Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

EXEL Stock Forecast, Price Targets, Chart, Dividends & Analysis

Sector:    

Industry: 

32.80
 
USD
  
-0.01
  
(-0.03%)
Previous close: 32.81  Open: 33.2  Bid: 32.75  Ask: 33.5
52 week range    
20.14   
   37.59
Mkt Cap: 9,370 M  Avg Vol (90 Days): 2,237,155
Last updated: Thursday 13th February 2025

Stock Rankings

64
MarketXLS Rank
80
Value
66
Technical
47
Quality
How are these ranks calculated?
Search for a stock

Metrics

Growth

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

EXEL Income Statement

Annual
Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23Dec-24
Basic EPS from continuing operations-0.280.521.060.360.730.570.651.8
Basic EPS total-0.280.522.321.060.360.730.570.651.8
Basic weighted shares outstanding209 M251 M294 M298 M303 M308 M315 M322 M318 M290 M
Cost of sales4 M7 M15 M26 M33 M36 M53 M58 M73 M76 M
Depreciation1000000.01 M0.08 M9 M14 M21 M26 M
DepreciationAndAmortization1000000.01 M-5 M8 M9 M14 M21 M26 M
Diluted EPS total-0.77-0.280.492.211.020.350.720.560.651.76
Diluted normalized net income/share0.491.020.350.720.560.651.76
Diluted weighted shares outstanding210 M251 M312 M313 M315 M318 M322 M325 M321 M296 M
GeneralAndAdministrativeExpense116 M159 M228 M293 M402 M460 M543 M492 M
Gross operating profit33 M185 M437 M827 M935 M951 M1,382 M1,553 M1,758 M2,092 M
ImpairmentOfCapitalAssets0.0
Income before tax-161 M-70 M159 M452 M398 M131 M294 M234 M258 M682 M
Income restructuring and M&A1 M914000.0-32000.034 M
Income taxes55000.04 M-238 M77 M19 M63 M52 M50 M160 M
Interest income3 M5 M13 M28 M20 M8 M33 M87 M77 M
InterestExpenseNonOperating41 M33 M9 M0.0
MiscOtherSpecialCharges824000.0-12 M-4 M397000.0680000.0912000.0-184000.0-197000.093000.0-133000.0
Net income from total operations-161 M-70 M154 M690 M321 M112 M231 M182 M208 M521 M
NetIncomeCommonStockholders-161 M-70 M154 M690 M321 M112 M231 M182 M208 M521 M
NetIncomeContinuousOperations-161 M-70 M154 M690 M321 M112 M231 M182 M208 M521 M
NetNonOperatingInterestIncomeExpense-41 M-30 M-4 M13 M28 M20 M8 M33 M87 M77 M
Normalized income760 M
Operating income-120 M-28 M166 M439 M369 M110 M287 M201 M171 M605 M
Operating income before depreciation (EBITDA)-77 M-28 M167 M0.0406 M119 M300 M255 M283 M710 M
OperatingExpense154 M220 M287 M389 M565 M841 M1,095 M1,352 M1,587 M1,403 M
Other income net-824000.012 M4 M-397000.0-680000.0-912000.0184000.0-197000.0-93000.052 M
Other special charges8 M-12 M
OtherGandA116 M159 M228 M293 M402 M460 M543 M492 M
OtherImpairmentOfCapitalAssets52 M
OtherOperatingExpenses-2 M-17 M0.0-2 M-3 M-2 M-4 M-32 M-14 M
PromotionAndAdvertising-15 M18 M25 M32 M42 M40 M44 M
RentAndLandingFees-4 M-1 M
Research & development expense96 M96 M112 M182 M337 M548 M694 M892 M1,044 M910 M
ResearchExpense96 M96 M112 M182 M337 M548 M694 M892 M1,044 M910 M
RestructringAndMnAIncome1 M914000.0-32000.034 M
SalariesAndWages23 M24 M-41 M108 M106 M94 M
Selling Gen & administrative expense57 M116 M159 M206 M228 M293 M402 M460 M543 M492 M
SellingAndMarketingExpense57 M206 M18 M25 M32 M42 M40 M44 M
SellingExpense57 M206 M
Special income/charges-1 M-914000.032000.0-34 M
Total Income available for interest expense (EBIT)-121 M-37 M167 M439 M398 M110 M287 M234 M258 M682 M
Total common shares outstanding228 M291 M296 M300 M305 M312 M319 M324 M303 M280 M
Total net income-161 M-70 M154 M690 M321 M112 M231 M182 M208 M521 M
Total ordinary shares280 M280 M280 M280 M280 M280 M280 M280 M280 M280 M
Total revenues37 M191 M452 M854 M968 M988 M1,435 M1,611 M1,830 M2,169 M
TotalExpenses158 M226 M302 M415 M598 M877 M1,148 M1,410 M1,659 M1,479 M
TotalRevenue37 M191 M452 M854 M968 M988 M1,435 M1,611 M1,830 M2,169 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University