DBD
Diebold Nixdorf Incorporated
$61.11
-$1.29(-2.07%)
44
Overall
--
Value
36
Tech
52
Quality
Market Cap
$2.30B
Volume
143.84K
52W Range
$34.88 - $63.46
Target Price
$75.67
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.4B | $3.3B | $4.6B | $4.6B | $4.4B | $3.9B | $3.9B | $3.5B | $1.6B | $3.8B | ||
| Total Revenue | $1.0B | $1.3B | $4.6B | $4.6B | $4.4B | $3.9B | $3.9B | $3.5B | $1.6B | $3.8B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-932.8M | $-1.4B | $-3.6B | $-3.7B | $3.3B | $2.9B | $2.9B | $2.7B | $1.3B | $2.8B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $652.0M | $711.7M | $999.8M | $898.8M | $1.1B | $1.0B | $1.0B | $757.3M | $353.0M | $920.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-593.4M | $-881.5M | $-1.1B | $-1.2B | $1.1B | $1.0B | $906.3M | $862.3M | $260.6M | $737.9M | ||
| Research & Development | $86.9M | $110.2M | $155.5M | $157.4M | $147.1M | $133.4M | $126.3M | $120.7M | $34.4M | $93.6M | ||
| Research Expense | $86.9M | $110.2M | $155.5M | $157.4M | $147.1M | $133.4M | $126.3M | $120.7M | $34.4M | $93.6M | ||
| Selling, General & Administrative | $488.2M | $761.2M | $933.7M | $893.5M | $908.8M | $858.6M | $775.6M | $741.6M | $226.0M | $643.6M | ||
| Selling & Marketing Expenses | $488.2M | $761.2M | $933.7M | $893.5M | $7.5M | $7.2M | $7.1M | $8.5M | $3.5M | $10.4M | ||
| General & Administrative Expenses | $-67.7M | $-84.3M | $-125.4M | $-123.2M | $908.8M | $858.6M | $775.6M | $741.6M | $226.0M | $643.6M | ||
| Promotion & Advertising | $-11.6M | $-14.0M | $-11.0M | $-10.1M | $7.5M | $7.2M | $7.1M | -- | -- | -- | ||
| Salaries & Wages | $-12.4M | $-22.2M | $-33.9M | $-24.0M | $-5.6M | $-3.7M | $-3.6M | -- | -- | -- | ||
| Depreciation & Amortization | $-64.0M | $-134.8M | $-252.2M | $-94.4M | $82.2M | $73.7M | $46.4M | $29.8M | $16.2M | $29.5M | ||
| Depreciation & Amortization | $-64.0M | $-134.8M | $-252.2M | $-94.4M | $82.2M | $73.7M | $46.4M | -- | $17.1M | -- | ||
| Amortization | $-14.5M | $-97.4M | $-193.9M | $-153.4M | $-15.3M | $-9.9M | $-400.0K | $798.5M | $38.6M | $882.3M | ||
| Other Operating Expenses | $-593.4M | $-881.5M | $-1.1B | $-1.2B | $-4.4M | -- | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $76.9M | $-149.7M | $-89.4M | $-152.1M | $-26.6M | $24.0M | $137.1M | $-211.7M | $92.4M | $182.1M | ||
| EBITDA | $142.3M | $-2.1M | $177.6M | $-75.6M | $200.1M | $249.0M | $311.3M | $-95.7M | $133.0M | $339.3M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $32.5M | $101.4M | $117.3M | $154.9M | $202.9M | $292.7M | $195.3M | $199.2M | $73.1M | $155.3M | ||
| Intinc | $-12.8M | $-78.5M | $-98.4M | $-152.7M | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-32.5M | $-101.4M | $-117.3M | $-154.9M | $-202.9M | $-292.7M | $-195.3M | $221.3M | $-64.7M | $-141.3M | ||
| Gain on Sale of Securities | $26.0M | $21.5M | $20.3M | $8.7M | $9.3M | $6.8M | $6.1M | $10.0M | $6.3M | $12.3M | ||
| Other Income/Expense | $-30.3M | $-24.7M | $-28.1M | $1.8M | $900.0K | $-2.8M | $-12.9M | $-112.3M | $-9.8M | $-8.5M | ||
| Other Special Charges | $3.7M | $3.5M | $2.5M | $-4.0M | $-3.6M | $6.8M | $3.4M | $-29.9M | $-800.0K | $-5.6M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-21.2M | $-59.4M | $-49.4M | $-65.0M | $50.2M | $81.6M | $28.2M | -- | -- | -- | ||
| Special Income Charges | $-18.9M | $-9.8M | $-3.1M | $-180.2M | $-30.2M | $-7.5M | $-1.3M | $-111.8M | $-22.6M | $300.0K | ||
| Impairment of Capital Assets | $18.9M | $9.8M | $3.1M | $180.2M | $30.2M | $7.5M | $1.3M | $111.8M | $1.2M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $78.3M | $-136.9M | $-74.6M | $-323.4M | $-26.0M | $23.2M | $144.9M | $-237.2M | $73.1M | $205.1M | ||
| Pre-Tax Income | $45.8M | $-238.3M | $-191.9M | $-478.3M | $-228.9M | $-269.5M | $-50.7M | $-438.6M | $-4.5M | $47.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-13.7M | $-67.6M | $28.3M | $37.2M | $116.7M | $-1.0M | $27.7M | $149.2M | $-14.7M | $64.3M | ||
| NET INCOME | ||||||||||||
| Net Income | $73.7M | $-33.0M | $-241.5M | $-531.4M | $-341.3M | $-269.1M | $-78.8M | $-581.4M | $13.4M | $-16.5M | ||
| Net Income (Continuing Operations) | $73.7M | $-33.0M | $-241.5M | $-531.4M | $-341.3M | $-269.1M | $-78.1M | $-585.6M | $14.7M | $-14.5M | ||
| Net Income (Discontinued Operations) | $73.7M | $-33.0M | $-241.5M | $-531.4M | $-341.3M | $-269.1M | $-78.8M | $-581.4M | $13.4M | $-16.5M | ||
| Net Income (Common Stockholders) | $73.7M | $-33.0M | $-241.5M | $-531.4M | $-341.3M | $-269.1M | $-78.8M | $-581.4M | $13.4M | $-16.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-1.5B | $-2.3B | $-4.7B | $-4.9B | $4.4B | $3.9B | $3.8B | $3.6B | $1.5B | $3.6B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $64.9M | $69.1M | $75.5M | $76.0M | $76.7M | $77.6M | $78.3M | -- | $37.6M | $37.6M | ||
| Average Shares Outstanding (Diluted) | $65.6M | $69.1M | $75.5M | $76.0M | $76.7M | $77.6M | $78.3M | $79.0M | $37.6M | $37.6M | ||
| Shares Outstanding | $65.1M | $75.3M | $75.9M | $76.6M | $77.5M | $78.2M | $78.9M | $79.6M | $37.6M | $37.6M | ||
| Basic EPS | $1.13 | $-1.04 | $-3.2 | $-7.48 | $-4.45 | $-3.47 | $-1.01 | -- | $0.47 | $-0.44 | ||
| Basic EPS (Continuing Operations) | $0.89 | $-2.56 | $-3.2 | $-7.48 | $-4.45 | $-3.47 | $-1.01 | -- | $0.47 | $-0.44 | ||
| Diluted EPS | $1.12 | $-1.04 | $-3.2 | $-7.48 | $-4.45 | $-3.47 | $-1.01 | $-7.36 | $0.47 | $-0.44 | ||
| Diluted EPS (Continuing Operations) | $0.88 | $-2.56 | $-3.2 | $-7.48 | -- | -- | -- | -- | $0.47 | $-0.44 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $0.24 | $2.08 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $0.24 | $2.08 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | $6.3M | $-13.2M | $1.0M | $700.0K | $300.0K | $2.2M | $4.5M | $2.5M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $6.3M | $-13.2M | $1.0M | $700.0K | $300.0K | $2.2M | $4.5M | $2.5M | ||
| Fees | -- | -- | -- | -- | -- | -- | -- | -- | $-17.1M | -- | ||
| Gain On Sale Of P P E | $600.0K | $-300.0K | $-1.0M | $6.7M | $-7.6M | $-11.5M | $3.1M | $5.1M | $-200.0K | $-700.0K | ||
| Gains Loss On Disposal Of Discontinued Operations | $15.9M | $143.7M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-1.7M | $-6.0M | $-27.6M | $-2.7M | $3.3M | $-1.3M | $-700.0K | $4.2M | $-1.3M | $-2.0M | ||
| Net Income Discontinuous Operations | $15.9M | $143.7M | $100.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | $-21.1M | $-118.9M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-67.7M | $-84.3M | $-125.4M | $-123.2M | $908.8M | $858.6M | $775.6M | $741.6M | $226.0M | $643.6M | ||
| Provision For Gain Loss On Disposal | $200.0K | -- | $100.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-67.7M | $-84.3M | $-125.4M | $-123.2M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $488.2M | $761.2M | $933.7M | $893.5M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-21.2M | $-59.4M | $-49.4M | $-65.0M | $50.2M | $81.6M | $28.2M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | DBD | $61.11 | -2.1% | 143.84K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Diebold Nixdorf Incorporated Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW