DINO logo

DINO

HF Sinclair Corporation

$50.88
+$0.34(+0.67%)
71
Overall
100
Value
66
Tech
47
Quality
Market Cap
$9.18B
Volume
1.75M
52W Range
$24.66 - $51.19
Target Price
$50.50
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$358.9M$402.0M$454.4M$506.2M$567.9M$531.7M$519.2M$38.2B$32.0B$28.6B
Total Revenue
$358.9M$402.0M$454.4M$506.2M$567.9M$531.7M$519.2M$38.2B$32.0B$28.6B
COST OF GOODS SOLD
Cost of Revenue
--------------$31.4B$28.5B$27.0B
GROSS PROFIT
Gross Profit
$358.9M$402.0M$454.4M$506.2M$567.9M$531.7M$519.2M$6.8B$3.5B$1.6B
OPERATING EXPENSES
Operating Expenses
$-181.4M$-206.9M$-231.2M$256.0M$269.0M$257.3M$277.0M$2.3B$29.8B$28.3B
Research & Development
$27.6M------------------
Research Expense
$27.6M------------------
Selling, General & Administrative
$12.6M$12.5M$14.3M$11.0M$10.3M$10.0M$12.6M$426.5M$497.0M$447.0M
General & Administrative Expenses
$12.6M$12.5M$14.3M$11.0M$10.3M$10.0M$12.6M$426.5M$497.0M$447.0M
Salaries & Wages
$105.6M$124.0M$137.6M$146.4M$162.0M$147.7M$170.5M------
Depreciation & Amortization
$63.3M$70.4M$79.3M$98.5M$96.7M$99.6M$93.8M$656.8M$771.0M$832.0M
Depreciation & Amortization
$63.3M$70.4M$79.3M$98.5M$96.7M$99.6M$93.8M$656.8M$771.0M$832.0M
Amortization
$-6.9M$-6.9M$-7.6M$-14.5M$-14.9M$-15.0M$-14.8M$3.0B$3.0B$3.0B
Other Operating Expenses
$-181.4M$-206.9M$-231.2M$-256.0M$-269.0M$-292.9M$-288.0M$2.3B$2.4B--
OPERATING INCOME
Operating income
$177.5M$195.1M$223.2M$250.3M$299.0M$274.4M$242.2M$4.1B$2.2B$261.0M
EBITDA
$212.6M$245.6M$280.6M$226.9M$335.9M$341.7M$377.3M$4.8B$3.1B$1.2B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$37.4M$52.6M$58.4M$71.9M$76.8M$59.4M$53.8M$175.6M$191.0M$165.0M
Intinc
$-31.1M$-36.8M$-20.5M$-61.7M$5.5M$10.6M$29.9M$30.2M$94.0M$75.0M
Net Non-Operating Interest Income/Expense
$-68.5M$-89.3M$-79.0M$-133.6M$-71.3M$-48.8M$-23.9M$-145.4M$-97.0M$-90.0M
Other Income/Expense
$37.0M$42.3M$-26.1M$-5.9M$-5.5M$10.6M$-18.6M$27.2M$-47.0M$-47.0M
Other Special Charges
$486.0K$677.0K$12.6M$121.0K$272.0K$-25.9M$326.9M$604.0K$30.0M$15.0M
SPECIAL ITEMS
Restructring And Mn A Income
$-62.0M$-317.5M$-161.9M--------$-15.2M----
Special Income Charges
$62.0M$317.5M$198.6M$121.0K$272.0K$-35.7M$-11.0M$15.2M$-271.0M$-17.0M
Impairment of Capital Assets
----------$35.7M$11.0M----$17.0M
PRE-TAX INCOME
EBIT
$147.3M$171.9M$198.2M$125.4M$236.1M$238.8M$279.7M$4.1B$2.3B$383.0M
Pre-Tax Income
$145.9M$157.9M$202.2M$122.6M$233.1M$179.4M$225.9M$3.9B$2.2B$218.0M
INCOME TAX
Tax Provision
$228.0K$285.0K$249.0K$26.0K$41.0K$167.0K$32.0K$894.9M$442.0M$34.0M
NET INCOME
Net Income
$63.3M$63.8M$163.2M$115.0M$224.9M$170.5M$214.9M$2.9B$1.6B$177.0M
Net Income (Continuing Operations)
$63.3M$63.8M$163.2M$115.0M$224.9M$170.5M$214.9M$3.0B$1.7B$184.0M
Net Income (Discontinued Operations)
$63.3M$63.8M$163.2M$115.0M$224.9M$170.5M$214.9M$2.9B$1.6B$177.0M
Net Income (Common Stockholders)
$63.3M$63.8M$163.2M$115.0M$224.9M$170.5M$214.9M$2.9B$1.6B$177.0M
TOTALS
Total Expenses
$-181.4M$-206.9M$-231.2M$256.0M$269.0M$257.3M$277.0M$33.7B$58.3B$55.3B
SHARE & EPS DATA
Average Shares Outstanding
--------------$202.6M$190.0M$192.1M
Average Shares Outstanding (Diluted)
--------------$202.6M$190.0M$192.1M
Shares Outstanding
$58.7M$62.8M$105.3M$105.4M$105.4M$105.4M$105.4M$196.2M$198.6M$188.4M
Basic EPS
--------------$14.28$8.29$0.91
Basic EPS (Continuing Operations)
--------------$14.28$8.29$0.91
Diluted EPS
--------------$14.28$8.29$0.91
Diluted EPS (Continuing Operations)
--------------$14.28$8.29$0.91
Dividend Per Share
--------------$1.6$1.8$2
OTHER METRICS
Acquired In Process Rn D
--$-57.2M----------------
Acquired In Process Rn D Income
------------$6.2M------
Earnings from equity interest
$-37.5M$-43.0M$12.5M$5.8M$5.2M$6.6M$12.4M$-260.0K$17.0M$32.0M
Earnings From Equity Interest Net Of Tax
$-37.5M$-43.0M$12.5M$5.8M$5.2M$6.6M$12.4M$-260.0K$17.0M$32.0M
Fees
--$500.0K----------------
Gain On Sale Of Business
$3.5M------------------
Gain On Sale Of P P E
$375.0K--$-35.0M------$5.6M------
Interest Expense Operating
$-35.9M$-38.5M$-62.4M$-69.1M$-73.9M----------
Minority Interests
$-11.1M$-10.0M$-6.9M$-7.5M$-8.2M$-8.7M$-10.9M$-118.5M$-121.0M$-7.0M
Net Income From Other Gains Losses
$2.7M$10.7M----------------
Net Operating Interest Income Expense
$-36.9M$-52.1M$-58.0M--------------
Non Recurring Operation Expense
----$-36.7M$-121.0K$-272.0K$-7.3M--------
Other Gand A
$12.6M$12.5M$14.3M$11.0M$10.3M$10.0M$12.6M$426.5M$497.0M$447.0M
Other Impairment Of Capital Assets
$-1.1M$-600.0K$-300.0K$-1.0M$-1.3M$-1.0M$-1.1M------
Otherunder Preferred Stock Dividend
$-3.6M$-4.1M$-2.3M--------------
Preferred Stock Dividends
$-3.6M$-4.1M$-2.3M--------------
Realized Capital Gain
----$-35.0M----$8.7M--------
Rent And Landing Fees
$12.6M$12.5M$14.3M$-9.8M$-6.6M----------
Write Down
$169.1M------------------
Restruct
$-62.0M$-317.5M$-161.9M--------$-15.2M----

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2DINO$50.88+0.7%1.75M
3
4
5
6

Get HF Sinclair Corporation Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.