CUBI Stock Annual Income Statement. Download in Excel

	Dec-14	Dec-15	Dec-16	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22	Dec-23
AccretionOnPreferredStock								3 M
AccruedPreferredStockDividends		2 M	10 M	14 M	14 M	14 M	14 M	12 M	10 M	15 M
Basic EPS from continuing operations	1.62	4.35	2.51	2.1	1.81	2.08	3.76	19.8	13.38	14.98
Basic EPS total	1.62	4.35	2.51	2.1	1.81	2.08	3.76	19.8	13.38	14.98
Basic weighted shares outstanding	26,720 M	27 M	28 M	31 M	32 M	31 M	32 M	32 M	33 M	31 M
BasicDiscontinuousOperations								-1.22
CreditLossesProvision	15 M	21 M	7 M	13 M	11 M	34 M	63 M	27 M
Diluted EPS total	1.55	4.07	2.31	1.97	1.78	2.05	3.74	18.99	13.02	14.64
Diluted normalized net income/share	1.55	4.07	2.31	1.97	1.78	2.05	3.74	18.99	13.02	14.64
Diluted weighted shares outstanding	27,939 M	29 M	30 M	33 M	32 M	32 M	32 M	34 M	34 M	32 M
DilutedDiscontinuousOperations								-1.17
FeesAndCommissions	6 M	2 M	34 M	10 M	-18 M	1 M	18 M	19 M	-38 M	-18 M
GainsLossOnDisposalOfDiscontinuedOperations		-4 M	-9 M				-10 M	-40 M
GeneralAndAdministrativeExpense	9 M	10 M	16 M	15 M	11 M
Income before tax	66 M	96 M	125 M	124 M	91 M	102 M	190 M	441 M	291 M	331 M
Income restructuring and M&A			1 M	410000.0	4 M	100000.0	1 M	418000.0
Income taxes	24 M	35 M	48 M	46 M	19 M	23 M	47 M	87 M	63 M	81 M
InsuranceAndClaims	9 M	10 M	16 M	15 M	11 M
Interest expense	-39 M	-54 M	-73 M	-106 M	-160 M	186 M	140 M	96 M	262 M	680 M
InterestExpenseForDeposit	24 M	34 M	48 M	68 M	111 M	141 M	92 M	63 M	226 M	576 M
InterestExpenseForLongTermDebt	9 M	13 M	13 M	17 M	7 M	7 M	11 M	27 M	24 M	17 M
InterestExpenseForLongTermDebtAndCapitalSecurities	9 M	13 M	13 M	17 M	7 M	7 M	11 M	27 M	24 M	17 M
InterestExpenseForShortTermDebt	5 M	7 M	12 M	21 M	31 M	27 M	22 M	6 M	11 M	80 M
InterestIncome	190 M	250 M	323 M	373 M	418 M	464 M	543 M	781 M	885 M	1,367 M
InterestIncomeAfterProvisionForLoanLoss	122 M	155 M	240 M	247 M	241 M	243 M	341 M	685 M	624 M	687 M
InterestIncomeFromDeposits								2 M	11 M	126 M
InterestIncomeFromInvestmentSecurities	10 M	10 M	14 M	25 M	33 M	24 M	24 M	40 M	119 M	201 M
InterestIncomeFromLeases				125000.0	5 M	12 M	18 M	21 M	28 M	36 M
InterestIncomeFromLoans	177 M	234 M	303 M	340 M	373 M	431 M	512 M	764 M	805 M	1,107 M
InterestIncomeFromLoansAndLease	177 M	234 M	303 M	340 M	379 M	444 M	530 M	785 M	833 M	1,144 M
InterestIncomeFromSecurities	10 M	10 M	14 M	25 M	33 M	24 M	24 M	40 M	119 M	201 M
