DORM logo

DORM

Dorman Products Inc.

$161.79
+$0.29(+0.18%)
55
Overall
80
Value
30
Tech
--
Quality
Market Cap
$5.00B
Volume
138.91K
52W Range
$106.21 - $165.05
Target Price
$151.25
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$803.0M$859.6M$903.2M$973.7M$991.3M$1.1B$1.3B$1.7B$1.9B$2.0B
Total Revenue
$803.0M$859.6M$903.2M$973.7M$991.3M$1.1B$1.3B$1.7B$1.9B$2.0B
COST OF GOODS SOLD
Cost of Revenue
$494.9M$521.5M$-544.6M$600.4M$651.5M$709.6M$882.3M$1.2B$1.2B$1.2B
GROSS PROFIT
Gross Profit
$308.1M$338.1M$358.6M$373.3M$339.8M$383.1M$462.9M$564.5M$685.4M$806.4M
OPERATING EXPENSES
Operating Expenses
$161.9M$169.5M$182.4M$202.1M$234.0M$249.7M$291.4M$393.4M$470.7M$513.5M
Research & Development
$-16.8M------------------
Selling, General & Administrative
$161.9M$169.5M$182.4M$202.1M$234.0M$249.7M$291.4M$393.4M$470.7M$513.5M
Selling & Marketing Expenses
$161.9M$169.5M$182.4M$202.1M------------
General & Administrative Expenses
$-4.5M$-4.2M$-5.4M$-8.5M$234.0M$249.7M$291.4M$393.4M$470.7M$513.5M
Salaries & Wages
$-2.5M$-2.5M$-2.7M$-4.3M$3.1M$5.7M$6.3M------
Depreciation & Amortization
$-15.9M$-18.7M$-21.5M$-25.4M$25.4M$26.6M$26.3M$28.6M$31.9M$34.0M
Depreciation & Amortization
$-15.9M$-18.7M$-21.5M$-25.4M$25.4M$26.6M$26.3M------
Amortization
--$-100.0K$-500.0K$-2.3M$74.5M$91.1M$197.3M$443.0M$443.9M$442.9M
Other Operating Expenses
$-889.0K$-2.0M$-453.0K$-556.0K$-139.0K$-269.0K$-174.0K------
OPERATING INCOME
Operating income
$146.2M$168.6M$176.2M$171.1M$105.8M$133.4M$171.6M$171.0M$214.8M$292.9M
EBITDA
$146.2M$149.7M$155.1M$145.7M$105.8M$168.6M$207.1M$171.8M$216.6M$296.0M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$216.0K$241.0K------$599.0K$2.2M$15.6M$48.1M$39.7M
Intinc
--$-241.0K$348.0K$-8.0K------------
Net Non-Operating Interest Income/Expense
$-216.0K$-241.0K$348.0K$-8.0K--$-599.0K$-2.2M$-15.6M$-48.1M$-39.7M
Other Income/Expense
$-7.2M$-8.9M$-348.0K$-37.0M$21.0K$-3.0M$-377.0K$735.0K$-1.8M$-3.1M
Other Special Charges
----$348.0K$20.3M$-21.0K$3.0M$377.0K$735.0K$1.8M$3.1M
SPECIAL ITEMS
Restructring And Mn A Income
----------$-100.3M$-147.1M------
Special Income Charges
----------$100.3M$147.1M------
PRE-TAX INCOME
EBIT
$146.2M$168.4M$176.6M$171.1M$105.8M$136.3M$171.9M$171.8M$216.6M$296.0M
Pre-Tax Income
$145.9M$168.4M$176.6M$171.1M$105.8M$135.7M$169.8M$156.2M$168.5M$256.3M
INCOME TAX
Tax Provision
$53.6M$62.3M$70.0M$37.5M$22.0M$28.9M$38.2M$34.7M$39.2M$66.2M
NET INCOME
Net Income
$92.3M$106.0M$106.6M$133.6M$83.8M$106.9M$131.5M$121.5M$129.3M$190.0M
Net Income (Continuing Operations)
$92.3M$106.0M$106.6M$133.6M$83.8M$106.9M$131.5M$121.5M$129.3M$190.0M
Net Income (Discontinued Operations)
$92.3M$106.0M$106.6M$133.6M$83.8M$106.9M$131.5M$121.5M$129.3M$190.0M
Net Income (Common Stockholders)
$92.3M$106.0M$106.6M$133.6M$83.8M$106.9M$131.5M$121.5M$129.3M$190.0M
TOTALS
Total Expenses
$656.8M$691.0M$-362.2M$802.6M$885.5M$959.4M$1.2B$1.6B$1.7B$1.7B
SHARE & EPS DATA
Average Shares Outstanding
$35.5M$34.5M$34.0M$33.1M$32.6M$32.3M$31.8M$31.4M$31.5M$30.8M
Average Shares Outstanding (Diluted)
$35.5M$34.6M$34.1M$33.2M$32.7M$32.4M$32.0M$31.5M$31.5M$31.0M
Shares Outstanding
$34.8M$34.5M$33.6M$33.0M$32.6M$32.2M$30.5M$31.4M$31.1M$30.6M
Basic EPS
$2.6$3.07$3.14$4.04$2.57$3.31$4.13$3.87$4.11$6.17
Basic EPS (Continuing Operations)
--------$2.57$3.31$4.13$3.87$4.11$6.17
Diluted EPS
$2.6$3.07$3.13$4.02$2.56$3.3$4.12$3.85$4.1$6.14
Diluted EPS (Continuing Operations)
--------$2.56$3.3$4.12$3.85$4.1$6.14
OTHER METRICS
Earnings from equity interest
----$3.3M$2.2M$3.2M$1.3M$4.6M------
Earnings From Equity Interest Net Of Tax
----$3.3M$2.2M$3.2M$1.3M$4.6M------
Gain On Sale Of Business
$7.2M$8.9M$11.4M$14.5M------------
Other Gand A
$-4.5M$-4.2M$-5.4M$-8.5M$234.0M$249.7M$291.4M$393.4M$470.7M$513.5M
Rent And Landing Fees
$-4.5M$-4.2M$-5.4M$-6.9M$1.6M$1.8M--------
Selling Expense
$161.9M$169.5M$182.4M$202.1M------------
Restruct
----------$-100.3M$-147.1M------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2DORM$161.79+0.2%138.91K
3
4
5
6

Get Dorman Products Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.