CMCO logo

CMCO

Columbus McKinnon Corporation

$14.98
-$0.24(-1.58%)
49
Overall
80
Value
18
Tech
--
Quality
Market Cap
$437.20M
Volume
809.82K
52W Range
$11.78 - $41.05
Target Price
$31.00
Order:

Income Statement

MetricTrendChart
2016
Mar
2017
Mar
2018
Mar
2019
Mar
2020
Mar
2021
Mar
2022
Mar
2023
Mar
2024
Mar
2025
Mar
REVENUE
Total Revenue
$597.1M$637.1M$839.4M$876.3M$809.2M$649.6M$906.6M$936.2M$1.0B$963.0M
Total Revenue
$597.1M$637.1M$839.4M$876.3M$809.2M$649.6M$906.6M$936.2M$1.0B$963.0M
COST OF GOODS SOLD
Cost of Revenue
$-409.8M$-444.2M$-554.4M$571.3M$526.0M$429.4M$590.8M$594.1M$638.7M$637.3M
GROSS PROFIT
Gross Profit
$187.3M$192.9M$285.1M$305.0M$283.2M$220.2M$315.7M$342.1M$374.8M$325.7M
OPERATING EXPENSES
Operating Expenses
$146.7M$165.8M$216.7M$209.9M$193.2M$178.0M$241.9M$244.3M$267.7M$271.1M
Research & Development
$-7.4M$10.5M$13.6M$13.5M$11.3M$12.4M$15.4M$20.9M$26.2M$23.9M
Research Expense
--$10.5M$13.6M$13.5M$11.3M$12.4M$15.4M$20.9M$26.2M$23.9M
Selling, General & Administrative
$141.7M$147.2M$187.6M$181.5M$168.9M$152.9M$201.3M$197.3M$212.1M$217.3M
Selling & Marketing Expenses
$72.9M$77.3M$102.0M$97.9M$91.1M$76.9M$99.2M$102.5M$105.3M$110.0M
General & Administrative Expenses
$68.8M$69.9M$85.6M$83.6M$77.9M$76.0M$102.1M$94.8M$106.8M$107.2M
Promotion & Advertising
$-1.7M$-1.7M$-2.7M$2.5M$1.6M$999.0K$2.4M------
Salaries & Wages
$-4.1M$-5.9M$-5.6M$6.2M$4.5M$8.0M--------
Depreciation & Amortization
$5.0M$8.1M$15.6M$14.9M$12.9M$12.6M$25.3M$26.0M$29.4M$29.9M
Depreciation & Amortization
$5.0M$8.1M$15.6M$14.9M$12.9M$12.6M$25.3M$26.0M$29.4M$29.9M
Amortization
$5.0M$8.1M$15.6M$14.9M$12.9M$12.6M$25.3M$26.0M$29.4M$29.9M
Other Operating Expenses
----$-444.0K$-550.0K------------
OPERATING INCOME
Operating income
$40.6M$27.1M$68.3M$69.4M$89.8M$42.3M$73.8M$97.8M$107.1M$54.6M
EBITDA
$52.8M$48.1M$88.5M$105.4M$123.2M$50.3M$117.0M$146.1M$147.8M$75.1M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
------$17.1M$14.2M$12.1M$20.1M$27.9M$38.0M$32.4M
Net Non-Operating Interest Income/Expense
$-7.9M$-11.0M$-19.7M$-17.1M$-14.2M$-12.1M$-20.1M$-27.9M$-38.0M$-32.4M
Gain on Sale of Securities
$796.0K$462.0K$157.0K$727.0K$891.0K$1.7M$46.0K$315.0K$1.8M$1.3M
Other Income/Expense
$-1.2M$1.9M$-2.6M$24.2M$124.0K$19.2M$-15.2M$4.6M$5.8M$24.5M
Other Special Charges
$377.0K$-1.2M$2.5M$716.0K$-839.0K$-20.9M$1.1M$2.1M$-7.6M$-25.8M
SPECIAL ITEMS
Restructring And Mn A Income
