CX
Cemex S.A.B. de C.V. Sponsored ADR
$9.09
+$0.05(+0.55%)
67
Overall
55
Value
91
Tech
55
Quality
Market Cap
$13.01B
Volume
13.09M
52W Range
$4.89 - $9.19
Target Price
$8.49
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $253.6B | $13.5B | $13.1B | $12.8B | $14.5B | $15.6B | $16.6B | $16.2B | ||
| Total Revenue | $253.6B | $13.5B | $13.1B | $12.8B | $14.5B | $15.6B | $16.6B | $16.2B | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $224.8B | $11.8B | $11.8B | $8.6B | $9.7B | $10.8B | $11.0B | $10.8B | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $28.8B | $1.7B | $1.3B | $4.1B | $4.6B | $4.8B | $5.6B | $5.4B | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $-817.0M | $-34.0M | $-32.0M | $-29.0M | $-2.9B | $3.3B | $3.8B | $3.6B | ||
| Selling, General & Administrative | $-6.4B | $-312.0M | $-371.0M | $-330.0M | $-2.7B | $-3.1B | $3.7B | -- | ||
| Selling & Marketing Expenses | $-6.4B | $-312.0M | $-371.0M | $-330.0M | $-1.9B | $-2.1B | $2.4B | -- | ||
| General & Administrative Expenses | $-23.3B | $-1.1B | $-1.1B | $-1.4B | $-836.8M | $-934.3M | $1.4B | -- | ||
| Salaries & Wages | $-817.0M | $-34.0M | $-32.0M | $-29.0M | $-77.0M | -- | -- | -- | ||
| Depreciation & Amortization | $-16.0B | $-982.0M | $-1.0B | $-1.1B | $-191.2M | $-191.3M | $42.0M | -- | ||
| Depreciation & Amortization | $-16.0B | $-982.0M | $-1.0B | $-1.1B | $-191.2M | $-191.3M | $42.0M | -- | ||
| Amortization | $-2.0B | $-106.0M | $-124.0M | $-130.0M | $-119.0M | $-138.0M | $42.0M | -- | ||
| Other Operating Expenses | -- | -- | -- | -- | -- | -- | $3.8B | $3.6B | ||
| OPERATING INCOME | ||||||||||
| Operating income | $28.8B | $1.7B | $1.3B | $1.3B | $1.7B | $1.6B | $1.7B | $1.8B | ||
| EBITDA | $29.7B | $1.7B | $-792.0M | $595.0M | $2.8B | $2.3B | $3.0B | $2.8B | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | $800.0M | $683.0M | $427.0M | $539.0M | $555.0M | ||
| Interest Income Operating | $-3.8B | -- | -- | $-1.8B | -- | -- | -- | -- | ||
| Intinc | $-19.3B | $-722.0M | $-711.0M | $-777.0M | $22.2M | $26.7M | $-16.0M | $-379.0M | ||
| Net Non-Operating Interest Income/Expense | $-15.7B | $-724.0M | $-782.0M | $-895.0M | $-698.4M | $422.0M | $-555.0M | $-934.0M | ||
| Other Income/Expense | $-588.0M | $262.0M | $-49.0M | $-49.0M | $104.0M | $-369.0M | $-98.0M | $-93.0M | ||
| Other Special Charges | $131.4B | $2.7B | $3.3B | $4.6B | $5.9B | $2.4B | -- | -- | ||
| SPECIAL ITEMS | ||||||||||
| Restructring And Mn A Income | $-843.0M | $-72.0M | $-48.0M | $-81.0M | $-17.0M | $-20.0M | -- | -- | ||
| Special Income Charges | $1.9B | $101.0M | $-347.0M | $396.0M | $-82.0M | $107.0M | -- | -- | ||
| Impairment of Capital Assets | $-984.0M | $-23.0M | $-64.0M | $-306.0M | $-53.0M | $-77.0M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $13.7B | $717.0M | $253.0M | $-510.0M | $1.6B | $1.2B | $1.8B | $1.5B | ||
| Pre-Tax Income | $13.7B | $717.0M | $253.0M | $-1.3B | $931.7M | $770.0M | $1.3B | $980.0M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $520.0M | $224.0M | $162.0M | $36.0M | $137.0M | $209.0M | $1.2B | $67.0M | ||
| NET INCOME | ||||||||||
| Net Income | $18.1B | $612.0M | $143.0M | $-1.5B | $753.0M | $858.0M | $150.0M | $939.0M | ||
| Net Income (Continuing Operations) | $18.1B | $612.0M | $143.0M | $-1.5B | $753.0M | $561.0M | $87.0M | $913.0M | ||
| Net Income (Discontinued Operations) | $18.1B | $612.0M | $143.0M | $-1.5B | $753.0M | $858.0M | $150.0M | $939.0M | ||
| Net Income (Common Stockholders) | $18.1B | $612.0M | $143.0M | $-1.5B | $753.0M | $858.0M | $150.0M | $939.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $948.9M | $970.2M | ||
| TOTALS | ||||||||||
| Total Expenses | $224.0B | $11.8B | $11.8B | $11.5B | $12.7B | $14.0B | $14.8B | $14.4B | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $43.1B | $45.6B | $4.5B | $4.4B | $150.6M | $148.0M | $4.4B | $4.3B | ||
| Average Shares Outstanding (Diluted) | $43.1B | $45.6B | $4.5B | $4.4B | $150.6M | $148.0M | $4.4B | $4.4B | ||
| Shares Outstanding | $60.4B | $60.0B | $1.5B | $58.9B | $58.9B | $58.9B | $1.5B | $4.4B | ||
| Basic EPS | $0.60 | $0.44 | -- | $-0.60 | $5 | $5.8 | $0.04 | $0.22 | ||
| Basic EPS (Continuing Operations) | $0.60 | $0.44 | -- | $-0.60 | $5 | $5.8 | $0.04 | $0.22 | ||
| Diluted EPS | $0.60 | $0.44 | -- | $-0.60 | $5 | $5.8 | $0.04 | $0.21 | ||
| Diluted EPS (Continuing Operations) | $0.60 | $0.44 | -- | $-0.60 | $5 | $5.8 | $0.04 | $0.21 | ||
| OTHER METRICS | ||||||||||
| Acquired In Process Rn D | -- | -- | $-347.0M | -- | $-82.0M | -- | -- | -- | ||
| Acquired In Process Rn D Income | -- | $-296.0M | -- | -- | -- | $-467.0M | -- | -- | ||
| Basic Discontinuous Operations | $0.08 | -- | -- | -- | -- | $0.01 | -- | -- | ||
| Diluted Discontinuous Operations | $0.08 | -- | -- | -- | -- | $0.01 | -- | -- | ||
| Earnings from equity interest | $588.0M | $34.0M | $49.0M | $49.0M | $54.0M | $30.9M | $98.0M | $93.0M | ||
| Earnings From Equity Interest Net Of Tax | $588.0M | $34.0M | $49.0M | $49.0M | $54.0M | $30.9M | $98.0M | $93.0M | ||
| Gain On Sale Of Business | $16.9B | $1.0B | $792.0M | $702.0M | $1.5B | $2.7B | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $3.5B | $77.0M | $88.0M | $-99.0M | $-39.0M | $324.0M | -- | -- | ||
| Minority Interests | $1.4B | $42.0M | $-36.0M | $-21.0M | $-25.0M | $-27.0M | $-17.0M | $-21.0M | ||
| Net Income Discontinuous Operations | $3.5B | $77.0M | $88.0M | $-99.0M | $-10.0M | $324.0M | $80.0M | $47.0M | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $11.0B | $10.8B | ||
| Other Gand A | $-23.3B | $-1.1B | $-1.1B | $-1.4B | $-836.8M | $-934.3M | $1.4B | -- | ||
| Rent And Landing Fees | $-2.3B | $-3.5B | -- | -- | -- | -- | -- | -- | ||
| Write Down | $-23.0M | $-6.0M | $-6.0M | $-9.0M | $-4.0M | $-10.0M | -- | -- | ||
| Restruct | $-843.0M | $-72.0M | $-48.0M | $-81.0M | $-17.0M | $-20.0M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CX | $9.09 | +0.6% | 13.09M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Cemex S.A.B. de C.V. Sponsored ADR Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW