CXT
Crane NXT Co.
$59.73
-$0.39(-0.65%)
64
Overall
95
Value
63
Tech
36
Quality
Market Cap
$3.58B
Volume
392.32K
52W Range
$41.54 - $67.01
Target Price
$72.67
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.7B | $2.7B | $2.8B | $3.3B | $3.3B | $2.8B | $3.4B | $1.3B | $1.4B | $1.5B | ||
| Total Revenue | $2.7B | $2.7B | $2.8B | $3.3B | $3.3B | $2.8B | $3.4B | $1.3B | $1.4B | $1.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.8B | $1.8B | $1.8B | $2.2B | $2.1B | $1.8B | $746.2M | $713.7M | $737.2M | $821.7M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $954.4M | $989.7M | $1.0B | $1.2B | $1.2B | $965.1M | $598.9M | $626.2M | $654.1M | $665.1M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $566.5M | $789.4M | $605.9M | $721.0M | $469.0M | $680.3M | $775.4M | $318.7M | $366.8M | $386.2M | ||
| Research & Development | $-62.8M | $-61.5M | $-58.5M | $-58.4M | $74.7M | $74.1M | $82.7M | $33.9M | $42.8M | $39.5M | ||
| Research Expense | $-62.8M | $-61.5M | $-58.5M | $-58.4M | $74.7M | $74.1M | $82.7M | $33.9M | $42.8M | $39.5M | ||
| Selling, General & Administrative | $566.5M | $597.0M | $605.9M | $721.0M | $698.0M | $680.3M | $775.4M | $318.7M | $366.8M | $386.2M | ||
| General & Administrative Expenses | $566.5M | $597.0M | $605.9M | $721.0M | $698.0M | $680.3M | $775.4M | $318.7M | $366.8M | $386.2M | ||
| Salaries & Wages | -- | -- | -- | -- | $-229.0M | $100.0K | $100.0K | $-800.0K | $-900.0K | $-1.2M | ||
| Depreciation & Amortization | $-67.0M | $-67.4M | $-72.7M | $-120.0M | $113.5M | $123.8M | $121.1M | $78.7M | $77.6M | $86.8M | ||
| Depreciation & Amortization | $-67.0M | $-67.4M | $-72.7M | $-120.0M | $113.5M | $123.8M | $121.1M | $78.7M | $77.6M | $86.8M | ||
| Amortization | $-31.5M | $-30.7M | $-30.9M | $-44.5M | $1.5B | $1.4B | $1.6B | $836.6M | $841.2M | $956.6M | ||
| Other Operating Expenses | $-9.2M | $192.4M | $-5.2M | $-3.1M | $-3.2M | $-1.8M | $-2.6M | $-400.0K | $-500.0K | $-400.0K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $387.9M | $200.3M | $409.2M | $468.3M | $210.4M | $240.2M | $529.2M | $301.3M | $286.8M | $268.8M | ||
| EBITDA | $441.1M | $268.0M | $476.3M | $582.3M | $331.0M | $380.9M | $365.8M | $383.3M | $317.4M | $361.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $37.6M | $36.5M | $36.1M | $50.9M | $46.8M | $55.3M | $57.9M | $56.3M | $50.6M | $47.8M | ||
| Intinc | $1.9M | $1.9M | $2.5M | $2.3M | $2.7M | $2.0M | $1.4M | $200.0K | $1.1M | $1.6M | ||
| Net Non-Operating Interest Income/Expense | $-35.7M | $-34.6M | $-33.6M | $-48.6M | $-44.1M | $-53.3M | $-45.5M | $56.1M | $1.1M | $1.6M | ||
| Gain on Sale of Securities | $3.5M | -- | $1.0M | $-1.7M | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $7.9M | $1.6M | $-4.9M | $1.1M | $19.7M | $-2.0M | $-19.1M | $-3.1M | $-2.5M | $-3.8M | ||
| Other Special Charges | $-700.0K | $-1.6M | $12.7M | $18.7M | $-14.5M | $14.9M | $19.1M | $3.1M | $2.5M | $3.8M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $7.8M | -- | $13.0M | $7.2M | $17.5M | $31.7M | $-16.9M | $6.2M | $500.0K | $10.1M | ||
| Special Income Charges | $-7.8M | -- | $-13.0M | $-7.2M | $-17.5M | $-31.7M | $16.9M | $-6.2M | $-500.0K | $-10.1M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $374.1M | $200.6M | $403.6M | $462.3M | $217.5M | $257.1M | $284.0M | $304.6M | $239.8M | $274.2M | ||