$-29.6M$-20.7M$-14.5M$-12.3M$-9.4M$-12.3M$-13.1M------
Special Income Charges
$29.6M$20.7M$14.5M$12.3M$9.4M$12.3M$13.1M$12.6M----
Other Impairment Of Capital Assets
$-429.0K$1.1M----------------
PRE-TAX INCOME
EBIT
$31.6M$13.0M$49.7M$70.0M$91.4M$22.2M$73.4M$102.4M$99.5M$26.9M
Pre-Tax Income
$31.6M$13.0M$49.7M$52.9M$77.2M$10.1M$38.4M$74.5M$61.5M$-5.5M
INCOME TAX
Tax Provision
$12.0M$4.0M$27.6M$10.3M$17.5M$970.0K$23.6M$26.0M$14.9M$-367.0K
NET INCOME
Net Income
$19.6M$9.0M$22.1M$42.6M$59.7M$9.1M$29.7M$48.4M$46.6M$-5.1M
Net Income (Continuing Operations)
$19.6M$9.0M$22.1M$42.6M$59.7M$9.1M$29.7M$48.4M$46.6M$-5.1M
Net Income (Discontinued Operations)
$19.6M$9.0M$22.1M$42.6M$59.7M$9.1M$29.7M$48.4M$46.6M$-5.1M
Net Income (Common Stockholders)
$19.6M$9.0M$22.1M$42.6M$59.7M$9.1M$29.7M$48.4M$46.6M$-5.1M
Normalized Income
----------$-767.3M------$-5.9M
TOTALS
Total Expenses
$-263.1M$-278.4M$-337.6M$781.2M$719.2M$607.4M$832.8M$838.4M$906.4M$908.5M
SHARE & EPS DATA
Average Shares Outstanding
$20.1M$20.6M$22.8M$23.3M$23.6M$23.9M$28.0M$28.6M$28.7M$28.7M
Average Shares Outstanding (Diluted)
$20.3M$20.9M$23.3M$23.7M$23.9M$24.2M$28.4M$28.8M$29.0M$28.7M
Shares Outstanding
$20.2M$22.6M$23.1M$23.4M$23.8M$28.3M$28.6M$28.7M$28.9M$28.6M
Basic EPS
$0.98$0.44$0.97$1.83$2.53$0.38$1.06$1.69$1.62$-0.18
Basic EPS (Continuing Operations)
------$1.83$2.53$0.38$1.06$1.69$1.62$-0.18
Diluted EPS
$0.96$0.43$0.95$1.8$2.5$0.38$1.04$1.68$1.61$-0.18
Diluted EPS (Continuing Operations)
------$1.8$2.5$0.38$1.04$1.68$1.61$-0.18
Dividend Per Share
$0.16$0.16$0.17$0.21$0.24$0.24$0.24$0.28$0.28$0.28
OTHER METRICS
Acquisition Expense
$182.5M----------$8.9M------
Gain On Sale Of Business
------$-25.7M$-176.0K----------
Gain On Sale Of P P E
----------$-2.6M$375.0K------
Loss And Loss Adjustment Expected Incurred
$-5.3M$-7.2M$-4.0M$2.9M$3.2M$4.6M$6.6M------
Minority Interests
------$431.2M$463.6M$530.1M--------
Non Recurring Operation Expense
----$-621.0K----$-3.0M$-3.0M------
Other Gand A
$68.8M$69.9M$85.6M$83.6M$77.9M$76.0M$102.1M$94.8M$106.8M$107.2M
Rent And Landing Fees
$68.8M$69.9M$85.6M$12.2M------------
Selling Expense
$72.9M$77.3M$102.0M$97.9M$91.1M$76.9M$99.2M$102.5M$105.3M$110.0M
Restruct
$-29.6M$-20.7M$-14.5M$-12.3M$-9.4M$-12.3M$-13.1M------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2CMCO$14.98-1.6%809.82K
3
4
5
6

Get Columbus McKinnon Corporation Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.