MarketingExpense	1 M	697000.0	2 M	1 M	2 M	4 M	2 M	2 M	3 M	3 M
Net income from total operations	43 M	59 M	79 M	79 M	76 M	79 M	133 M	315 M	228 M	250 M
NetIncomeCommonStockholders	43 M	56 M	69 M	64 M	62 M	65 M	119 M	300 M	218 M	235 M
NetIncomeContinuousOperations	43 M	59 M	79 M	79 M	76 M	79 M	133 M	315 M	228 M	250 M
NetIncomeDiscontinuousOperations		-4 M	-9 M				-10 M	-40 M
NetInterestIncome	137 M	176 M	246 M	261 M	252 M	277 M	404 M	685 M	624 M	687 M
NetOccupancyExpense	8 M	8 M	10 M	11 M	12 M	13 M	11 M	12 M	14 M	10 M
NonInterestExpense	-97 M	-115 M	-178 M	-216 M	-220 M	232 M	215 M	294 M	305 M	353 M
NonInterestIncome	25 M	28 M	56 M	79 M	59 M	81 M	64 M	78 M	32 M	71 M
OccupancyAndEquipment	8 M	8 M	10 M	11 M	12 M	13 M	11 M	12 M	14 M	10 M
Other special charges	-3 M	-4 M	-5 M	-5 M	-1 M	-56 M	-7 M	-7 M	-8 M	5 M
OtherCustomerServices		536000.0	25 M	42 M			-3 M	-11 M	-15 M	-17 M
OtherGainLossFromDispositionOfDiscontinuedOperations		-4 M	-9 M				-10 M	-40 M
OtherGandA	9 M	10 M	16 M	15 M	11 M
OtherInterestExpense	-39 M	-54 M	-73 M	-106 M	11 M	-11 M	-15 M	-685 M	262 M	-6 M
OtherInterestIncome	3 M	6 M	5 M	8 M	12 M	9 M	7 M	2 M	10 M	8 M
OtherNonInterestExpense	22 M	21 M	42 M	56 M	60 M	38 M	30 M	66 M	70 M	20 M
OtherNonInterestIncome	16 M	21 M	26 M	77 M	78 M	71 M	24 M	45 M	20 M	35 M
OtherunderPreferredStockDividend		2 M	10 M	14 M	14 M	14 M	14 M	15 M	10 M	15 M
PreferredStockDividends		2 M	10 M	14 M	14 M	14 M	14 M	15 M	10 M	15 M
ProfessionalExpenseAndContractServicesExpense	8 M	9 M	21 M	28 M	20 M	25 M	14 M	27 M	27 M	39 M
RentAndLandingFees					-6 M
SalariesAndWages	46 M	56 M	81 M	96 M	105 M	108 M	94 M	108 M	112 M	133 M
SecuritiesActivities	3 M	-85000.0	25000.0	9 M	-19 M	1 M	22 M	30 M	-23 M	-574000.0
Selling Gen & administrative expense	57 M	67 M	99 M	112 M	118 M	112 M	96 M	110 M	115 M	136 M
SellingAndMarketingExpense	1 M	697000.0	2 M	1 M	2 M	4 M	2 M	2 M	3 M	3 M
ServiceChargeOnDepositorAccounts	3 M	2 M	9 M	875000.0	606000.0
Special income/charges	-22 M	-21 M	-43 M	-57 M	-64 M	-38 M	-32 M	-66 M	-62 M	-20 M
Total common shares outstanding	27 M	27 M	30 M	31 M	31 M	31 M	32 M	33 M	32 M	31 M
Total net income	43 M	59 M	79 M	79 M	76 M	79 M	133 M	315 M	228 M	250 M
Total ordinary shares	32 M	32 M	32 M	32 M	32 M	32 M	32 M	32 M	32 M	32 M
Total revenues	162 M	203 M	303 M	339 M	311 M	358 M	468 M	763 M	656 M	758 M
TotalRevenue	162 M	203 M	303 M	339 M	311 M	358 M	468 M	763 M	656 M	758 M

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University