CHT
Chunghwa Telecom Co. Ltd.
$42.58
-$0.08(-0.19%)
60
Overall
75
Value
50
Tech
57
Quality
Market Cap
$33.67B
Volume
128.46K
52W Range
$36.61 - $47.03
Target Price
$41.60
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $207.5B | $207.6B | $208.4B | $214.5B | $223.2B | $230.0B | ||
| Total Revenue | $207.5B | $207.6B | $210.5B | $215.7B | $223.5B | $230.0B | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $-136.0B | $-137.0B | $-135.1B | $136.7B | $141.8B | $146.6B | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $71.6B | $70.6B | $75.4B | $80.0B | $81.7B | $83.4B | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $30.7B | $30.0B | $-29.0B | $32.3B | $34.4B | $36.6B | ||
| Research & Development | $3.9B | $3.9B | $3.7B | $3.8B | $3.9B | $4.2B | ||
| Research Expense | $3.9B | $3.9B | $3.7B | $3.8B | $3.9B | $4.2B | ||
| Selling, General & Administrative | $27.0B | $25.9B | $26.3B | $29.4B | $30.4B | $32.3B | ||
| Selling & Marketing Expenses | $27.0B | $25.9B | $-20.9B | $-22.8B | $23.6B | $25.1B | ||
| General & Administrative Expenses | $-45.4B | $-45.0B | -- | $-43.7B | $6.8B | $7.2B | ||
| Salaries & Wages | $-46.2B | $-45.0B | -- | $-45.7B | -- | -- | ||
| Depreciation & Amortization | $-36.3B | $-37.1B | -- | $-40.3B | -- | -- | ||
| Depreciation & Amortization | $-36.3B | $-37.1B | -- | $-40.3B | -- | -- | ||
| Amortization | $-4.3B | $-5.4B | -- | $-6.6B | -- | -- | ||
| Other Operating Expenses | $-209.0M | $204.0M | $1.0B | $-29.4B | $152.0M | $188.0M | ||
| OPERATING INCOME | ||||||||
| Operating income | $40.9B | $40.6B | $45.3B | $46.8B | $47.2B | $46.8B | ||
| EBITDA | $77.1B | $79.4B | $84.7B | $86.9B | $87.9B | -- | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | $104.0M | $206.0M | $218.0M | $263.0M | $319.0M | $339.0M | ||
| Interest Income Operating | $35.8B | $33.4B | -- | -- | -- | $122.0M | ||
| Intinc | $251.0M | $35.3B | $94.7M | $249.1M | $618.0M | $781.0M | ||
| Net Non-Operating Interest Income/Expense | $147.0M | $36.7B | $-123.5M | $14.0M | $299.0M | $442.0M | ||
| Gain on Sale of Securities | $1.1B | $151.0M | $627.2M | -- | $-92.0M | -- | ||
| Other Income/Expense | $-1.7B | $-2.9B | $-890.9M | $486.0M | $345.0M | $-526.0M | ||
| Other Special Charges | $24.2B | $23.5B | $390.0M | $37.5B | $382.0M | $369.0M | ||
| SPECIAL ITEMS | ||||||||
| Restructring And Mn A Income | -- | -- | -- | $231.0M | -- | -- | ||
| Special Income Charges | $-61.0M | $-177.0M | -- | $-225.0M | -- | -- | ||
| Impairment of Capital Assets | $-93.0M | $-49.0M | -- | $97.9M | -- | -- | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $42.0B | $43.0B | $46.3B | $47.5B | $47.4B | -- | ||
| Pre-Tax Income | $41.9B | $42.8B | $46.1B | $47.2B | $47.1B | $47.8B | ||
| INCOME TAX | ||||||||
| Tax Provision | $7.9B | $8.1B | $9.0B | $9.3B | $8.9B | $9.3B | ||
| NET INCOME | ||||||||
| Net Income | $104.4B | $33.4B | $35.6B | $36.4B | $37.0B | $37.2B | ||
| Net Income (Continuing Operations) | $104.4B | $106.9B | $74.8B | $37.9B | $38.1B | $38.5B | ||
| Net Income (Discontinued Operations) | $104.4B | $33.4B | $35.6B | $36.4B | $37.0B | $37.2B | ||
| Net Income (Common Stockholders) | $104.4B | $33.4B | $35.6B | $36.4B | $37.0B | $37.2B | ||
| Normalized Income | -- | -- | -- | -- | $35.2B | -- | ||
| TOTALS | ||||||||
| Total Expenses | $-105.2B | $-107.1B | $-105.4B | $169.0B | $176.2B | $183.2B | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $775.7M | $775.7M | $77.6M | $77.6M | $7.8B | $775.7M | ||
| Average Shares Outstanding (Diluted) | $2.4B | $2.5B | $77.7M | $77.7M | $7.8B | $777.5M | ||
| Shares Outstanding | $7.8B | $7.8B | $7.8B | $7.8B | $775.7M | $7.8B | ||
| Basic EPS | $42.5 | $43.1 | $461 | $470 | $4.76 | $47.94 | ||
| Basic EPS (Continuing Operations) | $42.5 | $43.1 | $461 | $470 | $4.76 | $47.94 | ||
| Diluted EPS | $42.4 | $43 | $460 | $470 | $4.76 | $47.83 | ||
| Diluted EPS (Continuing Operations) | $42.4 | $43 | $460 | $470 | $4.76 | $47.83 | ||
| OTHER METRICS | ||||||||
| Acquired In Process Rn D | $-61.0M | $-177.0M | -- | $6.0M | -- | -- | ||
| Acquired In Process Rn D Income | $840.0M | -- | $-4.0M | -- | -- | -- | ||
| Allowances For Construction | $-531.0M | $-470.0M | $-378.0M | $-369.0M | -- | -- | ||
| Commission Expenses | -- | -- | $78.0M | -- | -- | -- | ||
| Earnings from equity interest | $459.0M | $244.0M | $421.6M | $452.9M | -- | $157.0M | ||
| Earnings From Equity Interest Net Of Tax | $459.0M | $244.0M | $421.6M | $452.9M | -- | $157.0M | ||
| Gain On Sale Of Business | $171.0M | $1.6B | -- | $296.0M | -- | -- | ||
| Gain On Sale Of P P E | $-38.0M | $1.3B | -- | $-4.9M | -- | -- | ||
| Insurance And Claims | $-2.7B | $-2.7B | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | $239.0M | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | $23.6B | $25.1B | ||
| Minority Interests | $974.0M | $-1.3B | $-1.4B | $-1.5B | $-1.1B | $-1.3B | ||
| Other Costof Revenue | -- | -- | -- | -- | $141.8B | $146.6B | ||
| Other Gand A | $-45.4B | $-45.0B | -- | $-43.7B | $6.8B | $7.2B | ||
| Other Impairment Of Capital Assets | $-9.0M | $-9.0M | -- | $-9.0M | $635.0M | -- | ||
| Other Taxes | $305.0M | -- | -- | -- | -- | -- | ||
| Other Write Down | $305.0M | $239.0M | -- | -- | -- | -- | ||
| Realized Capital Gain | $-127.0M | $-4.0M | -- | -- | -- | -- | ||
| Selling Expense | $27.0B | $25.9B | $26.2B | $29.4B | -- | -- | ||
| Write Down | $-475.0M | $-41.0M | -- | $-34.0M | -- | -- | ||
| Restruct | -- | -- | -- | $231.0M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CHT | $42.58 | -0.2% | 128.46K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Chunghwa Telecom Co. Ltd. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW