CVNA logo

CVNA

Carvana Co. Class A

$371.92
-$5.46(-1.45%)
55
Overall
20
Value
90
Tech
--
Quality
Market Cap
$80.10B
Volume
1.84M
52W Range
$124.39 - $413.34
Target Price
$419.94
Order:

Income Statement

MetricTrendChart
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$858.9M$2.0B$3.9B$5.6B$12.8B$13.6B$10.8B$13.7B
Total Revenue
$858.9M$2.0B$3.9B$5.6B$12.8B$13.6B$10.8B$13.7B
COST OF GOODS SOLD
Cost of Revenue
$-790.8M$-1.8B$3.4B$4.8B$10.9B$12.4B$9.0B$10.8B
GROSS PROFIT
Gross Profit
$68.1M$196.7M$506.4M$794.0M$1.9B$1.2B$1.7B$2.9B
OPERATING EXPENSES
Operating Expenses
$223.4M$425.3M$786.7M$1.1B$2.0B$2.7B$1.8B$1.9B
Selling, General & Administrative
$223.4M$425.3M$786.7M$1.1B$2.0B$2.7B$1.8B$1.9B
Selling & Marketing Expenses
$223.4M$425.3M$204.0M$286.0M$479.0M$490.0M$228.0M$229.0M
General & Administrative Expenses
--$-7.9M$786.7M$1.1B$2.0B$2.7B$1.8B$1.9B
Promotion & Advertising
$-55.7M$-111.2M$204.0M$286.0M$479.0M------
Salaries & Wages
$-5.6M$-25.7M$35.7M$31.0M$47.0M------
Amortization
--$-1.1M$17.5M$26.0M$47.0M$111.0M$125.0M$114.0M
Other Operating Expenses
$-175.0K--$22.2M$38.0M$63.0M--$8.0M$12.0M
OPERATING INCOME
Operating income
$-155.3M$-228.5M$-280.3M$-332.0M$-104.0M$-1.5B$-80.0M$990.0M
EBITDA
$-152.0M$-232.8M$-316.8M$-257.0M$-5.0M$-2.1B$1.2B$1.4B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$7.7M$25.0M$80.6M$131.0M$176.0M$486.0M$632.0M$651.0M
Net Non-Operating Interest Income/Expense
$-7.7M$-25.0M$-80.6M$-131.0M$-176.0M$-486.0M$-17.0M$-13.0M
Other Income/Expense
$1.3M$1.2M$3.7M$-1.0M$6.0M$-917.0M$-887.0M$-61.0M
Other Special Charges
$-1.3M$-1.2M$-3.7M$1.0M$-6.0M$-70.0M$887.0M$61.0M
SPECIAL ITEMS
Special Income Charges
$7.9M$13.6M------$-847.0M$-184.0M$-458.0M
Impairment of Capital Assets
$-7.9M$-13.6M------$847.0M----
PRE-TAX INCOME
EBIT
$-165.3M$-256.3M$-358.1M$-331.0M$-110.0M$-2.4B$807.0M$1.1B
Pre-Tax Income
$-164.3M$-254.7M$-364.6M$-462.0M$-286.0M$-2.9B$175.0M$400.0M
INCOME TAX
Tax Provision
$-9.3M$-65.0K$-2.9M$-9.0M$1.0M$1.0M$25.0M$-4.0M
NET INCOME
Net Income
$-62.8M$-55.5M$-114.7M$-171.0M$-135.0M$-1.6B$450.0M$210.0M
Net Income (Continuing Operations)
$-62.8M$-55.5M$-114.7M$-171.0M$-135.0M$-2.9B$150.0M$404.0M
Net Income (Discontinued Operations)
$-62.8M$-55.5M$-114.7M$-171.0M$-135.0M$-1.6B$450.0M$210.0M
Net Income (Common Stockholders)
$-62.0M$-61.1M$-114.7M$-171.0M$-135.0M$-1.6B$450.0M$210.0M
TOTALS
Total Expenses
$-567.4M$-1.3B$4.2B$5.9B$12.9B$15.1B$10.9B$12.7B
SHARE & EPS DATA
Average Shares Outstanding
$15.2M$30.0M$46.8M$65.0M$82.8M$20.0K$109.3M$122.3M
Average Shares Outstanding (Diluted)
$48.0M$27.3M$46.8M--$82.8M$100.8M$200.6M$132.2M
Shares Outstanding
$132.7M$145.5M$151.8M$172.3M$173.0M$189.0M$201.9M$213.2M
Basic EPS
----$-2.45$-2.63$-1.63--$4.12$1.72
Basic EPS (Continuing Operations)
----$-2.45$-2.63$-1.63--$4.12$1.72
Diluted EPS
$-1.31$-2.03$-2.45$-2.63$-1.63$-15.74$0.75$1.59
Diluted EPS (Continuing Operations)
--------$-1.63$-15.74$0.75$1.59
OTHER METRICS
Accrued Preferred Stock Dividends
$-824.0K$5.6M------------
Interest Expense Operating
$-8.6M$-26.6M$-74.1M$-95.0M$-152.0M------
Minority Interests
$101.5M$199.3M$250.0M$291.0M$152.0M$1.3B$300.0M$-194.0M
Other Gand A
--$-7.9M$786.7M$1.1B$2.0B$2.7B$1.8B$1.9B
Otherunder Preferred Stock Dividend
$-824.0K$5.6M------------
Preferred Stock Dividends
$-824.0K$5.6M------------
Rent And Landing Fees
--$-7.9M------------
Selling Expense
$223.4M$425.3M------------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2CVNA$371.92-1.4%1.84M
3
4
5
6

Get Carvana Co. Class A Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.