Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

CX Stock Forecast, Price Targets, Chart, Dividends & Analysis

Sector:    

Industry: 

 
USD
  
  
()
Previous close:   Open:   Bid:   Ask:
52 week range    
   
   
Mkt Cap:   Avg Vol (90 Days):
Search for a stock

Metrics

Valuation

Returns

Risk

Ranks

Dividends

Analyst Estimates

Financial Health

Technicals

Growth

Profitability

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

CX Income Statement

Annual
Invalid dateDec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AcquiredInProcessRnD-347 M-82 M
AcquiredInProcessRnDIncome-296 M-467 M
Amortization of intangibles-2,037 M-106 M-124 M-130 M-119 M-138 M
Basic EPS from continuing operations0.60.44-0.060.040.03
Basic EPS total0.60.44-0.060.040.03
Basic weighted shares outstanding43,107 M45,569 M45,394 M44,125 M44,124 M43,555 M43,511 M
BasicDiscontinuousOperations0.080.01
Cost of sales224,825 M11,828 M11,797 M8,586 M9,743 M10,755 M11,527 M
Depreciation-15,988 M-982 M-1,045 M-748 M-191 M-191 M
Depreciation unreconciled-15,988 M-982 M-1,045 M-1,110 M-191 M-191 M42 M
DepreciationAndAmortization-15,988 M-982 M-1,045 M-1,110 M-191 M-191 M42 M
Diluted EPS total0.60.44-0.060.040.03
Diluted normalized net income/share0.60.44-0.060.040.03
Diluted weighted shares outstanding43,107 M45,569 M45,394 M44,125 M44,124 M43,555 M44,110 M
DilutedDiscontinuousOperations0.080.01
Earnings from equity interest588 M34 M49 M49 M54 M31 M98 M
EarningsFromEquityInterestNetOfTax588 M34 M49 M49 M54 M31 M98 M
GainOnSaleOfBusiness16,943 M1,039 M792 M702 M1,535 M2,749 M
GainsLossOnDisposalOfDiscontinuedOperations3,461 M77 M88 M-99 M-39 M324 M
GeneralAndAdministrativeExpense-23,305 M-1,130 M-1,112 M-1,399 M-837 M-934 M1,385 M
Gross operating profit28,797 M1,703 M1,333 M4,083 M4,636 M4,822 M5,861 M
ImpairmentOfCapitalAssets-984 M-23 M-64 M-306 M-53 M-77 M
Income before tax13,700 M717 M253 M-1,302 M932 M770 M1,449 M
Income restructuring and M&A-843 M-72 M-48 M-81 M-17 M-20 M
Income taxes520 M224 M162 M36 M137 M209 M1,250 M
Interest income-19,301 M-722 M-711 M-777 M22 M27 M40 M
InterestExpenseNonOperating800 M683 M427 M531 M
InterestIncomeOperating-3,815 M-1,767 M
MinorityInterests1,417 M42 M-36 M-21 M-25 M-27 M-17 M
MiscOtherSpecialCharges131,446 M2,745 M3,284 M4,572 M5,897 M2,420 M
Net income from total operations18,058 M612 M143 M-1,467 M753 M858 M182 M
NetIncomeCommonStockholders18,058 M612 M143 M-1,467 M753 M858 M182 M
NetIncomeContinuousOperations18,058 M612 M143 M-1,467 M753 M561 M199 M
NetIncomeDiscontinuousOperations3,461 M77 M88 M-99 M-10 M324 M
NetNonOperatingInterestIncomeExpense-15,685 M-724 M-782 M-895 M-698 M422 M-600 M
Normalized income1,065 M
Operating income28,797 M1,703 M1,333 M1,311 M1,734 M1,561 M1,807 M
Operating income before depreciation (EBITDA)29,688 M1,699 M-792 M595 M2,757 M2,317 M3,213 M
OperatingExpense-817 M-34 M-32 M-29 M-2,939 M3,261 M4,054 M
Other income net-588 M262 M-49 M-49 M104 M-369 M-98 M
OtherCostofRevenue10,510 M
OtherGandA-23,305 M-1,130 M-1,112 M-1,399 M-837 M-934 M1,385 M
OtherOperatingExpenses265 M
RentAndLandingFees-2,252 M-3,493 M
RestructringAndMnAIncome-843 M-72 M-48 M-81 M-17 M-20 M
Revenue per share-2,037 M-106 M-124 M-130 M-119 M-138 M42 M
SalariesAndWages-817 M-34 M-32 M-29 M-77 M
Selling Gen & administrative expense-6,429 M-312 M-371 M-330 M-2,748 M-3,070 M3,747 M
SellingAndMarketingExpense-6,429 M-312 M-371 M-330 M-1,911 M-2,136 M2,362 M
Special income/charges1,850 M101 M-347 M396 M-82 M107 M
Total Income available for interest expense (EBIT)13,700 M717 M253 M-510 M1,637 M1,197 M1,980 M
Total common shares outstanding60,407 M59,988 M58,898 M58,898 M58,898 M
Total net income18,058 M612 M143 M-1,467 M753 M858 M182 M
Total ordinary shares1,449 M1,449 M1,449 M1,449 M1,449 M1,449 M1,449 M
Total revenues253,622 M13,531 M13,130 M12,814 M14,548 M15,577 M17,388 M
TotalExpenses224,008 M11,794 M11,765 M11,474 M12,660 M14,016 M15,581 M
TotalRevenue253,622 M13,531 M13,130 M12,814 M14,548 M15,577 M17,388 M
WriteDown-23 M-6 M-6 M-9 M-4 M-10 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University