M202 M
Other income net-7 M-17 M-42 M-6 M-30 M-52 M-28 M-144 M354 M237 M
OtherGainLossFromDispositionOfDiscontinuedOperations-2 M-95 M
OtherGandA-20 M-25 M-19 M-18 M-16 M122 M115 M139 M164 M202 M
OtherImpairmentOfCapitalAssets18 M
OtherOperatingExpenses22 M704 M350 M632 M730 M-5 M-1000000.0-8 M-42 M-5 M
OtherWriteOff-1 M-1 M-2 M2 M3 M3 M2 M3 M
PromotionAndAdvertising-29 M-131 M-151 M
RentAndLandingFees-20 M-25 M-19 M-18 M-16 M
Research & development expense39 M39 M
ResearchExpense39 M39 M
RestructringAndMnAIncome2 M14 M3 M800000.06 M9 M
Revenue per share-13 M-56 M-9 M-7 M-6 M367 M367 M367 M725 M903 M
SalariesAndWages368 M-14 M-19 M-27 M-21 M-2 M-2 M-1 M-2 M-2 M
Selling Gen & administrative expense82 M91 M79 M83 M91 M122 M115 M139 M164 M202 M
SellingAndMarketingExpense82 M91 M79 M83 M91 M42 M32 M75 M53 M83 M
SellingExpense82 M91 M79 M83 M91 M
Special income/charges-2 M-14 M-2 M-22 M-4 M-17 M-15 M-38 M-25 M
Total Income available for interest expense (EBIT)97 M141 M191 M152 M274 M267 M88 M428 M756 M830 M
Total common shares outstanding81 M79 M77 M76 M75 M74 M
Total net income46 M65 M97 M122 M183 M138 M-82 M249 M439 M417 M
Total ordinary shares73 M73 M73 M73 M73 M73 M73 M73 M73 M73 M
Total revenues812 M1,212 M822 M883 M1,009 M1,330 M1,054 M1,597 M1,810 M2,462 M
TotalExpenses-475 M-848 M-409 M-737 M-1,151 M1,642 M1,352 M1,789 M1,408 M1,868 M
TotalRevenue812 M1,212 M822 M883 M1,009 M1,330 M1,054 M1,597 M1,810 M2,462 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University