DDD
$2.86
+$0.04(+1.42%)
61
Overall
60
Value
63
Tech
--
Quality
Market Cap
$314.22M
Volume
2.86M
52W Range
-- - --
Target Price
$3.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $666.2M | $633.0M | $646.1M | $687.7M | $636.4M | $557.2M | $615.6M | $538.0M | $488.1M | $440.1M | ||
| Total Revenue | $408.1M | $380.4M | $646.1M | $691.5M | $636.4M | $557.2M | $615.6M | $538.0M | $488.1M | $440.1M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-130.7M | $-127.8M | $-341.2M | $-367.2M | $355.8M | $333.9M | $351.9M | $323.8M | $291.6M | $275.9M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $291.8M | $309.8M | $304.8M | $324.4M | $280.5M | $223.4M | $263.8M | $214.2M | $196.4M | $164.2M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-933.7M | $-348.2M | $-358.8M | $-367.6M | $337.6M | $342.3M | $296.8M | $331.3M | $602.4M | $441.6M | ||
| Research & Development | $92.8M | $88.4M | $94.6M | $95.3M | $83.3M | $74.1M | $69.2M | $87.1M | $89.5M | $86.5M | ||
| Research Expense | $92.8M | $88.4M | $94.6M | $95.3M | $83.3M | $74.1M | $69.2M | $87.1M | $89.5M | $86.5M | ||
| Selling, General & Administrative | $303.8M | $259.8M | $267.7M | $272.3M | $254.4M | $219.9M | $227.7M | $244.2M | $210.2M | $210.1M | ||
| Selling & Marketing Expenses | $303.8M | $259.8M | $264.2M | $272.3M | $13.7M | $7.6M | $5.5M | $7.3M | $7.1M | $5.1M | ||
| General & Administrative Expenses | $-14.0M | $-13.2M | $3.5M | $-15.8M | $254.4M | $219.9M | $227.7M | $244.2M | $210.2M | $210.1M | ||
| Promotion & Advertising | $-15.2M | $-12.5M | $-13.7M | $-13.6M | $13.7M | $7.6M | $5.5M | -- | -- | -- | ||
| Salaries & Wages | $-34.7M | $-31.3M | $-27.3M | $-29.3M | $517.0K | $639.0K | $576.0K | -- | -- | -- | ||
| Depreciation & Amortization | $-83.1M | $-60.5M | $-62.0M | $-59.3M | $30.0M | $28.4M | $34.6M | $21.1M | $21.3M | $19.0M | ||
| Depreciation & Amortization | $-83.1M | $-60.5M | $-62.0M | $-59.3M | $30.0M | $28.4M | $34.6M | -- | -- | -- | ||
| Amortization | $-61.1M | $-35.1M | $-35.3M | $-29.5M | $223.9M | $162.7M | $346.3M | $400.8M | $116.0M | $14.9M | ||
| Other Operating Expenses | $-933.7M | $-348.2M | $-358.8M | $-367.6M | $-609.0K | $-1.2M | $-553.0K | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-104.7M | $-38.4M | $-703.6M | $-43.2M | $-57.1M | $-119.0M | $-33.1M | $-117.0M | $-406.0M | $-277.4M | ||
| EBITDA | $-573.9M | $19.4M | $3.6M | $14.9M | $-10.3M | $-94.8M | $356.1M | $-75.8M | $-318.3M | $-208.8M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $-2.0M | $-1.3M | $-919.0K | $-1.2M | $4.4M | $4.0M | $1.9M | -- | -- | -- | ||
| Intinc | $521.0K | $807.0K | $784.0K | $789.0K | $1.2M | $400.0K | $438.0K | -- | $19.5M | $7.3M | ||
| Net Non-Operating Interest Income/Expense | $2.5M | $2.1M | $1.7M | $2.0M | $-3.2M | $-4.0M | $-1.9M | $6.5M | $19.5M | $7.3M | ||
| Other Income/Expense | $-11.8M | $-288.0K | $-646.1M | $-177.1M | $-18.1M | $24.4M | $-352.6M | $3.8M | $-27.7M | $-14.2M | ||
| Other Special Charges | $11.8M | $13.7M | $646.1M | $180.7M | $26.5M | $-24.4M | $352.6M | $-3.8M | $29.0M | $17.6M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-22.4M | $-16.6M | $-30.9M | $-40.7M | $-24.0M | $20.1M | $1.1M | -- | -- | -- | ||
| Special Income Charges | $-537.2M | $25.2M | $33.3M | $42.7M | $24.0M | $-48.3M | $-1.1M | $-24.8M | $-302.8M | $-145.0M | ||
| Impairment of Capital Assets | $537.2M | $-8.6M | $-2.4M | $-2.0M | -- | $48.3M | -- | -- | $302.8M | $145.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-657.0M | $-41.1M | $-58.4M | $-44.4M | $-60.7M | $-139.4M | $321.4M | $-120.8M | $-363.6M | $-253.4M | ||
| Pre-Tax Income | $-655.0M | $-39.8M | $-57.5M | $-43.2M | $-65.1M | $-143.4M | $319.5M | $-120.8M | $-362.3M | $-250.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $9.0M | $-547.0K | $7.8M | $2.0M | $4.5M | $6.2M | $-2.5M | $2.1M | $-641.0K | $2.2M | ||
| NET INCOME | ||||||||||||
| Net Income | $-655.5M | $-38.1M | $-66.2M | $-45.5M | $-69.9M | $-149.6M | $322.1M | $-122.7M | $-362.7M | $-255.6M | ||
| Net Income (Continuing Operations) | $-655.5M | $-38.1M | $-66.2M | $-45.5M | $-69.9M | $-149.6M | $322.1M | $-122.9M | $-363.0M | $-255.6M | ||
| Net Income (Discontinued Operations) | $-655.5M | $-38.1M | $-66.2M | $-45.5M | $-69.9M | $-149.6M | $322.1M | $-122.7M | $-362.7M | $-255.6M | ||
| Net Income (Common Stockholders) | $-655.5M | $-38.1M | $-66.2M | $-45.5M | $-61.9M | $-149.6M | $322.1M | $-122.7M | $-362.7M | $-255.6M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-1.1B | $-476.0M | $-700.0M | $-734.7M | $693.5M | $676.2M | $648.7M | $655.0M | $894.1M | $717.5M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $112.0M | $111.2M | $111.6M | $112.3M | $113.8M | $117.6M | $122.9M | $127.8M | $129.9M | $131.9M | ||
| Average Shares Outstanding (Diluted) | $112.0M | $108.9M | $112.2M | $111.0M | $113.8M | -- | $126.3M | $127.8M | $129.9M | $131.9M | ||
| Shares Outstanding | $111.6M | $113.2M | $113.8M | $114.3M | $118.5M | $124.1M | $128.3M | $131.2M | $133.6M | $135.5M | ||
| Basic EPS | -- | -- | -- | -- | $-0.61 | $-1.27 | $2.62 | $-0.96 | $-2.79 | $-1.94 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $-0.61 | $-1.27 | $2.62 | $-0.96 | $-2.79 | $-1.94 | ||
| Diluted EPS | $-5.85 | $-0.35 | $-0.59 | $-0.41 | $-0.61 | $-1.27 | $2.55 | $-0.96 | $-2.79 | $-1.94 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $2.55 | $-0.96 | $-2.79 | $-1.94 | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D Income | -- | $288.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | -- | -- | $-1.3M | $-3.4M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | -- | -- | $-1.3M | $-3.4M | ||
| Insurance And Claims | -- | -- | $3.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | $1.4M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $8.4M | $846.0K | $-868.0K | $-242.0K | $-248.0K | $430.7M | $842.4M | $238.0K | $265.0K | $61.0K | ||
| Non Recurring Operation Expense | $11.3M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-14.0M | $-13.2M | $3.5M | $-15.8M | $254.4M | $219.9M | $227.7M | $244.2M | $210.2M | $210.1M | ||
| Other Taxes | -- | -- | -- | $37.0K | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | $3.7M | $969.0K | $4.8M | $2.2M | -- | -- | -- | ||
| Rent And Landing Fees | $-14.0M | $-13.2M | $-14.9M | $-15.8M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $303.8M | $259.8M | $264.2M | $272.3M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-22.4M | $-16.6M | $-30.9M | $-40.7M | $-24.0M | $20.1M | $1.1M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | DDD | $2.86 | +1.4% | 2.86M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |