CRD.A Stock Annual Balance Sheet. Download in Excel

	Dec-14	Dec-15	Dec-16	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22	Dec-23
Accounts payable	49 M	45 M	52 M	49 M	38 M	34 M	42 M	48 M	51 M	45 M
Accounts receivable	180 M	165 M	154 M	174 M	131 M	128 M	123 M	134 M	141 M	131 M
Accrued expenses	133 M	118 M	130 M	144 M	123 M	37 M	47 M	50 M	52 M	51 M
Accumulated depreciation & depletion	-102 M	-102 M	-96 M	-98 M	-82 M	-85 M	-89 M	-80 M	-78 M	-81 M
Additional paid in capital	39 M	42 M	48 M	53 M	59 M	63 M	67 M	74 M	78 M	83 M
Cash and equivalents	52 M	76 M	82 M	54 M	53 M	52 M	45 M	53 M	46 M	58 M
CashCashEquivalentsAndShortTermInvestments	52 M	76 M	82 M	54 M	53 M	52 M	45 M	53 M	46 M	58 M
CashEquivalents	52 M	76 M	82 M	54 M	53 M
Common par	30 M	31 M	31 M	31 M	31 M	31 M	31 M	31 M	29 M	30 M
Common stock equity	173 M	114 M	154 M	182 M	171 M	159 M	187 M	212 M	125 M	142 M
CommonStock	30 M	31 M	31 M	31 M	31 M	31 M	31 M	31 M	29 M	30 M
Cost in excess	132 M	96 M	92 M	97 M	97 M	81 M	67 M	117 M	77 M	77 M
CurrentAccruedExpenses	82 M	69 M	74 M	92 M	82 M
CurrentCapitalLeaseObligation	2 M	4 M	2 M	1 M	94000.0	31 M	33 M	25 M	23 M	24 M
CurrentDeferredRevenue	45 M	47 M	37 M	38 M	31 M	28 M	27 M
CurrentDeferredTaxesAssets	11 M	11 M	10 M	7 M	6 M	4 M	5 M
CurrentDeferredTaxesLiabilities	15 M	46 M	29 M	24 M	20 M	60 M	57 M	62 M	53 M	45 M
Deferred revenues	73 M	60 M	50 M	38 M	31 M	28 M	27 M
DefinedPensionBenefit	869 M	800 M	765 M	765 M	694 M	748 M	761 M
DividendsPayable					14 M	-13 M	-10 M
EmployeeBenefits						66 M	54 M	18 M	26 M	24 M
Float term debt	154 M	225 M	187 M	200 M	167 M	235 M	205 M	88 M	85 M	78 M
GoodwillAndOtherIntangibleAssets	283 M	280 M	260 M	284 M	254 M	222 M	209 M	290 M	248 M	255 M
Gross fixed assets (Plant Property & Equipment)	143 M	140 M	125 M	140 M	239 M	219 M	235 M	213 M	199 M	192 M
IncomeTaxPayable	3 M	4 M	4 M	3 M	3 M	3 M	6 M	1 M	1 M	6 M
Intangibles	151 M	185 M	168 M	187 M	157 M	142 M	142 M	173 M	171 M	179 M
InterestPayable	6 M	8 M	9 M	9 M	10 M	-11 M	-8 M
Invested capital	327 M	339 M	341 M	383 M	338 M	543 M	504 M	465 M	421 M	608 M
LineOfCredit	149 M	142 M	198 M	241 M				175 M	239 M	209 M
LongTermCapitalLeaseObligation	3 M	22 M	1 M	25 M	23 M	87 M	93 M	88 M	85 M	78 M
LongTermDebtAndCapitalLeaseObligation	154 M	225 M	187 M	200 M	167 M	235 M	205 M	88 M	85 M	78 M
LongTermProvisions	2 M	1 M	3 M	2 M	3 M	2 M	2 M
Minority interest	6 M	11 M	5 M	11 M	10 M	6 M	-11000.0	-568000.0	-1 M	-2 M
Net fixed assets (net PP&E)	41 M	38 M	30 M	42 M	157 M	134 M	146 M	133 M	121 M	111 M
Non-current deferred income taxes	61 M	64 M	59 M	38 M	33 M	28 M	23 M
NonCurrentDeferredAssets	67 M	47 M	30 M	24 M	22 M	18 M	26 M
NonCurrentDeferredLiabilities	169 M	148 M	131 M	110 M	96 M	24 M	24 M
NonCurrentDeferredRevenue	27 M	27 M	26 M	23 M	22 M	24 M	24 M
NonCurrentDeferredTaxesAssets	67 M	47 M	30 M	24 M	22 M	18 M	26 M
NonCurrentPensionAndOtherPostretirementBenefitPlans	143 M	110 M	105 M	87 M	74 M	66 M	54 M	18 M	26 M	24 M
Other current assets	6 M	6 M	5 M	11 M	7 M	5 M	4 M
Other equity adjustments	-222 M	-223 M	-212 M	-196 M	-216 M
Other fixed assets						134 M	146 M	133 M	121 M	111 M
Other non-current assets	31 M	47 M	52 M	68 M	70 M	71 M	71 M
Other non-current liabilities	27 M	27 M	28 M	28 M	32 M	33 M	40 M	176 M	146 M	162 M
Other receivable	103 M	99 M	102 M	109 M	108 M	104 M	104 M
OtherCurrentBorrowings	2 M	20 M	30000.0	25 M	23 M	29 M	2 M	11 M	27 M	15 M
OtherCurrentLiabilities	50 M	59 M	50 M	50 M	48 M	111 M	134 M	77 M	69 M	76 M
Payables	51 M	49 M	56 M	52 M	41 M	37 M	47 M	50 M	52 M	51 M
Prepaid expenses	29 M	27 M	24 M	25 M	24 M	23 M	29 M	35 M	29 M	58 M
RecievablesAdjustmentsAllowances	-11 M	-13 M	-14 M	-13 M	-10 M	-9 M	-9 M	-9 M	-9 M	-10 M
Restricted cash							45 M
Retained earnings	301 M	239 M	262 M	270 M	274 M	43 M	66 M	86 M	-2 M	10 M
Short term debt	3 M	22 M	1 M	25 M	23 M	29 M	2 M	11 M	27 M	15 M
TaxesReceivable	3 M	4 M	4 M	8 M	4 M	8 M	1 M	5 M	9 M	5 M
Total assets	789 M	783 M	736 M	788 M	701 M	760 M	753 M	853 M	792 M	799 M
Total current assets	368 M	370 M	365 M	370 M	321 M	315 M	302 M
Total current liabilities	260 M	258 M	230 M	257 M	225 M	236 M	243 M	304 M	279 M	299 M
Total equity	173 M	114 M	154 M	182 M	171 M	159 M	187 M	212 M	125 M	142 M
Total liabilities	610 M	659 M	577 M	594 M	520 M	595 M	566 M	477 M	456 M	465 M
Total non-current assets	422 M	413 M	371 M	418 M	503 M	445 M	451 M
Total non-current liabilities	350 M	401 M	346 M	338 M	295 M	359 M	323 M	337 M	389 M	360 M
TotalEquityGrossMinority	179 M	124 M	159 M	187 M	175 M	163 M	187 M	211 M	123 M	140 M
TotalEquityGrossMinorityInterest	179 M	124 M	159 M	187 M	175 M	163 M	187 M	211 M	123 M	140 M
TotalLiabilitiesAndTotalEquityGrossMinorityInterest	789 M	783 M	736 M	788 M	701 M	760 M	753 M	853 M	792 M	799 M
TotalNonCurrentLiabilitiesNetMinorityInteres	350 M	401 M	346 M	338 M	295 M	359 M	323 M	337 M	389 M	360 M
TotalTaxPayable	3 M	4 M	4 M	3 M	3 M	3 M	6 M	1 M	1 M	6 M
UnearnedIncome						31 M
Working capital	108 M	112 M	134 M	114 M	96 M	79 M	59 M			70 M
debtc	3 M	22 M	1 M	25 M	23 M	59 M	35 M	36 M	50 M	39 M

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University