| Pre-Tax Income | $336.5M | $164.1M | $367.5M | $411.4M | $170.7M | $201.8M | $502.8M | $248.3M | $239.8M | $226.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $106.5M | $40.3M | $195.0M | $75.9M | $37.1M | $38.6M | $48.1M | $43.4M | $51.5M | $42.3M | ||
| NET INCOME | ||||||||||||
| Net Income | $228.9M | $122.8M | $171.8M | $335.6M | $133.3M | $181.0M | $178.0M | $204.9M | $188.3M | $184.1M | ||
| Net Income (Continuing Operations) | $228.9M | $122.8M | $171.8M | $335.6M | $133.3M | $181.0M | $435.4M | $204.9M | $188.3M | $184.1M | ||
| Net Income (Discontinued Operations) | $228.9M | $122.8M | $171.8M | $335.6M | $133.3M | $181.0M | $178.0M | $204.9M | $188.3M | $184.1M | ||
| Net Income (Common Stockholders) | $228.9M | $122.8M | $171.8M | $335.6M | $591.3M | $181.0M | $178.0M | $204.9M | $188.3M | $184.1M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | $-1.3B | $-1.3B | ||
| TOTALS | ||||||||||||
| Total Expenses | $2.4B | $2.5B | $2.4B | $2.9B | $2.6B | $2.5B | $2.9B | $1.0B | $1.1B | $1.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $58.1M | $58.5M | $59.4M | $59.6M | $59.8M | $58.3M | $58.4M | $56.4M | $56.8M | $57.1M | ||
| Average Shares Outstanding (Diluted) | $58.8M | $59.3M | $60.4M | $61.0M | $60.6M | $58.8M | $59.2M | $57.2M | $57.5M | $57.8M | ||
| Shares Outstanding | $58.2M | $59.1M | $59.6M | $59.8M | $59.1M | $58.2M | $57.3M | $56.4M | $56.9M | $57.2M | ||
| Basic EPS | $3.94 | $2.1 | $2.89 | $5.63 | $2.23 | $3.1 | $14.92 | $7.11 | $3.31 | $3.22 | ||
| Basic EPS (Continuing Operations) | $3.94 | $2.1 | $2.89 | $5.63 | $2.23 | $3.1 | $14.22 | $7.11 | $3.31 | $3.22 | ||
| Diluted EPS | $3.89 | $2.07 | $2.84 | $5.5 | $2.2 | $3.08 | $14.72 | $7.01 | $3.28 | $3.19 | ||
| Diluted EPS (Continuing Operations) | $3.89 | $2.07 | $2.84 | $5.5 | $2.2 | $3.08 | $14.02 | $7.01 | $3.28 | $3.19 | ||
| Dividend Per Share | -- | -- | -- | $1.4 | $1.56 | $1.72 | $1.72 | $1.88 | $0.89 | $0.64 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | $7.8M | $-8.4M | -- | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | $0.70 | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | $0.70 | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | $-1.2M | -- | -- | $232.5M | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | $-162.4M | -- | -- | ||
| Minority Interests | $-1.1M | $-1.0M | $-700.0K | $100.0K | $-300.0K | $-100.0K | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $1.6M | $6.1M | $2.2M | $1.1M | -- | $17.9M | $41.1M | $-162.4M | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | $17.9M | $41.1M | -- | -- | -- | ||
| Other Gand A | $566.5M | $597.0M | $605.9M | $721.0M | $698.0M | $680.3M | $775.4M | $318.7M | $366.8M | $386.2M | ||
| Provision For Gain Loss On Disposal | $3.0M | $6.1M | $2.2M | $1.1M | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | -- | -- | $-26.6M | $-33.8M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $7.8M | -- | $13.0M | $7.2M | $17.5M | $31.7M | $-16.9M | $6.2M | $500.0K | $10.1M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CXT | $59.73 | -0.6% | 392.32K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |