CSBR logo

CSBR

Champions Oncology Inc.

$6.75
+$0.18(+2.82%)
43
Overall
60
Value
27
Tech
--
Quality
Market Cap
$90.52M
Volume
38.38K
52W Range
$3.75 - $11.99
Target Price
$12.00
Order:

Income Statement

MetricTrendChart
2016
Apr
2017
Apr
2018
Apr
2019
Apr
2020
Apr
2021
Apr
2022
Apr
2023
Apr
2024
Apr
2025
Apr
REVENUE
Total Revenue
$11.2M$15.4M$20.2M$27.1M$32.1M$41.0M$49.1M$53.9M$50.2M$56.9M
Total Revenue
$11.2M$15.4M$20.2M$27.1M$32.1M$41.0M$49.1M$53.9M$50.2M$56.9M
COST OF GOODS SOLD
Cost of Revenue
--------$17.0M$21.4M$23.6M$29.5M$29.4M$28.4M
GROSS PROFIT
Gross Profit
$11.2M$15.4M$20.2M$27.1M$15.1M$19.6M$25.5M$24.3M$20.8M$28.6M
OPERATING EXPENSES
Operating Expenses
$-21.5M$-22.2M$-21.6M$-26.8M$34.0M$40.7M$24.9M$59.1M$57.5M$52.4M
Research & Development
$4.2M$4.3M$4.4M$4.8M$5.9M$7.2M$9.4M$11.5M$9.5M$6.8M
Research Expense
$4.2M$4.3M$4.4M$4.8M$5.9M$7.2M$9.4M$11.5M$9.5M$6.8M
Selling, General & Administrative
$8.6M$8.2M$6.6M$7.7M$10.9M$12.0M$15.5M$17.2M$18.1M$16.9M
Selling & Marketing Expenses
$3.4M$3.3M$2.6M$3.1M$4.2M$5.5M$6.4M$7.0M$7.1M$7.5M
General & Administrative Expenses
$5.2M$5.0M$4.1M$4.7M$6.6M$6.5M$9.1M$10.2M$11.1M$9.3M
Salaries & Wages
$-2.6M$-2.7M$-1.0M$-649.0K$56.5K----------
Depreciation & Amortization
$-156.0K$-168.0K$-360.0K$-606.0K$825.0K$925.0K$1.5M$2.1M$1.7M--
Depreciation & Amortization
$-156.0K$-168.0K$-360.0K$-606.0K$825.0K$925.0K$1.5M$2.1M----
Amortization
--------$423.5K$459.0K--$135.0K$146.0K--
Other Operating Expenses
$8.7M$9.7M$10.6M$14.3M$-27.0K$-3.0K--------
OPERATING INCOME
Operating income
$-10.3M$-6.8M$-1.4M$270.0K$-1.9M$366.0K$607.0K$-5.3M$-7.4M$4.6M
EBITDA
$-10.2M$-6.7M$-1.1M$837.0K$-761.0K$1.6M$2.2M$-3.0M$-5.4M$6.3M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
--------------$19.0K----
Net Non-Operating Interest Income/Expense
--------------$-19.0K$-15.0K--
Other Income/Expense
$38.0K$56.0K$89.0K$39.0K$42.0K$-71.0K$-24.0K$818.0K$387.0K$220.0K
Other Special Charges
$-38.0K$-56.0K$-89.0K$-39.0K$-42.0K$71.0K$-24.0K$-11.0K$48.0K$73.0K
SPECIAL ITEMS
Special Income Charges
--------$-335.0K----------
Impairment of Capital Assets
--------$335.0K----------
PRE-TAX INCOME
EBIT
$-10.4M$-6.9M$-1.4M$231.0K$-1.6M$366.0K$607.0K$-5.2M$-7.3M$4.6M
Pre-Tax Income
$-10.4M$-6.9M$-1.4M$231.0K$-2.0M$437.0K$583.0K$-5.3M$-7.3M$4.6M
INCOME TAX
Tax Provision
$92.0K$19.0K$33.0K$103.0K$130.0K$75.0K$35.0K$68.0K$-32.0K$-75.0K
NET INCOME
Net Income
$-10.4M$-6.9M$-1.5M$128.0K$-2.1M$362.0K$548.0K$-5.3M$-7.3M$4.7M
Net Income (Continuing Operations)
$-10.4M$-6.9M$-1.5M$128.0K$-2.1M$362.0K$548.0K$-5.3M$-7.3M$4.7M
Net Income (Discontinued Operations)
$-10.4M$-6.9M$-1.5M$128.0K$-2.1M$362.0K$548.0K$-5.3M$-7.3M$4.7M
Net Income (Common Stockholders)
$-10.4M$-6.9M$-1.5M$128.0K$-2.1M$362.0K$548.0K$-5.3M$-7.3M$4.7M
Normalized Income
----------$270.2K$460.6K----$4.8M
TOTALS
Total Expenses
$-21.5M$-22.2M$-21.6M$-26.8M$51.0M$62.1M$48.5M$88.7M$86.9M$80.8M
SHARE & EPS DATA
Average Shares Outstanding
$8.7M$10.7M$11.0M$11.3M$11.8M$13.1M$13.2M$13.5M$13.5M$13.7M
Average Shares Outstanding (Diluted)
$8.7M$10.8M$11.0M$14.1M$11.8M$14.6M$14.2M$13.5M$13.5M$14.3M
Shares Outstanding
$11.2M$11.0M$11.0M$11.6M$12726.7B$13.4M$13.5M$13.5M$13.6M$13.8M
Basic EPS
$-1.2--$-0.13$0.01$-0.17$0.03$0.04$-0.39$-0.54$0.34
Basic EPS (Continuing Operations)
--------$-0.17$0.03$0.04$-0.39$-0.54$0.34
Diluted EPS
$-1.2$-0.64$-0.13$0.01$-0.17$0.02$0.04$-0.39$-0.54$0.33
Diluted EPS (Continuing Operations)
--------$-0.17$0.02$0.04$-0.39$-0.54$0.33
OTHER METRICS
Gain On Sale Of P P E
----$3.0K--$52.0K$75.0K----$-435.0K$-293.0K
Other Gand A
$5.2M$5.0M$4.1M$4.7M$6.6M$6.5M$9.1M$10.2M$11.1M$9.3M
Other Impairment Of Capital Assets
--------------$807.0K----
Rent And Landing Fees
$5.2M$5.0M$4.1M$4.7M------------
Selling Expense
$3.4M$3.3M$2.6M$3.1M------------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2CSBR$6.75+2.8%38.38K
3
4
5
6

Get Champions Oncology Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.